XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating Activities    
Net income $ 1,370 $ 1,069
Items not requiring (providing) cash    
Depreciation and amortization 298 296
Provision (credit) for loan losses 87 (131)
Amortization of premiums and discounts on securities 545 960
Amortization of mortgage servicing rights 22 17
Amortization of deferred loan origination fees (53) (52)
Amortization of intangible assets 38 45
Increase in value of bank owned life insurance (136) (140)
Amortization expense of stock benefit plan 46 40
Gain on sale of foreclosed assets held for sale    (17)
Gain on sale of premises and equipment (7)   
Net gain on sale of loans (109) (73)
Proceeds from sale of loans in secondary market 2,796 5,625
Origination of loans for sale in the secondary market (2,687) (5,552)
Deferred income taxes 8 166
Changes in    
Accrued interest receivable (35) 1
Prepaid federal deposit insurance premiums    529
Other assets 18 (416)
Interest payable and other liabilities (617) 354
Net cash provided by operating activities 1,584 2,721
Investing Activities    
Purchases of available-for-sale securities (17,984) (24,131)
Purchase of held-to-maturity securities    (2,988)
Proceeds from maturities and paydowns of available-for-sale securities 10,446 22,013
Proceeds from maturities and paydowns of held-to-maturity securities 33 47
Proceeds from Federal Home Loan Bank stock redemption 799   
Net change in loans 959 (1,671)
Purchase of premises and equipment (444) (129)
Proceeds from the sale of premises and equipment 7   
Proceeds from the sale of foreclosed assets    272
Net cash used in investing activities (6,184) (6,587)
Financing Activities    
Net change in deposits 11,877 4,363
Net change in other short-term borrowings (1,066) 1,296
Proceeds from Federal Home Loan Bank advances 2,719 3,060
Repayments of Federal Home Loan Bank advances (8,660) (3,000)
Advances by borrowers for taxes and insurance (939) (575)
Dividends on common stock (474) (430)
Treasury stock purchases (147) (558)
Net cash provided in financing activities 3,310 4,156
Change in Cash and Cash Equivalents (1,290) 290
Cash and Cash Equivalents, Beginning of period 13,381 12,055
Cash and Cash Equivalents, End of period 12,091 12,345
Supplemental Cash Flows Information    
Interest paid on deposits and borrowings 1,078 1,175
Federal income taxes paid 400 150
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Transfers from loans to foreclosed assets held for sale 81 50
Recognition of mortgage servicing rights 40 56
Dividends payable $ 255 $ 232