XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating Activities    
Net Income $ 670 $ 578
Items not requiring (providing) cash    
Depreciation and amortization 146 148
Provision (credit) for loan losses 8 (141)
Amortization of premiums and discounts on securities 266 472
Amortization of mortgage servicing rights 12 6
Amortization of deferred loan origination fees (22) (25)
Amortization of intangible assets 23 23
Increase in value of bank owned life insurance (67) (70)
Amortization expense of stock benefit plan 22 20
Loss on sale of foreclosed assets held for sale   3
Gain on sale of premises and equipment (6)  
Net gains on sale of loans (25) (47)
Proceeds from sale of loans in secondary market 611 4,402
Origination of loans for sale in the secondary market (586) (4,355)
Deferred income taxes (24) 176
Changes in    
Accrued interest receivable (235) (192)
Prepaid federal deposit insurance premiums   76
Other assets (28) (297)
Interest payable and other liabilities (453) (86)
Net cash provided by operating activities 312 691
Investing Activities    
Purchase of available-for-sale securities (6,411) (10,902)
Purchase of held-to-maturity securities   (1,610)
Proceeds from maturities and paydowns of available-for-sale securities 4,982 11,404
Proceeds from maturities and paydowns of held-to-maturity securities 19 20
Proceeds from Federal Home Loan Bank stock redemption 799  
Net change in loans (1,418) 1,105
Purchase of premises and equipment (90) (74)
Proceeds from the sale of premises and equipment 6  
Proceeds from the sale of foreclosed assets   122
Net cash (used in) provided by investing activities (2,113) 65
Financing Activities    
Net change in deposits 613 (1,034)
Net change in other short-term borrowings (1,394) (1,102)
Proceeds from Federal Home Loan Bank advances 2,280 1,030
Repayments of Federal Home Loan Bank advances (2,250) (1,000)
Advances by borrowers for taxes and insurance (433) (414)
Dividends on common stock (222) (203)
Treasury stock purchases (56) (126)
Net cash used in financing activities (1,462) (2,849)
Decrease in Cash and Cash Equivalents (3,263) (2,093)
Cash and Cash Equivalents, Beginning of period 13,381 12,055
Cash and Cash Equivalents, End of period 10,118 9,962
Supplemental Cash Flows Information:    
Interest paid on deposits and borrowings 518 586
Federal income taxes paid 200  
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Recognition of mortgage servicing rights 9 44
Dividends payable $ 227 $ 206