XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Operating Activities    
Net income $ 776 $ 920
Items not requiring (providing) cash    
Depreciation and amortization 270 257
Provision for loan losses 393 192
Amortization of premiums and discounts on securities - net 1,031 669
Amortization of mortgage servicing rights 24 18
Amortization of deferred loan origination fees (42) (34)
Amortization of intangible assets 45 46
Increase in value of bank owned life insurance (143) (123)
Amortization expense of stock benefit plan 35 37
Provision for impairment on foreclosed assets held for sale 35 708
Loss (gain) on sale of foreclosed assets held for sale 13 (4)
Gain on sale of loans (95) (25)
Proceeds from sale of loans in secondary market 2,565 898
Origination of loans for sale in the secondary market (2,470) (873)
Deferred income taxes 394 (180)
Changes in    
Accrued interest receivable 12 (78)
Other assets (846) 386
Prepaid federal deposit insurance premiums 141 191
Interest payable and other liabilities (141) (614)
Net cash provided by operating activities 1,997 2,391
Investing Activities    
Purchase of available-for-sale securities (25,177) (22,729)
Proceeds from maturities of available-for-sale securities 25,260 19,543
Proceeds from maturities of held-to-maturity securities 41 28
Net change in loans (3,734) 2,101
Purchase of Bank owned life insurance (1,243)   
Purchase of premises and equipment (258) (327)
Proceeds from the sale of foreclosed assets 1,165 219
Net cash used in investing activities (3,946) (1,165)
Financing Activities    
Net change in deposits (1,840) 7,830
Net change in other short-term borrowings 3,040 (1,500)
Proceeds from Federal Home Loan Bank and Federal Reserve advances 10   
Repayments of Federal Home Loan Bank and Federal Reserve advances (2,450) (4,440)
Advances by borrowers for taxes and insurance (750) (842)
Cash dividends paid (353) (353)
Net cash provided by (used in) by financing activities (2,343) 695
Increase (decrease) in Cash and Cash Equivalents (4,292) 1,921
Cash and Cash Equivalents, Beginning of period 19,816 11,800
Cash and Cash Equivalents, End of period 15,524 13,721
Supplemental Cash Flows Information:    
Interest paid on deposits and borrowings 1,519 1,748
Federal income taxes paid    175
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Transfers from loans to foreclosed assets held for sale    418
Unrealized gains (losses) on securities designated as available-for- sale, net of related tax effects (4) 889
Dividends payable $ 210 $ 180