XML 27 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Identifiable Intangible Assets, Net
12 Months Ended
Dec. 31, 2022
Goodwill and Identifiable Intangible Assets, Net  
Goodwill and Identifiable Intangible Assets, Net

6. Goodwill and Identifiable Intangible Assets, Net

Goodwill

The changes in the carrying amount of goodwill are as follows (in thousands):

Mechanical Services

Electrical Services

    

Segment

    

Segment

Total

 

Balance at December 31, 2020

$

307,448

$

156,944

$

464,392

Acquisitions and purchase price adjustments (See Note 5)

 

52,771

74,951

127,722

Impact of segment reorganization

1,101

(1,101)

Balance at December 31, 2021

361,320

230,794

592,114

Acquisitions and purchase price adjustments (See Note 5)

2,609

17,066

19,675

Balance at December 31, 2022

$

363,929

$

247,860

$

611,789

The aggregate goodwill balance as of December 31, 2022 and 2021 includes $116.6 million of accumulated impairment charges, all of which relate to the mechanical services segment.

During our annual impairment testing on October 1, 2022, we performed a quantitative assessment where the fair value of each reporting unit was estimated using a discounted cash flow model combined with a market valuation approach. We assigned a weighting of 50% to the discounted cash flow analysis and 50% to the public company approach for the year ended December 31, 2022. Based on this assessment, we concluded that the fair value of each of the reporting units was greater than its carrying value. A 10% decline in the estimated fair value of each reporting unit due to a change in assumptions would not have resulted in us recording an impairment in 2022.

For the years ended December 31, 2022, 2021 and 2020, no impairment of our goodwill was recorded.

There are significant inherent uncertainties and management judgment involved in estimating the fair value of each reporting unit. While we believe we have made reasonable estimates and assumptions to estimate the fair value of our reporting units, it is possible that a material change could occur. If actual results are not consistent with our current estimates and assumptions, or the current economic outlook worsens, goodwill impairment charges may be recorded in future periods.

Identifiable Intangible Assets, Net

Identifiable intangible assets consist of the following (dollars in thousands):

Weighted-Average

December 31, 2022

December 31, 2021

    

Remaining Useful Lives

    

Gross Book

    

Accumulated

    

Gross Book

    

Accumulated

    

in Years

    

Value

    

Amortization

    

Value

    

Amortization

Customer Relationships

 

6.7

$

340,721

$

(161,049)

$

330,572

$

(130,098)

Backlog

 

0.8

 

3,200

 

(2,361)

 

32,300

 

(20,091)

Trade Names

 

18.4

 

121,561

 

(28,171)

 

114,795

 

(22,697)

Total

$

465,482

$

(191,581)

$

477,667

$

(172,886)

The amounts attributable to customer relationships and tradenames are amortized to “Selling, General and Administrative Expenses” based upon the estimated consumption of their economic benefits, or a straight-line method over periods from one to twenty-five years if the pattern of economic benefit cannot otherwise be reliably estimated. The amounts attributable to backlog are being amortized to “Cost of Services” on a proportionate method over the remaining backlog period. Amortization expense for the years ended December 31, 2022, 2021 and 2020 was $47.8 million, $40.5 million and $32.7 million, respectively.

As of December 31, 2022, future amortization expense of identifiable intangible assets was as follows (in thousands):

Year ending December 31—

    

    

2023

$

36,252

2024

 

34,063

2025

 

31,876

2026

 

31,032

2027

29,050

Thereafter

 

111,628

Total

$

273,901