XML 63 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Debt Obligations - Other (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
item
Jun. 30, 2019
USD ($)
item
Mar. 31, 2019
USD ($)
item
Sep. 30, 2018
USD ($)
item
Jun. 30, 2018
USD ($)
item
Mar. 31, 2018
USD ($)
item
Sep. 30, 2019
USD ($)
item
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
item
Apr. 30, 2018
USD ($)
Reconciliation of Credit Facility Adjusted EBITDA to net income                    
Net income $ 36,233 $ 24,173 $ 19,866 $ 38,541 $ 32,547 $ 16,659 $ 80,272 $ 87,747    
Provision for income taxes 12,473     $ 13,595     26,339 26,466    
Stock-based compensation             4,861 $ 6,021    
Other disclosures                    
Number of acquisitions | item   1 1 2 3 2        
Outstanding balance 228,167           228,167   $ 73,639  
Shoffner                    
Other disclosures                    
Acquired debt 400           400      
Maximum | Shoffner                    
Other disclosures                    
Outstanding balance 100           $ 100      
London Interbank Offered Rate (LIBOR) | Shoffner                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             2.25%      
Revolving credit facility                    
Debt Obligations                    
Outstanding borrowings 193,000           $ 193,000      
Letters of credit amount outstanding 33,600           33,600      
Credit available $ 173,400           $ 173,400      
Principal financial covenants                    
Number of interest rate options | item             2      
Leverage ratio 1.2           1.2      
Fixed charge coverage ratio 13.1           13.1      
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio | item             4      
Other disclosures                    
Weighted average interest rate (as a percent) 3.60%           3.60%      
Revolving credit facility | Through maturity                    
Principal financial covenants                    
Leverage ratio 3.00           3.00      
Revolving credit facility | Minimum                    
Principal financial covenants                    
Fixed charge coverage ratio 2.00           2.00      
Additional per annum interest margin added under:                    
Letter of credit fees (as a percent)             1.25%      
Commitment fees payable on unused portion of the facility (as a percent)             0.20%      
Revolving credit facility | Minimum | Covenant Requirement                    
Principal financial covenants                    
Net leverage ratio used as basis for other restrictions 2.00           2.00      
Revolving credit facility | Maximum                    
Principal financial covenants                    
Net leverage ratio after giving effect to stock repurchases for calculation of the fixed charge coverage ratio 1.75           1.75      
Permitted amount of acquisitions per transaction $ 40,000           $ 40,000      
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction $ 80,000           $ 80,000      
Additional per annum interest margin added under:                    
Letter of credit fees (as a percent)             2.00%      
Commitment fees payable on unused portion of the facility (as a percent)             0.35%      
Revolving credit facility | Maximum | Covenant Requirement                    
Principal financial covenants                    
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio 1.75           1.75      
Revolving credit facility | Maximum | Stock Repurchases After February 22, 2016 And On Or Before December 31, 2017                    
Principal financial covenants                    
Amount of stock repurchases to maintain maximum net leverage ratio             $ 30,000      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             0.25%      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             0.50%      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             0.75%      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             1.00%      
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             1.25%      
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to 1.75                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             1.50%      
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to 2.50                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             1.75%      
Revolving credit facility | Eurodollar Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 or greater                    
Additional per annum interest margin added under:                    
Additional per annum interest margin (as a percent)             2.00%      
Amended senior revolving credit facility                    
Debt Obligations                    
Borrowing capacity           $ 325,000       $ 400,000
Line of credit borrowing capacity accordion option $ 100,000           $ 100,000      
Notes to former owners                    
Other disclosures                    
Cumulative number of companies acquired | item 7           7      
Outstanding balance $ 48,983           $ 48,983   $ 26,813  
Promissory note | Walker                    
Other disclosures                    
Outstanding balance $ 25,000           $ 25,000      
Weighted average interest rate (as a percent) 4.00%           4.00%      
Promissory note | BCH                    
Other disclosures                    
Outstanding balance $ 14,300           $ 14,300      
Weighted average interest rate (as a percent) 3.00%           3.00%      
Promissory note | Five Immaterial Acquisition                    
Other disclosures                    
Number of acquisitions | item             5   5  
Outstanding balance $ 9,700           $ 9,700      
Promissory note | Minimum | Five Immaterial Acquisition                    
Other disclosures                    
Weighted average interest rate (as a percent) 2.50%           2.50%      
Promissory note | Maximum | Five Immaterial Acquisition                    
Other disclosures                    
Weighted average interest rate (as a percent) 3.50%           3.50%