XML 15 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Apr. 01, 2019
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Acquisitions                
Revenues   $ 706,918 $ 594,536   $ 1,895,693 $ 1,594,520    
Consideration transferred:                
Total consideration transferred         2,600      
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Goodwill   $ 332,200   $ 332,200 $ 332,200   $ 235,182 $ 200,584
Walker                
Acquisitions                
Revenues       $ 203,100        
Consideration transferred:                
Cash paid at closing $ 178,000              
Advance to former owners 20,500              
Working capital adjustment (7,594)              
Notes issued to former owners 25,000              
Tax equalization payment 202              
Estimated fair value of contingent earn-out payments 19,500              
Total consideration transferred 235,608              
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash and cash equivalents 4,850              
Billed and unbilled accounts receivable 92,309              
Other current assets 8,587              
Other long-term assets 53              
Property and equipment 4,970              
Goodwill 96,439              
Identifiable intangible assets 90,200              
Lease right-of-use asset (10,495)              
Accounts payable (20,220)              
Accrued compensation and benefits (974)              
Billings in excess of costs and estimated earnings (31,553)              
Other current liabilities (11,278)              
Long-term lease liabilities (8,270)              
Total assets acquired and liabilities assumed $ 235,608              
Cash flow discount rate 10.20%              
Walker | Minimum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash flow discount rate 8.50%              
Walker | Maximum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash flow discount rate 11.50%