XML 64 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt Obligations-Other (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Feb. 22, 2016
USD ($)
Feb. 21, 2016
USD ($)
Long-Term Debt Obligations                          
Line of credit borrowing capacity accordion option                       $ 100,000  
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income                          
Net income including noncontrolling interests $ 16,867 $ 20,471 $ 17,717 $ 9,841 $ 14,883 $ 19,886 $ 15,782 $ 6,889 $ 64,896 $ 57,440 $ 28,599    
Income tax expense                 $ 36,165 31,224 $ 11,614    
Principal financial covenants                          
Leverage ratio 3.00               3.00        
Other disclosures                          
Oustanding balance $ 2,811       11,507       $ 2,811 11,507      
Capital lease obligation pertaining to acquisition 300               300        
Current portion of capital lease obligations 163       251       163 251      
Number of acquisitions | item       2                  
Shoffner                          
Other disclosures                          
Debt acquired related to coil line duct processing system 400               400        
Outstanding balance 300               300        
Current debt 100               $ 100        
London Interbank Offered Rate (LIBOR) | Shoffner                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 2.25%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 2.25%        
Revolving credit facility                          
Long-Term Debt Obligations                          
Borrowing capacity                       $ 325,000 $ 250,000
Financing and professional cost 800               $ 800        
Unamortized costs 1,100               1,100        
Letters of credit amount outstanding 41,500               41,500        
Credit available 283,500               283,500        
Book value of assets pledged as collateral $ 41,500               $ 41,500        
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item                 4        
Reconciliation of Earnings before Interest Tax Depreciation and Amortization to Net Income                          
Net income including noncontrolling interests                 $ 64,896        
Income tax expense                 (36,165)        
Interest expense, net                 2,336        
Depreciation and amortization expense                 26,166        
Stock-based compensation                 5,041        
Pre-acquisition results of acquired companies, as defined under the Facility                 10        
Credit Facility Adjusted EBITDA                 $ 134,614        
Principal financial covenants                          
Leverage ratio 0.02               0.02        
Fixed charge coverage ratio 27.84               27.84        
Number of quarters of capital expenditures, tax provision, dividends and stock repurchase payments used for calculation of fixed charge coverage ratio | item                 4        
Number of interest rate options | item                 2        
Period of Credit Facility Adjusted EBITDA for determining additional margins                 12 months        
Additional per annum interest margin added under:                          
Weighted average interest rate (as a percent) 1.80%               1.80%        
Other disclosures                          
Oustanding balance         10,000         10,000      
Revolving credit facility | Through maturity                          
Principal financial covenants                          
Leverage ratio 2.75               2.75        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                          
Additional per annum interest margin added under:                          
Letter of credit fees (as a percent)                 1.25%        
Commitment fees payable on unused portion of the facility (as a percent)                 0.20%        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                          
Additional per annum interest margin added under:                          
Letter of credit fees (as a percent)                 1.50%        
Commitment fees payable on unused portion of the facility (as a percent)                 0.25%        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                          
Additional per annum interest margin added under:                          
Letter of credit fees (as a percent)                 1.75%        
Commitment fees payable on unused portion of the facility (as a percent)                 0.30%        
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                          
Additional per annum interest margin added under:                          
Letter of credit fees (as a percent)                 2.00%        
Commitment fees payable on unused portion of the facility (as a percent)                 0.35%        
Revolving credit facility | Minimum                          
Principal financial covenants                          
Fixed charge coverage ratio 2.00               2.00        
Revolving credit facility | Minimum | Covenant Requirement                          
Principal financial covenants                          
Net leverage ratio used as basis for other restrictions 2.00               2.00        
Revolving credit facility | Maximum                          
Principal financial covenants                          
Net leverage ratio after giving effect to stock repurchases for calculation of the fixed charge coverage ratio 1.50               1.50        
Permitted amount of acquisitions per transaction $ 30,000               $ 30,000        
Aggregate purchase price of current acquisition and acquisitions in the preceding 12 month period for determining permitted amount of acquisition per transaction $ 65,000               $ 65,000        
Revolving credit facility | Maximum | Covenant Requirement                          
Principal financial covenants                          
Net leverage ratio used to determine exclusion of stock repurchases and the payment of dividends for calculation of the fixed charge coverage ratio 1.50               1.50        
Revolving credit facility | Maximum | Stock Repurchases Through September 30, 2015                          
Principal financial covenants                          
Amount of stock repurchases to maintain maximum net leverage ratio                 $ 25,000        
Revolving credit facility | Maximum | Stock Repurchases After February 22, 2016 And On Or Before December 31, 2017                          
Principal financial covenants                          
Amount of stock repurchases to maintain maximum net leverage ratio                 $ 25,000        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 0.25%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 0.25%        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 0.50%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 0.50%        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 0.75%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 0.75%        
Revolving credit facility | Base rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 1.00%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 1.00%        
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 0.75                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 1.25%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 1.25%        
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 0.75 to 1.50                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 1.50%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 1.50%        
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.50 to 2.25                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 1.75%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 1.75%        
Revolving credit facility | Eurodollar rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.25 or greater                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 2.00%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 2.00%        
Notes to former owners                          
Other disclosures                          
Oustanding balance $ 2,250       $ 1,000       $ 2,250 $ 1,000      
Notes to former owners | Shoffner                          
Other disclosures                          
Oustanding balance $ 1,800               $ 1,800        
Weighted average interest rate (as a percent) 3.00%               3.00%        
Notes to former owners | Other Acquisitions                          
Other disclosures                          
Oustanding balance $ 500               $ 500        
Weighted average interest rate (as a percent) 2.50%               2.50%        
Other debt                          
Other disclosures                          
Oustanding balance $ 305               $ 305        
Other debt | Dyna Ten                          
Other disclosures                          
Capital lease obligation pertaining to acquisition 300               300        
Current portion of capital lease obligations $ 200               $ 200        
Number of acquisitions | item                 1        
Federal Funds Rate | Revolving credit facility | Base rate                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 0.50%        
Market rate (as a percent) 1.16%               1.16%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 0.50%        
Wells Fargo Bank, N.A. Prime Rate | Revolving credit facility | Base rate                          
Market rates relating to interest options                          
Market rate (as a percent) 3.75%               3.75%        
One-month LIBOR | Revolving credit facility | Base rate                          
Market rates relating to interest options                          
Interest rate margin (as a percent)                 1.00%        
Market rate (as a percent) 1.77%               1.77%        
Additional per annum interest margin added under:                          
Additional per annum interest margin (as a percent)                 1.00%        
One-month LIBOR | Revolving credit facility | Eurodollar rate                          
Market rates relating to interest options                          
Variable rate basis                 One-month LIBOR        
Market rate (as a percent) 0.77%               0.77%        
Six-month LIBOR | Revolving credit facility | Eurodollar rate                          
Market rates relating to interest options                          
Variable rate basis                 Six-month LIBOR        
Market rate (as a percent) 1.32%               1.32%