EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

FNCB Bancorp, Inc. Reports 2016 Earnings of $6.3 Million

 

 

 

Dunmore, Pa., January 26, 2017/Globe Newswire/—FNCB Bancorp, Inc. (OTCQX: FNCB) (“FNCB”), the parent company of Dunmore-based FNCB Bank (the “Bank”), today reported net income of $6.3 million, or $0.38 per basic and diluted share, for the year ended December 31, 2016. Net income for the fourth quarter of 2016 was $1.5 million, or $0.09 per basic and diluted share.

 

2016 HIGHLIGHTS

 

 

FNCB reported net income for the fourth consecutive fiscal year. Cumulative net income for fiscal years 2013 through 2016 totaled $62.0 million.

 

Net interest income increased $3.1 million, or 11.5%, to $30.5 million in 2016 from $27.4 million in 2015.

 

Total assets increased $104.8 million to $1.2 billion at December 31, 2016 from $1.1 billion at December 31, 2015, an increase of 9.6%.

 

Total deposits increased $193.6 million, or 23.6%, to $1.0 billion at year-end 2016 from $821.5 million at year-end 2015.

 

Non-performing assets decreased $0.5 million, or 7.2%, from $6.9 million at December 31, 2015 to $6.4 million at the close of 2016.

 

FNCB paid $10.9 million deferred interest on subordinated debt in March 2016 and accelerated the payment of $4.0 million in principal on the subordinated debt due September 1, 2017 to December 1, 2016.

 

FNCB resumed quarterly shareholder dividend payments in March 2016, and declared and paid dividends throughout the remainder of 2016.

 

FNCB reinstated its dividend reinvestment and optional cash purchase plans in June 2016.

 

FNCB declared a fourth quarter 2016 dividend of $0.03 per share, an increase of 50.0% compared to the $0.02 per share dividend declared for the third quarter of 2016.

 

FNCB’s tangible book value improved 4.0% to $5.42 per share at December 31, 2016 from $5.21 per share at December 31, 2015.

 

The Bank successfully completed a conversion from a federal charter to a state charter in the second quarter 2016.

 

“We are pleased with the continued success of our Company in 2016,” stated Gerard A. Champi, President and Chief Executive Officer. “We were able to deliver strong balance sheet growth and solid core-banking performance as evidenced by a double-digit increase in net interest income. We believe that the achievements we’ve made over the past four years have allowed us to create value for our shareholders, including growth in book value and the reinstatement of quarterly dividend payments as well as the dividend reinvestment and optional cash purchase plans,” continued Champi. “We are optimistic as we enter 2017 with the announcement of our planned expansion into the Lehigh Valley marketplace through the opening of a loan production office. We are excited to begin offering FNCB’s community bank brand and commitment to unsurpassed customer service to the Lehigh Valley,” concluded Champi.

 

 
 

 

 

Net income for the year ended December 31, 2015 was $35.8 million, or $2.17 per basic and diluted share. For the fourth quarter of 2015, FNCB recorded net income of $29.2 million, or $1.77, per basic and diluted common share. FNCB’s 2015 earnings performance was significantly impacted by the non-recurring reversal of a deferred tax asset (“DTA”) valuation allowance, which resulted in tax benefits of $27.7 million and $27.8 million in the consolidated statement of income for the fourth quarter and year ended December 31, 2015, respectively.

 

For the fourth quarter and year ended December 31, 2016, dividends declared and paid were $0.03 and $0.09 per share, respectively. The dividend payout ratio for 2016 was 23.7% and equaled a 1.5% annual return to shareholders based on the closing stock price of $6.05 per share at December 31, 2016. FNCB did not pay any dividends in 2015.

 

Return on average assets and return on average shareholders’ equity were 0.57% and 6.82%, respectively, in 2016, compared to 3.57% and 63.24%, respectively, in 2015. For the three months ended December 31, 2016, return on average assets and return on average shareholders’ equity were 0.55% and 6.43%, respectively, compared to 10.99% and 192.68%, respectively, for the same three months of 2015. Return on average assets and return on average shareholders’ equity for the fourth quarter and fiscal year ended December 31, 2015 were significantly impacted by the non-recurring $27.8 million tax benefit detailed above.

 

Summary Results for 2016

 

Net interest income before the credit for loan and lease losses increased $3.2 million, or 11.5%, to $30.6 million in 2016 from $27.4 million in 2015. The improvement in net interest income reflected a $2.5 million increase in interest income, coupled with a $0.6 million, or 12.6%, reduction in interest expense, in 2016 compared to 2015. The 7.9% increase in interest income in 2016 was largely due to an increase in average earning assets of $58.4 million, or 6.2%, to $1.0 billion in 2016 from $942.1 million in 2015. Specifically, average loans increased $35.0 million, or 5.0%, to $731.6 million in 2016 from $696.6 million in 2015, while average investment securities increased $34.4 million, or 15.1%, to $261.8 million in 2016 from $227.4 million in 2015. The 12.6% reduction in interest expense was due primarily to an 11 basis point reduction in FNCB’s cost of funds to 0.50% in 2016 from 0.61% in 2015. In 2016, FNCB realized a full year of the effect of its $11.0 million principal payment and a 450 basis point rate modification of its subordinated debentures, which was completed on June 30, 2015. As a result, interest expense on its subordinated debentures decreased $0.8 million, or 56.9%, in 2016 as compared to 2015. Overall, the average cost of borrowed funds decreased 59 basis points to 1.42% in 2016 from 2.01% in 2015. FNCB anticipates further reductions in borrowing costs in 2017 as a result of its accelerated repayment of $4.0 million in principal on its subordinated debentures which had a stated due date of September 1, 2017, but was paid by FNCB on December 1, 2016. FNCB’s tax-equivalent margin improved 14 basis points to 3.13% in 2016 from 2.99% in 2015. The margin improvement reflected the growth in average earning assets, as well as the positive effects of the reduced cost of borrowing funds.

 

Non-interest income decreased $1.6 million to $6.2 million in 2016 from $7.8 million in 2015. The 20.5% decrease was largely due to a $1.3 million, or 58.2%, decrease in net gains on the sale of investment securities.

 

 
 

 

 

Total non-interest expense decreased $0.9 million, or 3.2%, to $27.6 million in 2016 from $28.5 million in 2015. The decrease primarily reflected $0.8 million in non-recurring legal settlements that were accrued in 2015, coupled with decreases in occupancy costs of $0.5 million, or 22.2%, regulatory assessments of $0.2 million, or 23.3%, and insurance expense of $0.1 million, or 21.7%. Partially offsetting these decreases were increases in salaries and benefits of $0.5 million, equipment expense of $0.1 million, or 4.5%, and bank shares tax of $0.1 million, or 18.6%. The improvement in net interest income, and reduced expense levels, are reflected in an improvement in FNCB’s efficiency ratio to 75.49% in 2016 from 84.70% in 2015.

 

Improved Asset Quality

 

Asset quality continued to improve in 2016, reflecting FNCB’s continued focus on sound problem credit resolutions and commitment to disciplined credit risk management. Total non-performing assets decreased $0.5 million, or 7.2%, to $6.4 million at December 31, 2016 from $6.9 million at December 31, 2015. Decreases in non-performing loans, including non-accruing troubled debt restructurings, of $1.6 million and other real estate owned (“OREO”) of $1.1 million were partially offset by an increase in other non-performing assets of $2.2 million. Other non-performing assets include a classified account receivable secured by a letter of credit and foreclosed equipment.

 

The ratio of non-performing loans to total loans improved 21 basis points, or 40.4%, to 0.31% at December 31, 2016, compared to 0.52% at December 31, 2015. The allowance for loan and lease losses as a percentage of total loans was 1.15% at December 31, 2016 compared to 1.20% at the end of 2015. Net charge-offs as a percentage of average loans outstanding for the year ended December 31, 2016 was 0.21%, compared to 0.20% for the year ended December 31, 2015.

 

Financial Position

 

Total assets increased $104.8 million, or 9.6%, to $1.2 billion at December 31, 2016 from $1.1 billion at December 31, 2015. The balance sheet growth primarily reflected an increase in total deposits of $193.6 million, or 23.6%, a portion of which was used to repay $77.3 million in FHLB advances, accelerate the $4.0 million principal payment on the subordinated debentures, and fund net increases in loans, net of deferred costs and unearned income, and investment securities of $0.6 million and $18.9 million, respectively. With regard to the increase in total deposits, specifically, non-interest-bearing demand accounts increased $19.2 million, or 12.4%, and interest-bearing deposits increased $174.4 million, or 26.2% comparing December 31, 2016 and 2015. The increase in non-interest-bearing demand deposits is primarily attributable to growth in business checking accounts, while growth in municipal deposits contributed to the increase in interest-bearing deposits.

 

Total shareholders’ equity improved $4.0 million, or 4.6%, to $90.1 million at December 31, 2016 from $86.2 million at the end of 2015, which resulted primarily from net income for 2016 of $6.3 million, partially offset by a $1.5 million increase in accumulated other comprehensive loss resulting from depreciation in the market value, net of tax, of FNCB’s available-for-sale securities, due to changes in market interest rates. Also affecting shareholders’ equity were dividends declared and paid of $1.5 million, common shares issued through the dividend reinvestment and optional cash purchase plans of $0.4 million and stock-based compensation of $0.3 million.

 

FNCB’s total risk-based capital ratio and the Tier 1 leverage ratio improved to 12.06% and 7.53%, respectively, at December 31, 2016, from 11.79% and 7.27%, respectively, at December 31, 2015. The ratios exceeded the 10.00% and 5.00% required to be well capitalized under the prompt corrective action provisions of the Basel III capital framework for U.S. Banking organizations, which became effective for the Company and the Bank on January 1, 2016.

 

 
 

 

 

Availability of Filings

 

Copies of FNCB’s most recent Annual Report on Form 10-K and Quarterly Reports on form 10-Q will be provided upon request from: Shareholder Relations, FNCB Bancorp, Inc., 102 East Drinker Street, Dunmore, PA 18512 or by calling (570) 348-6419. FNCB’s SEC filings including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are also available free of charge on the Investor Relations page of the FNCB’s website, www.fncb.com, and on the SEC website at: http://www.sec.gov/edgar/searchedgar/companysearch.html

 

 

About FNCB Bancorp, Inc.:
FNCB Bancorp, Inc. is the bank holding company of FNCB Bank, which provides personal, small business and commercial banking services to individuals and businesses in Northeastern Pennsylvania and the Lehigh Valley through its 19 branch offices and Allentown-based Limited Purpose Office. The institution was established as a National Banking Association in 1910 as The First National Bank of Dunmore and operated under the name First National Community Bank from 1988 through June 2016. On June 30, 2016, the institution changed its name to FNCB Bank upon its conversion from a national charter to a Pennsylvania state charter. For more information about the BauerFinancial 5-Star rated FNCB, visit www.fncb.com.

 

INVESTOR CONTACT:

James M. Bone, Jr., CPA

Executive Vice President and

Chief Financial Officer

FNCB Bank

(570) 348-6419

james.bone@fncb.com

 

FNCB may from time to time make written or oral “forward-looking statements,” including statements contained in our filings with the Securities and Exchange Commission (“SEC”), in its reports to shareholders, and in other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements include statements with respect to FNCB’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in our markets; the effects of, and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services; the ability of FNCB to compete with other institutions for business; the composition and concentrations of FNCB’s lending risk and the adequacy of FNCB’s reserves to manage those risks; the valuation of FNCB’s investment securities; the ability of FNCB to pay dividends or repurchase common shares; the ability of FNCB to retain key personnel; the impact of any pending or threatened litigation against FNCB; the marketability of shares of FNCB and fluctuations in the value of FNCB’s share price; the effectiveness of FNCB’s system of internal controls; the ability of FNCB to attract additional capital investment; the impact of changes in financial services’ laws and regulations (including laws concerning capital adequacy, taxes, banking, securities and insurance); the impact of technological changes and security risks upon our information technology systems; changes in consumer spending and saving habits; the nature, extent, and timing of governmental actions and reforms, and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB’s filings with the SEC.

 

FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management’s analysis only as of the date of this report, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this report.

 

Readers should carefully review the risk factors described in the Annual Report and other documents that FNCB periodically files with the Securities and Exchange Commission, including its Form 10-K for the year ended December 31, 2015.

 

 
 

 

 

[The Company provides tabular information as follows]

 

 
 

 

 

FNCB Bancorp, Inc.

Selected Financial Data

 

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 
   

2016

   

2016

   

2016

   

2016

   

2015

 

Per share data:

                                       

Net income (fully diluted)

  $ 0.09     $ 0.12     $ 0.10     $ 0.07     $ 1.77  

Cash dividends declared

  $ 0.03     $ 0.02     $ 0.02     $ 0.02     $ -  

Book value

  $ 5.42     $ 5.81     $ 5.76     $ 5.57     $ 5.22  

Tangible book value

  $ 5.42     $ 5.81     $ 5.75     $ 5.56     $ 5.21  

Market value:

                                       

High

  $ 6.30     $ 6.00     $ 6.12     $ 6.90     $ 5.50  

Low

  $ 5.00     $ 4.75     $ 5.50     $ 5.11     $ 5.06  

Close

  $ 6.05     $ 5.00     $ 5.60     $ 6.12     $ 5.25  

Common shares outstanding

    16,645,845       16,614,856       16,586,868       16,530,432       16,514,245  
                                         

Selected ratios:

                                       

Annualized return on average assets

    0.55 %     0.73 %     0.60 %     0.42 %     10.99 %

Annualized return on average shareholders' equity

    6.43 %     8.46 %     7.12 %     5.15 %     192.68 %

Efficiency ratio

    77.25 %     70.96 %     77.78 %     76.01 %     92.80 %

Tier I leverage ratio

    7.53 %     7.52 %     7.31 %     7.08 %     7.27 %

Total risk-based capital to risk-adjusted assets

    12.06 %     12.37 %     12.00 %     11.81 %     11.79 %

Average shareholders' equity to average total assets

    8.50 %     8.63 %     8.40 %     8.15 %     5.70 %

Yield on earning assets (FTE)

    3.53 %     3.58 %     3.56 %     3.52 %     3.56 %

Cost of funds

    0.49 %     0.52 %     0.50 %     0.48 %     0.48 %

Net interest spread (FTE)

    3.03 %     3.06 %     3.06 %     3.04 %     3.08 %

Net interest margin (FTE)

    3.11 %     3.14 %     3.14 %     3.11 %     3.15 %

Total delinquent loans/total loans

    0.81 %     0.72 %     0.74 %     0.82 %     0.84 %

Allowance for loan and lease losses/total loans

    1.15 %     1.17 %     1.17 %     1.19 %     1.20 %

Non-performing loans/total loans

    0.31 %     0.33 %     0.37 %     0.49 %     0.52 %

Annualized net charge-offs (recoveries)/average loans

    0.20 %     (0.09% )     0.26 %     0.47 %     0.02 %

 

 
 

 

 

FNCB Bancorp, Inc.

Year-to-Date Consolidated Statements of Income

 

   

Year Ended

 
   

Dec 31,

 

(in thousands, except share data)

 

2016

   

2015

 

Interest income

               

Interest and fees on loans

  $ 28,223     $ 26,672  

Interest and dividends on securities

               

U.S. government agencies

    3,557       4,036  

State and political subdivisions, tax-free

    46       109  

State and political subdivisions, taxable

    2,574       905  

Other securities

    315       433  

Total interest and dividends on securities

    6,492       5,483  

Interest on interest-bearing deposits in other banks

    33       46  

Total interest income

    34,748       32,201  

Interest expense

               

Interest on deposits

    2,730       2,631  

Interest on borrowed funds

               

Interest on Federal Home Loan Bank of Pittsburgh advances

    595       514  

Interest on subordinated debentures

    625       1,450  

Interest on junior subordinated debentures

    247       206  

Total interest on borrowed funds

    1,467       2,170  

Total interest expense

    4,197       4,801  

Net interest income before provision (credit) for loan and lease losses

    30,551       27,400  

Provision (credit) for loan and lease losses

    1,153       (1,345 )

Net interest income after provision (credit) for loan and lease losses

    29,398       28,745  

Non-interest income

               

Deposit service charges

    2,892       2,960  

Net gain on the sale of securities

    960       2,296  

Net gain on the sale of mortgage loans held for sale

    340       292  

Net gain on the sale of SBA guaranteed loans

    51       -  

Net gain on the sale of other real estate owned

    49       162  

Loan-related fees

    439       442  

Income from bank-owned life insurance

    552       564  

Other

    920       1,084  

Total non-interest income

    6,203       7,800  

Non-interest expense

               

Salaries and employee benefits

    14,320       13,810  

Occupancy expense

    1,777       2,284  

Equipment expense

    1,732       1,657  

Data processing expense

    1,997       1,976  

Regulatory assessments

    729       950  

Bank shares tax

    836       705  

Expense of other real estate owned

    409       400  

Legal expense

    362       437  

Professional fees

    961       1,014  

Insurance expense

    516       659  

Other operating expenses

    3,906       4,572  

Total non-interest expense

    27,545       28,464  

Income before income taxes

    8,056       8,081  

Income tax expense (benefit)

    1,747       (27,759 )

Net income

  $ 6,309     $ 35,840  
                 

Income per share

               

Basic

  $ 0.38     $ 2.17  

Diluted

  $ 0.38     $ 2.17  
                 

Cash dividends declared per common share

  $ 0.09     $ -  

Weighted average number of shares outstanding:

               

Basic

    16,571,251       16,499,622  

Diluted

    16,571,251       16,499,622  

 

 
 

 

 

FNCB Bancorp, Inc.

Quarter-to-Date Consolidated Statements of Income

 

   

Three Months Ended

 
   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(in thousands, except share data)

 

2016

   

2016

   

2016

   

2016

   

2015

 

Interest income

                                       

Interest and fees on loans

  $ 7,066     $ 7,156     $ 7,032     $ 6,969     $ 7,032  

Interest and dividends on securities

                                       

U.S. government agencies

    879       848       900       930       992  

State and political subdivisions, tax-free

    16       9       11       10       18  

State and political subdivisions, taxable

    740       675       624       535       458  

Other securities

    56       69       94       96       102  

Total interest and dividends on securities

    1,691       1,601       1,629       1,571       1,570  

Interest on interest-bearing deposits in other banks

    19       8       2       4       4  

Total interest income

    8,776       8,765       8,663       8,544       8,606  

Interest expense

                                       

Interest on deposits

    721       704       663       642       628  

Interest on borrowed funds

                                       

Interest on Federal Home Loan Bank of Pittsburgh advances

    123       157       167       148       147  

Interest on subordinated debentures

    145       162       159       159       160  

Interest on junior subordinated debentures

    67       62       61       57       56  

Total interest on borrowed funds

    335       381       387       364       363  

Total interest expense

    1,056       1,085       1,050       1,006       991  

Net interest income before provision (credit) for loan and lease losses

    7,720       7,680       7,613       7,538       7,615  

Provision (credit) for loan and lease losses

    295       (234 )     396       696       (1,005 )

Net interest income after provision (credit) for loan and lease losses

    7,425       7,914       7,217       6,842       8,620  

Non-interest income

                                       

Deposit service charges

    735       739       717       701       742  

Net gain (loss) on the sale of securities

    -       -       857       103       (6 )

Net gain on the sale of mortgage loans held for sale

    102       99       71       68       223  

Net gain on the sale of SBA guaranteed loans

    -       51       -       -       -  

Net gain (loss) on the sale of other real estate owned

    20       32       2       (5 )     17  

Loan-related fees

    152       85       95       107       152  

Income from bank-owned life insurance

    126       137       143       146       149  

Other

    263       237       209       211       180  

Total non-interest income

    1,398       1,380       2,094       1,331       1,457  

Non-interest expense

                                       

Salaries and employee benefits

    3,954       3,263       3,589       3,514       4,228  

Occupancy expense

    476       479       329       493       619  

Equipment expense

    455       429       425       423       423  

Data processing expense

    475       505       494       523       556  

Regulatory assessments

    100       199       193       237       239  

Bank shares tax

    90       253       252       241       53  

Expense of other real estate owned

    74       95       194       46       62  

Legal expense

    77       79       86       120       106  

Professional fees

    245       157       272       287       234  

Insurance expense

    132       131       125       128       131  

Legal settlement

    -       -       -       -       777  

Other operating expenses

    1,085       963       1,066       792       1,159  

Total non-interest expense

    7,163       6,553       7,025       6,804       8,587  

Income before income taxes

    1,660       2,741       2,286       1,369       1,490  

Income tax expense (benefit)

    136       724       661       226       (27,719 )

Net income

  $ 1,524     $ 2,017     $ 1,625     $ 1,143     $ 29,209  
                                         

Income per share

                                       

Basic

  $ 0.09     $ 0.12     $ 0.10     $ 0.07     $ 1.77  

Diluted

  $ 0.09     $ 0.12     $ 0.10     $ 0.07     $ 1.77  
                                         

Cash dividends declared per common share

  $ 0.03     $ 0.02     $ 0.02     $ 0.02     $ -  

Weighted average number of shares outstanding:

                                       

Basic

    16,621,467       16,593,811       16,549,169       16,519,759       16,506,294  

Diluted

    16,621,467       16,593,811       16,549,169       16,519,759       16,506,294  

 

 
 

 

 

FNCB Bancorp, Inc.

Consolidated Balance Sheets

 

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(in thousands)

 

2016

   

2016

   

2016

   

2016

   

2015

 

Assets

                                       

Cash and cash equivalents:

                                       

Cash and due from banks

  $ 20,562     $ 24,558     $ 15,847     $ 16,367     $ 19,544  

Interest-bearing deposits in other banks

    91,883       32,778       1,825       1,847       1,539  

Total cash and cash equivalents

    112,445       57,336       17,672       18,214       21,083  

Securities available for sale, at fair value

    272,676       263,475       262,190       263,523       253,773  

Stock in Federal Home Loan Bank of Pittsburgh at cost

    3,311       2,741       5,219       3,932       6,344  

Loans held for sale

    596       185       563       455       683  

Loans, net of net deferred costs and unearned income

    734,279       729,662       733,720       728,158       733,716  

Allowance for loan and lease losses

    (8,419 )     (8,490 )     (8,559 )     (8,635 )     (8,790 )

Net loans

    725,860       721,172       725,161       719,523       724,926  

Bank premises and equipment, net

    10,784       10,615       10,793       10,904       11,193  

Accrued interest receivable

    2,757       2,736       2,511       2,854       2,475  

Intangible assets

    -       14       55       96       137  

Bank-owned life insurance

    29,933       29,807       29,670       29,527       29,381  

Other real estate owned

    2,048       2,065       1,628       1,806       3,154  

Other assets

    34,965       31,441       32,076       34,181       37,469  

Total assets

  $ 1,195,375     $ 1,121,587     $ 1,087,538     $ 1,085,015     $ 1,090,618  
                                         

Liabilities

                                       

Deposits:

                                       

Demand (non-interest-bearing)

  $ 173,702     $ 157,119     $ 144,082     $ 162,882     $ 154,531  

Interest-bearing

    841,437       773,840       691,751       720,243       667,015  

Total deposits

    1,015,139       930,959       835,833       883,125       821,546  

Borrowed funds:

                                       

Federal Home Loan Bank of Pittsburgh advances

    58,537       58,837       120,771       74,511       135,802  

Subordinated debentures

    10,000       14,000       14,000       14,000       14,000  

Junior subordinated debentures

    10,310       10,310       10,310       10,310       10,310  

Total borrowed funds

    78,847       83,147       145,081       98,821       160,112  

Accrued interest payable

    242       294       311       333       11,165  

Other liabilities

    11,000       10,614       10,813       10,695       11,617  

Total liabilities

    1,105,228       1,025,014       992,038       992,974       1,004,440  
                                         

Shareholders' equity

                                       

Preferred stock

    -       -       -       -       -  

Common stock

    20,807       20,768       20,734       20,663       20,643  

Additional paid-in capital

    62,593       62,381       62,210       62,069       62,059  

Retained earnings

    8,531       7,506       5,820       4,527       3,714  

Accumulated other comprehensive (loss) income

    (1,784 )     5,918       6,736       4,782       (238 )

Total shareholders' equity

    90,147       96,573       95,500       92,041       86,178  

Total liabilities and shareholders’ equity

  $ 1,195,375     $ 1,121,587     $ 1,087,538     $ 1,085,015     $ 1,090,618  

 

 
 

 

 

FNCB Bancorp, Inc.

Summary Tax-equivalent Net Interest Income

 

   

Three Months Ended

 
   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(dollars in thousands)

 

2016

   

2016

   

2016

   

2016

   

2015

 

Interest income

                                       

Loans:

                                       

Loans - taxable

  $ 6,767     $ 6,809     $ 6,674     $ 6,603     $ 6,694  

Loans - tax-free

    453       526       542       555       512  

Total loans

    7,220       7,335       7,216       7,158       7,206  

Securities:

                                       

Securities, taxable

    1,675       1,592       1,618       1,561       1,552  

Securities, tax-free

    24       14       17       15       27  

Total interest and dividends on securities

    1,699       1,606       1,635       1,576       1,579  

Interest-bearing deposits in other banks

    19       8       2       4       4  

Total interest income

    8,938       8,949       8,853       8,738       8,789  

Interest expense

                                       

Deposits

    721       704       663       642       628  

Borrowed funds

    335       381       387       364       363  

Total interest expense

    1,056       1,085       1,050       1,006       991  

Net interest income

  $ 7,882     $ 7,864     $ 7,803     $ 7,732     $ 7,798  
                                         

Average balances

                                       

Earning assets:

                                       

Loans:

                                       

Loans - taxable

  $ 687,225     $ 688,038     $ 682,642     $ 683,198     $ 685,795  

Loans - tax-free

    41,081       47,620       48,131       48,433       43,429  

Total loans

    728,306       735,658       730,773       731,631       729,224  

Securities:

                                       

Securities, taxable

    267,634       257,431       260,835       256,555       251,108  

Securities, tax-free

    1,664       905       1,090       1,107       1,713  

Total securities

    269,298       258,336       261,925       257,662       252,821  

Interest-bearing deposits in other banks

    15,727       6,448       2,347       3,746       6,797  

Total interest-earning assets

    1,013,331       1,000,442       995,045       993,039       988,842  

Non-earning assets

    95,322       99,010       97,271       101,958       65,633  

Total assets

  $ 1,108,653     $ 1,099,452     $ 1,092,316     $ 1,094,997     $ 1,054,475  

Interest-bearing liabilities:

                                       

Deposits

  $ 775,565     $ 737,431     $ 725,552     $ 725,369     $ 702,783  

Borrowed funds

    78,780       103,821       117,229       113,386       119,281  

Total interest-bearing liabilities

    854,345       841,252       842,781       838,755       822,064  

Demand deposits

    149,008       152,319       146,622       146,994       146,457  

Other liabilities

    11,029       11,006       11,125       19,967       25,811  

Shareholders' equity

    94,271       94,875       91,788       89,281       60,143  

Total liabilities and shareholders' equity

  $ 1,108,653     $ 1,099,452     $ 1,092,316     $ 1,094,997     $ 1,054,475  
                                         

Yield/Cost

                                       

Earning assets:

                                       

Loans:

                                       

Interest and fees on loans - taxable

    3.94 %     3.96 %     3.91 %     3.87 %     3.90 %

Interest and fees on loans - tax-free

    4.41 %     4.42 %     4.50 %     4.58 %     4.72 %

Total loans

    3.97 %     3.99 %     3.95 %     3.91 %     3.95 %

Securities:

                                       

Securities, taxable

    2.50 %     2.47 %     2.48 %     2.43 %     2.47 %

Securities, tax-free

    5.83 %     6.03 %     6.11 %     5.48 %     6.37 %

Total securities

    2.52 %     2.49 %     2.50 %     2.45 %     2.50 %

Interest-bearing deposits in other banks

    0.48 %     0.50 %     0.34 %     0.43 %     0.24 %

Total earning assets

    3.53 %     3.58 %     3.56 %     3.52 %     3.56 %

Interest-bearing liabilities:

                                       

Interest on deposits

    0.37 %     0.38 %     0.37 %     0.35 %     0.36 %

Interest on borrowed funds

    1.70 %     1.47 %     1.32 %     1.28 %     1.22 %

Total interest-bearing liabilities

    0.49 %     0.52 %     0.50 %     0.48 %     0.48 %

Net interest spread

    3.03 %     3.06 %     3.06 %     3.04 %     3.08 %

Net interest margin

    3.11 %     3.14 %     3.14 %     3.11 %     3.15 %

 

 
 

 

 

FNCB Bancorp, Inc.

Asset Quality Data

 

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(in thousands)

 

2016

   

2016

   

2016

   

2016

   

2015

 

At period end

                                       

Non-accrual loans, including non-accruing troubled debt restructured loans (TDRs)

  $ 2,234     $ 2,416     $ 2,739     $ 3,569     $ 3,788  

Loans past due 90 days or more and still accruing

    -       -       -       -       -  

Total non-performing loans

    2,234       2,416       2,739       3,569       3,788  

Other real estate owned (OREO)

    2,048       2,065       1,628       1,806       3,154  

Other non-performing assets

    2,160       260       -       -       -  

Total non-performing assets

  $ 6,442     $ 4,741     $ 4,367     $ 5,375     $ 6,942  
                                         

Accruing TDRs

  $ 4,176     $ 4,106     $ 4,043     $ 4,623     $ 4,982  
                                         
                                         

For the three months ended

                                       

Allowance for loan and lease losses

                                       

Beginning balance

  $ 8,490     $ 8,559     $ 8,635     $ 8,790     $ 9,825  

Loans charged-off

    572       189       709       1,148       198  

Recoveries of charged-off loans

    206       354       237       297       168  

Net charge-offs (recoveries)

    366       (165 )     472       851       30  

Provision (credit) for loan and lease losses

    295       (234 )     396       696       (1,005 )

Ending balance

  $ 8,419     $ 8,490     $ 8,559     $ 8,635     $ 8,790