XML 42 R16.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES
3 Months Ended
Oct. 26, 2019
Leases [Abstract]  
LEASES
LEASES

The Company leases 27 retail stores, as well as the corporate headquarters and equipment at October 26, 2019. The majority of initial lease terms range from 20 to 30 years. Most of the Company’s leases contain renewal options at increased rents of five to ten years each at the Company’s sole discretion. These options enable Village to retain the use of facilities in desirable operating areas. Each renewal option is evaluated when recognizing the lease right-of-use assets and liabilities, and the Company utilizes the lease term for which it is reasonably certain to use the underlying asset. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company is obligated under all leases to pay for real estate taxes, utilities and liability insurance, and under certain leases to pay additional amounts based on maintenance and a percentage of sales in excess of stipulated amounts. The Company accounts for rent holidays, escalating rent provisions, and construction allowances on a straight-line basis over the term of the lease.

The composition of total lease cost is as follows:
 

 
13 Weeks Ended
 
Consolidated Statement of Operations Classification
 
October 26,
2019
Operating lease cost
Operating and administrative expense
 
$
4,779

Finance lease cost
 
 
 
Amortization of leased assets
Depreciation and amortization
 
237

Interest on lease liabilities
Interest expense
 
517

Variable lease cost
Operating and administrative expense
 
3,695

 
 
 
 
Total lease cost
 
 
$
9,228



As of October 26, 2019, finance lease right-of-use assets of $14,464 are included in Property, equipment and fixtures, net in the Company's Consolidated Balance Sheet. Maturities of operating and finance lease liabilities, including options to extend lease terms that are reasonably certain of being exercised, are as follows as of October 26, 2019:
 
 
Operating leases
 
Finance leases
 
Total
Remainder of 2020
 
$
12,663

 
$
2,000

 
$
14,663

2021
 
15,453

 
2,689

 
18,142

2022
 
14,658

 
2,689

 
17,347

2023
 
14,504

 
2,689

 
17,193

2024
 
12,369

 
2,689

 
15,058

Thereafter
 
79,309

 
24,428

 
103,737

Total lease payments
 
148,956

 
37,184

 
186,140

Less amount representing interest

 
40,539

 
13,173

 
53,712

 
 
 
 
 
 


Present value of lease liabilities
 
$
108,417

 
$
24,011

 
$
132,428



The Company has approximately $9,280 of future payment obligations related to lease agreements that have not yet commenced but have been executed as of October 26, 2019.
    
For purposes of measuring the present value of its fixed payment obligations for a given lease, the Company uses its incremental borrowing rate as the discount rate implicit within its leases is generally not determinable. The Company's incremental borrowing rate reflects the rate it would pay to borrow on a secured basis, and incorporates the term and economic environment of the lease. As of October 26, 2019, the Company's lease terms and discount rates are as follows:
 
October 26,
2019
Weighted-average remaining lease term (years)

Operating leases
12.2

Finance leases
16.3

Weighted-average discount rate
 
Operating leases
5.3
%
Finance leases
8.5
%


    






Supplemental cash flow information related to leases is as follows:
 
 
13 Weeks Ended
 
 
October 26,
2019
Cash paid for amounts in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
4,380

Operating cash flows from finance leases
 
517

Financing cash flows from finance leases
 
113



In the first quarter of fiscal 2020, the Company adopted ASU 2016-02, and as required, the following disclosure is provided for periods prior to adoption. Future minimum lease payments by year and in the aggregate for all non-cancelable leases with initial terms of one year or more consisted of the following at July 27, 2019:

 
Capital and
 financing leases
 
Operating
leases
2020
$
5,173

 
$
13,573

2021
5,240

 
12,972

2022
5,240

 
10,348

2023
5,305

 
9,747

2024
5,342

 
7,457

Thereafter
43,708

 
61,043

Minimum lease payments
70,008

 
$
115,140

Less amount representing interest
28,233

 
 

 
 
 
 
Present value of minimum lease payments
41,775

 
 

 
 
 
 
Less current portion
1,022

 
 

 
$
40,753

 
 

LEASES
LEASES

The Company leases 27 retail stores, as well as the corporate headquarters and equipment at October 26, 2019. The majority of initial lease terms range from 20 to 30 years. Most of the Company’s leases contain renewal options at increased rents of five to ten years each at the Company’s sole discretion. These options enable Village to retain the use of facilities in desirable operating areas. Each renewal option is evaluated when recognizing the lease right-of-use assets and liabilities, and the Company utilizes the lease term for which it is reasonably certain to use the underlying asset. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company is obligated under all leases to pay for real estate taxes, utilities and liability insurance, and under certain leases to pay additional amounts based on maintenance and a percentage of sales in excess of stipulated amounts. The Company accounts for rent holidays, escalating rent provisions, and construction allowances on a straight-line basis over the term of the lease.

The composition of total lease cost is as follows:
 

 
13 Weeks Ended
 
Consolidated Statement of Operations Classification
 
October 26,
2019
Operating lease cost
Operating and administrative expense
 
$
4,779

Finance lease cost
 
 
 
Amortization of leased assets
Depreciation and amortization
 
237

Interest on lease liabilities
Interest expense
 
517

Variable lease cost
Operating and administrative expense
 
3,695

 
 
 
 
Total lease cost
 
 
$
9,228



As of October 26, 2019, finance lease right-of-use assets of $14,464 are included in Property, equipment and fixtures, net in the Company's Consolidated Balance Sheet. Maturities of operating and finance lease liabilities, including options to extend lease terms that are reasonably certain of being exercised, are as follows as of October 26, 2019:
 
 
Operating leases
 
Finance leases
 
Total
Remainder of 2020
 
$
12,663

 
$
2,000

 
$
14,663

2021
 
15,453

 
2,689

 
18,142

2022
 
14,658

 
2,689

 
17,347

2023
 
14,504

 
2,689

 
17,193

2024
 
12,369

 
2,689

 
15,058

Thereafter
 
79,309

 
24,428

 
103,737

Total lease payments
 
148,956

 
37,184

 
186,140

Less amount representing interest

 
40,539

 
13,173

 
53,712

 
 
 
 
 
 


Present value of lease liabilities
 
$
108,417

 
$
24,011

 
$
132,428



The Company has approximately $9,280 of future payment obligations related to lease agreements that have not yet commenced but have been executed as of October 26, 2019.
    
For purposes of measuring the present value of its fixed payment obligations for a given lease, the Company uses its incremental borrowing rate as the discount rate implicit within its leases is generally not determinable. The Company's incremental borrowing rate reflects the rate it would pay to borrow on a secured basis, and incorporates the term and economic environment of the lease. As of October 26, 2019, the Company's lease terms and discount rates are as follows:
 
October 26,
2019
Weighted-average remaining lease term (years)

Operating leases
12.2

Finance leases
16.3

Weighted-average discount rate
 
Operating leases
5.3
%
Finance leases
8.5
%


    






Supplemental cash flow information related to leases is as follows:
 
 
13 Weeks Ended
 
 
October 26,
2019
Cash paid for amounts in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
4,380

Operating cash flows from finance leases
 
517

Financing cash flows from finance leases
 
113



In the first quarter of fiscal 2020, the Company adopted ASU 2016-02, and as required, the following disclosure is provided for periods prior to adoption. Future minimum lease payments by year and in the aggregate for all non-cancelable leases with initial terms of one year or more consisted of the following at July 27, 2019:

 
Capital and
 financing leases
 
Operating
leases
2020
$
5,173

 
$
13,573

2021
5,240

 
12,972

2022
5,240

 
10,348

2023
5,305

 
9,747

2024
5,342

 
7,457

Thereafter
43,708

 
61,043

Minimum lease payments
70,008

 
$
115,140

Less amount representing interest
28,233

 
 

 
 
 
 
Present value of minimum lease payments
41,775

 
 

 
 
 
 
Less current portion
1,022

 
 

 
$
40,753