XML 36 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed consolidating financial information (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating Activities    
Net income $ 30,237 $ 32,775
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 46,995 43,405
Loss on early extinguishment of debt   623
Gain on sale of land parcel   (1,864)
Loss on sale of real estate 340  
Amortization of loan fees and costs 2,386 2,643
Amortization of debt premiums/discounts 115 179
Amortization of acquired above and below market leases (830) (800)
Deferred rent (6,198) (8,796)
Stock compensation expense 3,349 3,293
Equity in income related to investments   26
Gain on sales of investments (446) (1,999)
Loss on sales of investments 386 1
Changes in operating assets and liabilities:    
Restricted cash 1,506 862
Tenant receivables (818) (1,237)
Deferred leasing costs (11,757) (7,011)
Other assets (7,302) (2,411)
Accounts payable, accrued expenses, and tenant security deposits (10,722) (10,004)
Net cash provided by operating activities 47,241 49,685
Investing Activities    
Proceeds from sale of properties 80,203  
Additions to properties (139,245) (120,585)
Purchase of properties   (19,946)
Change in restricted cash related to construction projects (17) (1,400)
Distribution from unconsolidated real estate entity   22,250
Contributions to unconsolidated real estate entity (2,074) (3,914)
Additions to investments (10,363) (5,438)
Proceeds from investments 1,972 4,785
Net cash used in investing activities (69,524) (124,248)
Financing Activities    
Principal borrowings from secured notes payable 17,215  
Repayments of borrowings from secured notes payable (2,749) (2,688)
Proceeds from issuance of unsecured senior notes payable   544,649
Principal borrowings from unsecured senior line of credit 179,000 248,000
Repayments of borrowings from unsecured senior line of credit (191,000) (451,000)
Repayment of unsecured senior bank term loan   (250,000)
Repurchase of unsecured senior convertible notes   (83,801)
Proceeds from issuance of Series E Preferred Stock   124,868
Change in restricted cash related to financings 8,656 (15,955)
Deferred financing costs paid (46) (5,300)
Proceeds from exercise of stock options   112
Dividends paid on common stock (35,687) (30,386)
Dividends paid on preferred stock (6,471) (7,089)
Distributions to redeemable noncontrolling interests   (315)
Contributions by noncontrolling interests   625
Distributions to noncontrolling interests (427) (369)
Net cash (used in) provided by financing activities (31,509) 71,351
Effect of foreign exchange rate changes on cash and cash equivalents (178) 2,034
Net decrease in cash and cash equivalents (53,970) (1,178)
Cash and cash equivalents at beginning of period 140,971 78,539
Cash and cash equivalents at end of period 87,001 77,361
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, net of interest capitalized 9,964 11,976
Non-Cash Investing Activities    
Note receivable from sale of real estate 38,820  
Changes in accrued capital expenditures (37,045) 9,396
Alexandria Real Estate Equities, Inc. (Issuer)
   
Operating Activities    
Net income 29,255 32,064
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,473 1,393
Loss on early extinguishment of debt   623
Amortization of loan fees and costs 1,680 1,792
Amortization of debt premiums/discounts 11 81
Deferred rent   17
Stock compensation expense 3,349 3,293
Equity in income related to subsidiaries (49,807) (50,008)
Changes in operating assets and liabilities:    
Restricted cash 7 (3)
Tenant receivables (51) (9)
Deferred leasing costs (350) 4,266
Other assets 29,445 22
Intercompany receivables and payables (21)  
Accounts payable, accrued expenses, and tenant security deposits (16,301) (23,545)
Net cash provided by operating activities (1,310) (30,014)
Investing Activities    
Proceeds from sale of properties 10,796  
Additions to properties   (304)
Investments in subsidiaries (14,842) (52,639)
Net cash used in investing activities (4,046) (52,943)
Financing Activities    
Proceeds from issuance of unsecured senior notes payable   544,649
Principal borrowings from unsecured senior line of credit 179,000 248,000
Repayments of borrowings from unsecured senior line of credit (191,000) (451,000)
Repayment of unsecured senior bank term loan   (250,000)
Repurchase of unsecured senior convertible notes   (83,801)
Proceeds from issuance of Series E Preferred Stock   124,868
Deferred financing costs paid (41) (5,184)
Proceeds from exercise of stock options   112
Dividends paid on common stock (35,687) (30,386)
Dividends paid on preferred stock (6,471) (7,089)
Net cash (used in) provided by financing activities (54,199) 90,169
Net decrease in cash and cash equivalents (59,555) 7,212
Cash and cash equivalents at beginning of period 98,567 10,608
Cash and cash equivalents at end of period 39,012 17,820
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, net of interest capitalized 3,735 8,855
Non-Cash Investing Activities    
Note receivable from sale of real estate 29,820  
Changes in accrued capital expenditures   (2,000)
Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)
   
Operating Activities    
Net income 47,173 46,284
Adjustments to reconcile net income to net cash provided by operating activities:    
Equity in income related to investments   26
Equity in income related to subsidiaries (47,239) (45,699)
Gain on sales of investments (121) (611)
Loss on sales of investments 187  
Investing Activities    
Investments in subsidiaries (30,986) (43,773)
Additions to investments (3) (119)
Proceeds from investments 252 1,149
Net cash used in investing activities (30,737) (42,743)
Financing Activities    
Transfers due to/from parent company 28,823 44,217
Net cash (used in) provided by financing activities 28,823 44,217
Net decrease in cash and cash equivalents (1,914) 1,474
Cash and cash equivalents at beginning of period 1,914  
Cash and cash equivalents at end of period   1,474
Non-Guarantor Subsidiaries
   
Operating Activities    
Net income 51,815 51,048
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 45,522 42,012
Gain on sale of land parcel   (1,864)
Loss on sale of real estate 340  
Amortization of loan fees and costs 706 851
Amortization of debt premiums/discounts 104 98
Amortization of acquired above and below market leases (830) (800)
Deferred rent (6,198) (8,813)
Equity in income related to subsidiaries (960) (914)
Gain on sales of investments (325) (1,388)
Loss on sales of investments 199 1
Changes in operating assets and liabilities:    
Restricted cash 1,499 865
Tenant receivables (767) (1,228)
Deferred leasing costs (11,407) (11,277)
Other assets (36,747) (2,433)
Intercompany receivables and payables 21  
Accounts payable, accrued expenses, and tenant security deposits 5,579 13,541
Net cash provided by operating activities 48,551 79,699
Investing Activities    
Proceeds from sale of properties 69,407  
Additions to properties (139,245) (120,281)
Purchase of properties   (19,946)
Change in restricted cash related to construction projects (17) (1,400)
Distribution from unconsolidated real estate entity   22,250
Contributions to unconsolidated real estate entity (2,074) (3,914)
Investments in subsidiaries   (1,216)
Additions to investments (10,360) (5,319)
Proceeds from investments 1,720 3,636
Net cash used in investing activities (80,569) (126,190)
Financing Activities    
Principal borrowings from secured notes payable 17,215  
Repayments of borrowings from secured notes payable (2,749) (2,688)
Transfers due to/from parent company 17,005 53,411
Change in restricted cash related to financings 8,656 (15,955)
Deferred financing costs paid (5) (116)
Distributions to redeemable noncontrolling interests   (315)
Contributions by noncontrolling interests   625
Distributions to noncontrolling interests (427) (369)
Net cash (used in) provided by financing activities 39,695 34,593
Effect of foreign exchange rate changes on cash and cash equivalents (178) 2,034
Net decrease in cash and cash equivalents 7,499 (9,864)
Cash and cash equivalents at beginning of period 40,490 67,931
Cash and cash equivalents at end of period 47,989 58,067
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, net of interest capitalized 6,229 3,121
Non-Cash Investing Activities    
Note receivable from sale of real estate 9,000  
Changes in accrued capital expenditures (37,045) 11,396
Eliminations
   
Operating Activities    
Net income (98,006) (96,621)
Adjustments to reconcile net income to net cash provided by operating activities:    
Equity in income related to subsidiaries 98,006 96,621
Investing Activities    
Investments in subsidiaries 45,828 97,628
Net cash used in investing activities 45,828 97,628
Financing Activities    
Transfers due to/from parent company (45,828) (97,628)
Net cash (used in) provided by financing activities $ (45,828) $ (97,628)