XML 117 R70.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Financials - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements        
Revenue $ 390,484 $ 341,823 $ 1,123,182 $ 986,996
Expenses:        
Rental operations 116,450 99,759 323,640 283,438
General and administrative 27,930 22,660 79,041 68,020
Interest 46,203 42,244 128,182 117,256
Depreciation and amortization 135,570 119,600 404,094 352,671
Impairment of real estate 0 0 0 6,311
Loss on early extinguishment of debt 40,209 1,122 47,570 1,122
Total expenses 366,362 285,385 982,527 828,818
Equity in earnings of unconsolidated real estate joint ventures 2,951 40,718 5,359 42,952
Equity in earnings of affiliates 0 0 0 0
Investment income (63,076) 122,203 41,980 220,294
Net (loss) income (36,003) 219,359 187,994 421,424
Net income attributable to noncontrolling interests (11,199) (5,723) (27,270) (17,428)
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders (47,202) 213,636 160,724 403,996
Dividends on preferred stock (1,173) (1,301) (3,204) (3,905)
Preferred stock redemption charge 0 0 (2,580) 0
Net income attributable to unvested restricted stock awards (1,398) (3,395) (4,532) (6,010)
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders (49,773) 208,940 150,408 394,081
Eliminations        
Condensed Income Statements        
Revenue (6,283) (5,464) (17,130) (15,866)
Expenses:        
Rental operations 0 0 0 0
General and administrative (6,283) (5,464) (17,130) (15,866)
Interest 0 0 0 0
Depreciation and amortization 0 0 0 0
Impairment of real estate       0
Loss on early extinguishment of debt 0 0 0 0
Total expenses (6,283) (5,464) (17,130) (15,866)
Equity in earnings of unconsolidated real estate joint ventures 0 0 0 0
Equity in earnings of affiliates (191,594) (420,898) (744,453) (915,192)
Investment income 0 0 0 0
Net (loss) income (191,594) (420,898) (744,453) (915,192)
Net income attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders (191,594) (420,898) (744,453) (915,192)
Dividends on preferred stock 0 0 0 0
Preferred stock redemption charge     0  
Net income attributable to unvested restricted stock awards 0 0 0 0
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders (191,594) (420,898) (744,453) (915,192)
Alexandria Real Estate Equities, Inc. (Issuer)        
Condensed Income Statements        
Revenue 6,523 5,017 16,755 14,106
Expenses:        
Rental operations 0 0 0 0
General and administrative 27,488 21,803 78,291 66,694
Interest 44,120 37,236 120,826 100,470
Depreciation and amortization 1,929 1,506 5,344 4,830
Impairment of real estate       0
Loss on early extinguishment of debt 40,209 823 40,209 823
Total expenses 113,746 61,368 244,670 172,817
Equity in earnings of unconsolidated real estate joint ventures 0 0 0 0
Equity in earnings of affiliates 60,021 269,987 388,639 562,707
Investment income 0 0 0 0
Net (loss) income (47,202) 213,636 160,724 403,996
Net income attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders (47,202) 213,636 160,724 403,996
Dividends on preferred stock (1,173) (1,301) (3,204) (3,905)
Preferred stock redemption charge     (2,580)  
Net income attributable to unvested restricted stock awards (1,398) (3,395) (4,532) (6,010)
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders (49,773) 208,940 150,408 394,081
Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)        
Condensed Income Statements        
Revenue 0 0 0 0
Expenses:        
Rental operations 0 0 0 0
General and administrative 0 0 0 0
Interest 0 0 0 0
Depreciation and amortization 0 0 0 0
Impairment of real estate       0
Loss on early extinguishment of debt 0 0 0 0
Total expenses 0 0 0 0
Equity in earnings of unconsolidated real estate joint ventures 0 0 0 0
Equity in earnings of affiliates 129,029 147,999 348,947 345,676
Investment income (80) 111 33 487
Net (loss) income 128,949 148,110 348,980 346,163
Net income attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders 128,949 148,110 348,980 346,163
Dividends on preferred stock 0 0 0 0
Preferred stock redemption charge     0  
Net income attributable to unvested restricted stock awards 0 0 0 0
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders 128,949 148,110 348,980 346,163
Combined Non- Guarantor Subsidiaries        
Condensed Income Statements        
Revenue 390,244 342,270 1,123,557 988,756
Expenses:        
Rental operations 116,450 99,759 323,640 283,438
General and administrative 6,725 6,321 17,880 17,192
Interest 2,083 5,008 7,356 16,786
Depreciation and amortization 133,641 118,094 398,750 347,841
Impairment of real estate       6,311
Loss on early extinguishment of debt 0 299 7,361 299
Total expenses 258,899 229,481 754,987 671,867
Equity in earnings of unconsolidated real estate joint ventures 2,951 40,718 5,359 42,952
Equity in earnings of affiliates 2,544 2,912 6,867 6,809
Investment income (62,996) 122,092 41,947 219,807
Net (loss) income 73,844 278,511 422,743 586,457
Net income attributable to noncontrolling interests (11,199) (5,723) (27,270) (17,428)
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders 62,645 272,788 395,473 569,029
Dividends on preferred stock 0 0 0 0
Preferred stock redemption charge     0  
Net income attributable to unvested restricted stock awards 0 0 0 0
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders 62,645 272,788 395,473 569,029
Income from rentals        
Condensed Income Statements        
Revenue 385,776 336,547 1,112,143 976,996
Income from rentals | Eliminations        
Condensed Income Statements        
Revenue 0 0 0 0
Income from rentals | Alexandria Real Estate Equities, Inc. (Issuer)        
Condensed Income Statements        
Revenue 0 0 0 0
Income from rentals | Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)        
Condensed Income Statements        
Revenue 0 0 0 0
Income from rentals | Combined Non- Guarantor Subsidiaries        
Condensed Income Statements        
Revenue 385,776 336,547 1,112,143 976,996
Other income        
Condensed Income Statements        
Revenue 4,708 5,276 11,039 10,000
Other income | Eliminations        
Condensed Income Statements        
Revenue (6,283) (5,464) (17,130) (15,866)
Other income | Alexandria Real Estate Equities, Inc. (Issuer)        
Condensed Income Statements        
Revenue 6,523 5,017 16,755 14,106
Other income | Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)        
Condensed Income Statements        
Revenue 0 0 0 0
Other income | Combined Non- Guarantor Subsidiaries        
Condensed Income Statements        
Revenue $ 4,468 $ 5,723 $ 11,414 $ 11,760