XML 122 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financials - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Operating Activities          
Net income $ 87,179 $ 60,547 $ 223,997 $ 202,065  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization 134,437 118,852 268,524 233,071  
Impairment of real estate 0 6,311 0 6,311  
Loss on early extinguishment of debt 0 0 7,361 0  
Equity in earnings of unconsolidated real estate JVs (1,262) (1,090) (2,408) (2,234)  
Distributions of earnings from unconsolidated real estate joint ventures     1,679 287  
Amortization of loan fees     4,613 5,136  
Amortization of debt discounts (premiums)     (1,583) (1,181)  
Amortization of acquired below-market leases     (15,202) (11,368)  
Deferred rent     (52,441) (55,890)  
Stock compensation expense     22,466 15,223  
Equity in earnings of affiliates 0 0 0 0  
Investment income     (105,056) (98,091)  
Changes in operating assets and liabilities:          
Tenant receivables     573 1,552  
Deferred leasing costs     (23,471) (29,705)  
Other assets     560 (15,055)  
Accounts payable, accrued expenses, and tenant security deposits     (21,272) 8,120  
Net cash (used in) provided by operating activities     308,340 258,241  
Investing Activities          
Additions to real estate     (577,322) (431,225)  
Purchases of real estate     (715,030) (688,698)  
Deposits (paid) returned for investing activities     (9,000) 5,500  
Investments in subsidiaries     0 0  
Acquisition of interest in unconsolidated joint venture     0 (35,922)  
Investments in unconsolidated real estate joint ventures     (95,950) (44,486)  
Additions to investments     (104,902) (118,775)  
Sales of investments     49,967 44,707  
Net cash used in investing activities     (1,452,237) (1,268,899)  
Financing Activities          
Borrowings from secured notes payable     0 9,044  
Repayments of borrowings from secured notes payable     (302,878) (3,162)  
Proceeds from issuance of unsecured senior notes payable     854,209 899,321  
Borrowings from unsecured senior line of credit     2,114,000 2,469,000  
Repayments of borrowings from unsecured senior line of credit     (1,808,000) (2,519,000)  
Transfers to/from parent company     0 0  
Payment of loan fees     (15,796) (8,003)  
Taxes paid related to net settlement of equity awards     (4,086) 0  
Repurchase of Series D preferred stock     (9,240) 0  
Proceeds from issuance of common stock     85,394 400,207  
Dividends on common stock     (218,914) (183,040)  
Dividends on preferred stock     (2,132) (2,604)  
Contributions from and sales of noncontrolling interests     441,251 14,564  
Distributions to and purchases of noncontrolling interests     (24,590) (19,841)  
Net cash provided by financing activities     1,109,218 1,056,486  
Effect of foreign exchange rate changes on cash and cash equivalents     774 (1,173)  
Net increase (decrease) in cash, cash equivalents, and restricted cash     (33,905) 44,655  
Cash, cash equivalents, and restricted cash, beginning of period     272,130 277,186 $ 277,186
Cash, cash equivalents, and restricted cash, end of period 238,225 321,841 238,225 321,841 272,130
Supplemental Disclosures and Non-Cash Investing and Financing Activities:          
Cash paid during the period for interest, net of interest capitalized     71,338 68,885  
Non-Cash Investing Activities          
Change in accrued construction     5,558 48,074  
Accrued construction for current-period additions to real estate     181,922 183,573  
Assumption of secured notes payable in connection with purchase of properties     (28,200) 0  
Noncash, right-of-use asset     239,653 0  
Noncash, lease liability     (245,638) 0  
Eliminations          
Operating Activities          
Net income (263,936) (207,290) (552,859) (494,294)  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization 0 0 0 0  
Impairment of real estate   0   0  
Loss on early extinguishment of debt     0    
Equity in earnings of unconsolidated real estate JVs 0 0 0 0  
Distributions of earnings from unconsolidated real estate joint ventures     0 0  
Amortization of loan fees     0 0  
Amortization of debt discounts (premiums)     0 0  
Amortization of acquired below-market leases     0 0  
Deferred rent     0 0  
Stock compensation expense     0 0  
Equity in earnings of affiliates 263,936 207,290 552,859 494,294  
Investment income     0 0  
Changes in operating assets and liabilities:          
Tenant receivables     0 0  
Deferred leasing costs     0 0  
Other assets     0 0  
Accounts payable, accrued expenses, and tenant security deposits     0 0  
Net cash (used in) provided by operating activities     0 0  
Investing Activities          
Additions to real estate     0 0  
Purchases of real estate     0 0  
Deposits (paid) returned for investing activities     0 0  
Investments in subsidiaries     2,269,492 1,865,964  
Acquisition of interest in unconsolidated joint venture       0  
Investments in unconsolidated real estate joint ventures     0 0  
Additions to investments     0 0  
Sales of investments     0 0  
Net cash used in investing activities     2,269,492 1,865,964  
Financing Activities          
Borrowings from secured notes payable       0  
Repayments of borrowings from secured notes payable     0 0  
Proceeds from issuance of unsecured senior notes payable     0 0  
Borrowings from unsecured senior line of credit     0 0  
Repayments of borrowings from unsecured senior line of credit     0 0  
Transfers to/from parent company     (2,269,492) (1,865,964)  
Payment of loan fees     0 0  
Taxes paid related to net settlement of equity awards     0    
Repurchase of Series D preferred stock     0    
Proceeds from issuance of common stock     0 0  
Dividends on common stock     0 0  
Dividends on preferred stock     0 0  
Contributions from and sales of noncontrolling interests     0 0  
Distributions to and purchases of noncontrolling interests     0 0  
Net cash provided by financing activities     (2,269,492) (1,865,964)  
Effect of foreign exchange rate changes on cash and cash equivalents     0 0  
Net increase (decrease) in cash, cash equivalents, and restricted cash     0 0  
Cash, cash equivalents, and restricted cash, beginning of period     0 0 0
Cash, cash equivalents, and restricted cash, end of period 0 0 0 0 0
Supplemental Disclosures and Non-Cash Investing and Financing Activities:          
Cash paid during the period for interest, net of interest capitalized     0 0  
Non-Cash Investing Activities          
Change in accrued construction     0 0  
Accrued construction for current-period additions to real estate     0 0  
Assumption of secured notes payable in connection with purchase of properties     0    
Noncash, right-of-use asset     0    
Noncash, lease liability     0    
Alexandria Real Estate Equities, Inc. (Issuer)          
Operating Activities          
Net income 78,767 54,730 207,926 190,360  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization 1,752 1,647 3,415 3,324  
Impairment of real estate   0   0  
Loss on early extinguishment of debt     0    
Equity in earnings of unconsolidated real estate JVs 0 0 0 0  
Distributions of earnings from unconsolidated real estate joint ventures     0 0  
Amortization of loan fees     4,412 4,260  
Amortization of debt discounts (premiums)     (17) 378  
Amortization of acquired below-market leases     0 0  
Deferred rent     0 0  
Stock compensation expense     22,466 15,223  
Equity in earnings of affiliates (142,651) (106,552) (328,618) (292,720)  
Investment income     0 43  
Changes in operating assets and liabilities:          
Tenant receivables     0 0  
Deferred leasing costs     0 0  
Other assets     (462) (10,894)  
Accounts payable, accrued expenses, and tenant security deposits     1,239 (726)  
Net cash (used in) provided by operating activities     (89,639) (90,752)  
Investing Activities          
Additions to real estate     0 0  
Purchases of real estate     0 0  
Deposits (paid) returned for investing activities     0 0  
Investments in subsidiaries     (1,155,762) (1,010,580)  
Acquisition of interest in unconsolidated joint venture       0  
Investments in unconsolidated real estate joint ventures     0 0  
Additions to investments     0 0  
Sales of investments     0 0  
Net cash used in investing activities     (1,155,762) (1,010,580)  
Financing Activities          
Borrowings from secured notes payable       0  
Repayments of borrowings from secured notes payable     0 0  
Proceeds from issuance of unsecured senior notes payable     854,209 899,321  
Borrowings from unsecured senior line of credit     2,114,000 2,469,000  
Repayments of borrowings from unsecured senior line of credit     (1,808,000) (2,519,000)  
Transfers to/from parent company     213,388 96,432  
Payment of loan fees     (8,714) (8,003)  
Taxes paid related to net settlement of equity awards     (4,086)    
Repurchase of Series D preferred stock     (9,240)    
Proceeds from issuance of common stock     85,394 400,207  
Dividends on common stock     (218,914) (183,040)  
Dividends on preferred stock     (2,132) (2,604)  
Contributions from and sales of noncontrolling interests     0 0  
Distributions to and purchases of noncontrolling interests     0 0  
Net cash provided by financing activities     1,215,905 1,152,313  
Effect of foreign exchange rate changes on cash and cash equivalents     0 0  
Net increase (decrease) in cash, cash equivalents, and restricted cash     (29,496) 50,981  
Cash, cash equivalents, and restricted cash, beginning of period     119,305 130,516 130,516
Cash, cash equivalents, and restricted cash, end of period 89,809 181,497 89,809 181,497 119,305
Supplemental Disclosures and Non-Cash Investing and Financing Activities:          
Cash paid during the period for interest, net of interest capitalized     63,970 56,392  
Non-Cash Investing Activities          
Change in accrued construction     0 0  
Accrued construction for current-period additions to real estate     0 0  
Assumption of secured notes payable in connection with purchase of properties     0    
Noncash, right-of-use asset     0    
Noncash, lease liability     0    
Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)          
Operating Activities          
Net income 118,918 98,698 220,031 198,053  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization 0 0 0 0  
Impairment of real estate   0   0  
Loss on early extinguishment of debt     0    
Equity in earnings of unconsolidated real estate JVs 0 0 0 0  
Distributions of earnings from unconsolidated real estate joint ventures     0 0  
Amortization of loan fees     0 0  
Amortization of debt discounts (premiums)     0 0  
Amortization of acquired below-market leases     0 0  
Deferred rent     0 0  
Stock compensation expense     0 0  
Equity in earnings of affiliates (118,947) (98,795) (219,918) (197,677)  
Investment income     (113) (375)  
Changes in operating assets and liabilities:          
Tenant receivables     0 0  
Deferred leasing costs     0 0  
Other assets     0 0  
Accounts payable, accrued expenses, and tenant security deposits     0 (2)  
Net cash (used in) provided by operating activities     0 (1)  
Investing Activities          
Additions to real estate     0 0  
Purchases of real estate     0 0  
Deposits (paid) returned for investing activities     0 0  
Investments in subsidiaries     (1,091,328) (838,102)  
Acquisition of interest in unconsolidated joint venture       0  
Investments in unconsolidated real estate joint ventures     0 0  
Additions to investments     0 0  
Sales of investments     172 377  
Net cash used in investing activities     (1,091,156) (837,725)  
Financing Activities          
Borrowings from secured notes payable       0  
Repayments of borrowings from secured notes payable     0 0  
Proceeds from issuance of unsecured senior notes payable     0 0  
Borrowings from unsecured senior line of credit     0 0  
Repayments of borrowings from unsecured senior line of credit     0 0  
Transfers to/from parent company     1,091,156 837,717  
Payment of loan fees     0 0  
Taxes paid related to net settlement of equity awards     0    
Repurchase of Series D preferred stock     0    
Proceeds from issuance of common stock     0 0  
Dividends on common stock     0 0  
Dividends on preferred stock     0 0  
Contributions from and sales of noncontrolling interests     0 0  
Distributions to and purchases of noncontrolling interests     0 0  
Net cash provided by financing activities     1,091,156 837,717  
Effect of foreign exchange rate changes on cash and cash equivalents     0 0  
Net increase (decrease) in cash, cash equivalents, and restricted cash     0 (9)  
Cash, cash equivalents, and restricted cash, beginning of period     0 9 9
Cash, cash equivalents, and restricted cash, end of period 0 0 0 0 0
Supplemental Disclosures and Non-Cash Investing and Financing Activities:          
Cash paid during the period for interest, net of interest capitalized     0 0  
Non-Cash Investing Activities          
Change in accrued construction     0 0  
Accrued construction for current-period additions to real estate     0 0  
Assumption of secured notes payable in connection with purchase of properties     0    
Noncash, right-of-use asset     0    
Noncash, lease liability     0    
Combined Non- Guarantor Subsidiaries          
Operating Activities          
Net income 153,430 114,409 348,899 307,946  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization 132,685 117,205 265,109 229,747  
Impairment of real estate   6,311   6,311  
Loss on early extinguishment of debt     7,361    
Equity in earnings of unconsolidated real estate JVs (1,262) (1,090) (2,408) (2,234)  
Distributions of earnings from unconsolidated real estate joint ventures     1,679 287  
Amortization of loan fees     201 876  
Amortization of debt discounts (premiums)     (1,566) (1,559)  
Amortization of acquired below-market leases     (15,202) (11,368)  
Deferred rent     (52,441) (55,890)  
Stock compensation expense     0 0  
Equity in earnings of affiliates (2,338) (1,943) (4,323) (3,897)  
Investment income     (104,943) (97,759)  
Changes in operating assets and liabilities:          
Tenant receivables     573 1,552  
Deferred leasing costs     (23,471) (29,705)  
Other assets     1,022 (4,161)  
Accounts payable, accrued expenses, and tenant security deposits     (22,511) 8,848  
Net cash (used in) provided by operating activities     397,979 348,994  
Investing Activities          
Additions to real estate     (577,322) (431,225)  
Purchases of real estate     (715,030) (688,698)  
Deposits (paid) returned for investing activities     (9,000) 5,500  
Investments in subsidiaries     (22,402) (17,282)  
Acquisition of interest in unconsolidated joint venture       (35,922)  
Investments in unconsolidated real estate joint ventures     (95,950) (44,486)  
Additions to investments     (104,902) (118,775)  
Sales of investments     49,795 44,330  
Net cash used in investing activities     (1,474,811) (1,286,558)  
Financing Activities          
Borrowings from secured notes payable       9,044  
Repayments of borrowings from secured notes payable     (302,878) (3,162)  
Proceeds from issuance of unsecured senior notes payable     0 0  
Borrowings from unsecured senior line of credit     0 0  
Repayments of borrowings from unsecured senior line of credit     0 0  
Transfers to/from parent company     964,948 931,815  
Payment of loan fees     (7,082) 0  
Taxes paid related to net settlement of equity awards     0    
Repurchase of Series D preferred stock     0    
Proceeds from issuance of common stock     0 0  
Dividends on common stock     0 0  
Dividends on preferred stock     0 0  
Contributions from and sales of noncontrolling interests     441,251 14,564  
Distributions to and purchases of noncontrolling interests     (24,590) (19,841)  
Net cash provided by financing activities     1,071,649 932,420  
Effect of foreign exchange rate changes on cash and cash equivalents     774 (1,173)  
Net increase (decrease) in cash, cash equivalents, and restricted cash     (4,409) (6,317)  
Cash, cash equivalents, and restricted cash, beginning of period     152,825 146,661 146,661
Cash, cash equivalents, and restricted cash, end of period $ 148,416 $ 140,344 148,416 140,344 $ 152,825
Supplemental Disclosures and Non-Cash Investing and Financing Activities:          
Cash paid during the period for interest, net of interest capitalized     7,368 12,493  
Non-Cash Investing Activities          
Change in accrued construction     5,558 48,074  
Accrued construction for current-period additions to real estate     181,922 $ 183,573  
Assumption of secured notes payable in connection with purchase of properties     (28,200)    
Noncash, right-of-use asset     239,653    
Noncash, lease liability     $ (245,638)