XML 72 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed consolidating financial information
6 Months Ended
Jun. 30, 2019
Condensed Consolidated Financial Information [Abstract]  
Condensed consolidating financial information
Condensed consolidating financial information

Alexandria Real Estate Equities, Inc. (the “Issuer”) has sold certain debt securities registered under the Securities Act of 1933, as amended, that are fully and unconditionally guaranteed by Alexandria Real Estate Equities, L.P. (the “LP” or the “Guarantor Subsidiary”), an indirectly 100% owned subsidiary of the Issuer. The Issuer’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of its real estate (collectively, the “Combined Non-Guarantor Subsidiaries”), will not provide a guarantee of such securities, including the subsidiaries that are partially or 100% owned by the LP. The following condensed consolidating financial information presents the condensed consolidating balance sheets as of June 30, 2019, and December 31, 2018, the condensed consolidating statements of income and comprehensive income for the three and six months ended June 30, 2019 and 2018, and the condensed consolidating statements of cash flows for the six months ended June 30, 2019 and 2018, for the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries, as well as the eliminations necessary to arrive at the information on a consolidated basis. In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Issuer’s interests in the Guarantor Subsidiary and the Combined Non-Guarantor Subsidiaries, (ii) the Guarantor Subsidiary’s interests in the Combined Non-Guarantor Subsidiaries, and (iii) the Combined Non-Guarantor Subsidiaries’ interests in the Guarantor Subsidiary, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.” All assets and liabilities have been allocated to the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries generally based on legal entity ownership.
Condensed Consolidating Balance Sheet
as of June 30, 2019
(In thousands)
(Unaudited)

 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
12,872,824

 
$

 
$
12,872,824

Investments in unconsolidated real estate JVs

 

 
334,162

 

 
334,162

Cash and cash equivalents
89,615

 

 
109,294

 

 
198,909

Restricted cash
194

 

 
39,122

 

 
39,316

Tenant receivables

 

 
9,228

 

 
9,228

Deferred rent

 

 
585,082

 

 
585,082

Deferred leasing costs

 

 
247,468

 

 
247,468

Investments

 
1,203

 
1,056,651

 

 
1,057,854

Investments in and advances to affiliates
13,719,957

 
12,260,877

 
249,708

 
(26,230,542
)
 

Other assets
55,481

 

 
639,146

 

 
694,627

Total assets
$
13,865,247

 
$
12,262,080

 
$
16,142,685

 
$
(26,230,542
)
 
$
16,039,470

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
354,186

 
$

 
$
354,186

Unsecured senior notes payable
5,140,914

 

 

 

 
5,140,914

Unsecured senior line of credit
514,000

 

 

 

 
514,000

Unsecured senior bank term loan
347,105

 

 

 

 
347,105

Accounts payable, accrued expenses, and tenant security deposits
119,829

 

 
1,037,588

 

 
1,157,417

Dividends payable
114,379

 

 

 

 
114,379

Total liabilities
6,236,227

 

 
1,391,774

 

 
7,628,001

Redeemable noncontrolling interests

 

 
10,994

 

 
10,994

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
7,629,020

 
12,262,080

 
13,968,462

 
(26,230,542
)
 
7,629,020

Noncontrolling interests

 

 
771,455

 

 
771,455

Total equity
7,629,020

 
12,262,080

 
14,739,917

 
(26,230,542
)
 
8,400,475

Total liabilities, noncontrolling interests, and equity
$
13,865,247

 
$
12,262,080

 
$
16,142,685

 
$
(26,230,542
)
 
$
16,039,470


Condensed Consolidating Balance Sheet
as of December 31, 2018
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
11,913,693

 
$

 
$
11,913,693

Investments in unconsolidated real estate JVs

 

 
237,507

 

 
237,507

Cash and cash equivalents
119,112

 

 
115,069

 

 
234,181

Restricted cash
193

 

 
37,756

 

 
37,949

Tenant receivables

 

 
9,798

 

 
9,798

Deferred rent

 

 
530,237

 

 
530,237

Deferred leasing costs

 

 
239,070

 

 
239,070

Investments

 
1,262

 
891,002

 

 
892,264

Investments in and advances to affiliates
12,235,577

 
10,949,631

 
222,983

 
(23,408,191
)
 

Other assets
56,353

 

 
313,904

 

 
370,257

Total assets
$
12,411,235

 
$
10,950,893

 
$
14,511,019

 
$
(23,408,191
)
 
$
14,464,956

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
630,547

 
$

 
$
630,547

Unsecured senior notes payable
4,292,293

 

 

 

 
4,292,293

Unsecured senior line of credit
208,000

 

 

 

 
208,000

Unsecured senior bank term loan
347,415

 

 

 

 
347,415

Accounts payable, accrued expenses, and tenant security deposits
111,282

 

 
870,425

 

 
981,707

Dividends payable
110,280

 

 

 

 
110,280

Total liabilities
5,069,270

 

 
1,500,972

 

 
6,570,242

Redeemable noncontrolling interests

 

 
10,786

 

 
10,786

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
7,341,965

 
10,950,893

 
12,457,298

 
(23,408,191
)
 
7,341,965

Noncontrolling interests

 

 
541,963

 

 
541,963

Total equity
7,341,965

 
10,950,893

 
12,999,261

 
(23,408,191
)
 
7,883,928

Total liabilities, noncontrolling interests, and equity
$
12,411,235

 
$
10,950,893

 
$
14,511,019

 
$
(23,408,191
)
 
$
14,464,956


Condensed Consolidating Statement of Income
for the Three Months Ended June 30, 2019
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Income from rentals
$

 
$

 
$
371,618

 
$

 
$
371,618

Other income
5,198

 

 
2,531

 
(5,491
)
 
2,238

Total revenues
5,198

 

 
374,149

 
(5,491
)
 
373,856

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
105,689

 

 
105,689

General and administrative
26,453

 

 
5,472

 
(5,491
)
 
26,434

Interest
40,877

 

 
2,002

 

 
42,879

Depreciation and amortization
1,752

 

 
132,685

 

 
134,437

Total expenses
69,082

 

 
245,848

 
(5,491
)
 
309,439

 


 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate JVs

 

 
1,262

 

 
1,262

Equity in earnings of affiliates
142,651

 
118,947

 
2,338

 
(263,936
)
 

Investment (loss) income

 
(29
)
 
21,529

 

 
21,500

Net income
78,767

 
118,918

 
153,430

 
(263,936
)
 
87,179

Net income attributable to noncontrolling interests

 

 
(8,412
)
 

 
(8,412
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
78,767

 
118,918

 
145,018

 
(263,936
)
 
78,767

Dividends on preferred stock
(1,005
)
 

 

 

 
(1,005
)
Net income attributable to unvested restricted stock awards
(1,432
)
 

 

 

 
(1,432
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
76,330

 
$
118,918

 
$
145,018

 
$
(263,936
)
 
$
76,330



Condensed Consolidating Statement of Income
for the Three Months Ended June 30, 2018
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Income from rentals
$

 
$

 
$
322,794

 
$

 
$
322,794

Other income
4,965

 

 
3,112

 
(5,837
)
 
2,240

Total revenues
4,965

 

 
325,906

 
(5,837
)
 
325,034

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
91,908

 

 
91,908

General and administrative
23,001

 

 
5,775

 
(5,837
)
 
22,939

Interest
32,139

 

 
5,958

 

 
38,097

Depreciation and amortization
1,647

 

 
117,205

 

 
118,852

Impairment on real estate

 

 
6,311

 

 
6,311

Total expenses
56,787

 

 
227,157

 
(5,837
)
 
278,107

 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate JVs

 

 
1,090

 

 
1,090

Equity in earnings of affiliates
106,552

 
98,795

 
1,943

 
(207,290
)
 

Investment (loss) income

 
(97
)
 
12,627

 

 
12,530

Net income
54,730

 
98,698

 
114,409

 
(207,290
)
 
60,547

Net income attributable to noncontrolling interests

 

 
(5,817
)
 

 
(5,817
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
54,730

 
98,698

 
108,592

 
(207,290
)
 
54,730

Dividends on preferred stock
(1,302
)
 

 

 

 
(1,302
)
Net income attributable to unvested restricted stock awards
(1,412
)
 

 

 

 
(1,412
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
52,016

 
$
98,698

 
$
108,592

 
$
(207,290
)
 
$
52,016


Condensed Consolidating Statement of Income
for the Six Months Ended June 30, 2019
(In thousands)
(Unaudited)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Income from rentals
$

 
$

 
$
726,367

 
$

 
$
726,367

Other income
10,232

 

 
6,946

 
(10,847
)
 
6,331

Total revenues
10,232

 

 
733,313

 
(10,847
)
 
732,698

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
207,190

 

 
207,190

General and administrative
50,803

 

 
11,155

 
(10,847
)
 
51,111

Interest
76,706

 

 
5,273

 

 
81,979

Depreciation and amortization
3,415

 

 
265,109

 

 
268,524

Loss on early extinguishment of debt

 

 
7,361

 

 
7,361

Total expenses
130,924

 

 
496,088

 
(10,847
)
 
616,165

 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate JVs

 

 
2,408

 

 
2,408

Equity in earnings of affiliates
328,618

 
219,918

 
4,323

 
(552,859
)
 

Investment income

 
113

 
104,943

 

 
105,056

Net income
207,926

 
220,031

 
348,899

 
(552,859
)
 
223,997

Net income attributable to noncontrolling interests

 

 
(16,071
)
 

 
(16,071
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
207,926

 
220,031

 
332,828

 
(552,859
)
 
207,926

Dividends on preferred stock
(2,031
)
 

 

 

 
(2,031
)
Preferred stock redemption charge
(2,580
)
 

 

 

 
(2,580
)
Net income attributable to unvested restricted stock awards
(3,134
)
 

 

 

 
(3,134
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
200,181

 
$
220,031

 
$
332,828

 
$
(552,859
)
 
$
200,181

Condensed Consolidating Statement of Income
for the Six Months Ended June 30, 2018
(In thousands)
(Unaudited)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Income from rentals
$

 
$

 
$
640,449

 
$

 
$
640,449

Other income
9,089

 

 
6,037

 
(10,402
)
 
4,724

Total revenues
9,089

 

 
646,486

 
(10,402
)
 
645,173

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
183,679

 

 
183,679

General and administrative
44,891

 

 
10,871

 
(10,402
)
 
45,360

Interest
63,234

 

 
11,778

 

 
75,012

Depreciation and amortization
3,324

 

 
229,747

 

 
233,071

Impairment of real estate

 

 
6,311

 

 
6,311

Total expenses
111,449

 

 
442,386

 
(10,402
)
 
543,433

 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate JVs

 

 
2,234

 

 
2,234

Equity in earnings of affiliates
292,720

 
197,677

 
3,897

 
(494,294
)
 

Investment income

 
376

 
97,715

 

 
98,091

Net income
190,360

 
198,053

 
307,946

 
(494,294
)
 
202,065

Net income attributable to noncontrolling interests

 

 
(11,705
)
 

 
(11,705
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
190,360

 
198,053

 
296,241

 
(494,294
)
 
190,360

Dividends on preferred stock
(2,604
)
 

 

 

 
(2,604
)
Net income attributable to unvested restricted stock awards
(2,765
)
 

 

 

 
(2,765
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
184,991

 
$
198,053

 
$
296,241

 
$
(494,294
)
 
$
184,991


Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended June 30, 2019
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
78,767

 
$
118,918

 
$
153,430

 
$
(263,936
)
 
$
87,179

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge losses arising during the period
(1,126
)
 

 

 

 
(1,126
)
Reclassification adjustment for amortization of interest expense included in net income
114

 

 

 

 
114

Unrealized losses on interest rate hedge agreements, net
(1,012
)
 

 

 

 
(1,012
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation gains arising during the period

 

 
590

 

 
590

Unrealized gains on foreign currency translation, net

 

 
590

 

 
590

 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss) income
(1,012
)
 

 
590

 

 
(422
)
Comprehensive income
77,755

 
118,918

 
154,020

 
(263,936
)
 
86,757

Less: comprehensive income attributable to noncontrolling interests

 

 
(8,412
)
 

 
(8,412
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
$
77,755

 
$
118,918

 
$
145,608

 
$
(263,936
)
 
$
78,345



Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended June 30, 2018
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
54,730

 
$
98,698

 
$
114,409

 
$
(207,290
)
 
$
60,547

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge gains arising during the period
661

 

 

 

 
661

Reclassification adjustment for amortization of interest income included in net income
(1,131
)
 

 

 

 
(1,131
)
Unrealized losses on interest rate hedge agreements, net
(470
)
 

 

 

 
(470
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses arising during the period

 

 
(3,243
)
 

 
(3,243
)
Unrealized losses on foreign currency translation, net

 

 
(3,243
)
 

 
(3,243
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive loss
(470
)
 

 
(3,243
)
 

 
(3,713
)
Comprehensive income
54,260

 
98,698

 
111,166

 
(207,290
)
 
56,834

Less: comprehensive income attributable to noncontrolling interests

 

 
(5,817
)
 

 
(5,817
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
$
54,260

 
$
98,698

 
$
105,349

 
$
(207,290
)
 
$
51,017


Condensed Consolidating Statement of Comprehensive Income
for the Six Months Ended June 30, 2019
(In thousands)
(Unaudited)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
207,926

 
$
220,031

 
$
348,899

 
$
(552,859
)
 
$
223,997

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge losses arising during the period
(1,684
)
 

 

 

 
(1,684
)
Reclassification adjustment for amortization of interest income included in net income
(1,815
)
 

 

 

 
(1,815
)
Unrealized losses on interest rate hedge agreements, net
(3,499
)
 

 

 

 
(3,499
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation gains arising during the period

 

 
2,800

 

 
2,800

Unrealized gains on foreign currency translation, net

 

 
2,800

 

 
2,800

 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss) income
(3,499
)
 

 
2,800

 

 
(699
)
Comprehensive income
204,427

 
220,031

 
351,699

 
(552,859
)
 
223,298

Less: comprehensive income attributable to noncontrolling interests

 

 
(16,071
)
 

 
(16,071
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
$
204,427

 
$
220,031

 
$
335,628

 
$
(552,859
)
 
$
207,227


Condensed Consolidating Statement of Comprehensive Income
for the Six Months Ended June 30, 2018
(In thousands)
(Unaudited)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
190,360

 
$
198,053

 
$
307,946

 
$
(494,294
)
 
$
202,065

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge gains arising during the period
2,643

 

 

 

 
2,643

Reclassification adjustment for amortization of interest income included in net income
(1,809
)
 

 

 

 
(1,809
)
Unrealized gains on interest rate hedge agreements, net
834

 

 

 

 
834

 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses arising during the period

 

 
(3,572
)
 

 
(3,572
)
Unrealized losses on foreign currency translation, net

 

 
(3,572
)
 

 
(3,572
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
834

 

 
(3,572
)
 

 
(2,738
)
Comprehensive income
191,194

 
198,053

 
304,374

 
(494,294
)
 
199,327

Less: comprehensive income attributable to noncontrolling interests

 

 
(11,705
)
 

 
(11,705
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
$
191,194

 
$
198,053

 
$
292,669

 
$
(494,294
)
 
$
187,622


Condensed Consolidating Statement of Cash Flows
for the Six Months Ended June 30, 2019
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
207,926

 
$
220,031

 
$
348,899

 
$
(552,859
)
 
$
223,997

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
3,415

 

 
265,109

 

 
268,524

Loss on early extinguishment of debt

 

 
7,361

 

 
7,361

Equity in earnings of unconsolidated real estate JVs

 

 
(2,408
)
 

 
(2,408
)
Distributions of earnings from unconsolidated real estate JVs

 

 
1,679

 

 
1,679

Amortization of loan fees
4,412

 

 
201

 

 
4,613

Amortization of debt premiums
(17
)
 

 
(1,566
)
 

 
(1,583
)
Amortization of acquired below-market leases

 

 
(15,202
)
 

 
(15,202
)
Deferred rent

 

 
(52,441
)
 

 
(52,441
)
Stock compensation expense
22,466

 

 

 

 
22,466

Equity in earnings of affiliates
(328,618
)
 
(219,918
)
 
(4,323
)
 
552,859

 

Investment income

 
(113
)
 
(104,943
)
 

 
(105,056
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 


Tenant receivables

 

 
573

 

 
573

Deferred leasing costs

 

 
(23,471
)
 

 
(23,471
)
Other assets
(462
)
 

 
1,022

 

 
560

Accounts payable, accrued expenses, and tenant security deposits
1,239

 

 
(22,511
)
 

 
(21,272
)
Net cash (used in) provided by operating activities
(89,639
)
 

 
397,979

 

 
308,340

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Additions to real estate

 

 
(577,322
)
 

 
(577,322
)
Purchases of real estate

 

 
(715,030
)
 

 
(715,030
)
Returns of deposits for investing activities


 

 
(9,000
)
 

 
(9,000
)
Investments in subsidiaries
(1,155,762
)
 
(1,091,328
)
 
(22,402
)
 
2,269,492

 

Investments in unconsolidated real estate JVs

 

 
(95,950
)
 

 
(95,950
)
Additions to investments

 

 
(104,902
)
 

 
(104,902
)
Sales of investments

 
172

 
49,795

 

 
49,967

Net cash used in investing activities
$
(1,155,762
)
 
$
(1,091,156
)
 
$
(1,474,811
)
 
$
2,269,492

 
$
(1,452,237
)





Condensed Consolidating Statement of Cash Flows (continued)
for the Six Months Ended June 30, 2019
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Repayments of borrowings from secured notes payable
$

 
$

 
$
(302,878
)
 
$

 
$
(302,878
)
Proceeds from issuance of unsecured senior notes payable
854,209

 

 

 

 
854,209

Borrowings from unsecured senior line of credit
2,114,000

 

 

 

 
2,114,000

Repayments of borrowings from unsecured senior line of credit
(1,808,000
)
 

 

 

 
(1,808,000
)
Transfers to/from parent company
213,388

 
1,091,156

 
964,948

 
(2,269,492
)
 

Payment of loan fees
(8,714
)
 

 
(7,082
)
 

 
(15,796
)
Taxes paid related to net settlement of equity awards
(4,086
)
 

 

 

 
(4,086
)
Repurchase of 7.00% Series D cumulative convertible preferred stock
(9,240
)
 

 

 

 
(9,240
)
Proceeds from issuance of common stock
85,394

 

 

 

 
85,394

Dividends on common stock
(218,914
)
 

 

 

 
(218,914
)
Dividends on preferred stock
(2,132
)
 

 

 

 
(2,132
)
Contributions from and sales of noncontrolling interests

 

 
441,251

 

 
441,251

Distributions to and purchases of noncontrolling interests

 

 
(24,590
)
 

 
(24,590
)
Net cash provided by financing activities
1,215,905

 
1,091,156

 
1,071,649

 
(2,269,492
)
 
1,109,218

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
774

 

 
774

 
 
 
 
 
 
 
 
 
 
Net decrease in cash, cash equivalents, and restricted cash
(29,496
)
 

 
(4,409
)
 

 
(33,905
)
Cash, cash equivalents, and restricted cash as of the beginning of period
119,305

 

 
152,825

 

 
272,130

Cash, cash equivalents, and restricted cash as of the end of period
$
89,809

 
$

 
$
148,416

 
$

 
$
238,225

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosures and Non-Cash Investing and Financing Activities:
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
63,970

 
$

 
$
7,368

 
$

 
$
71,338

Change in accrued construction
$

 
$

 
$
5,558

 
$

 
$
5,558

Accrued construction for current-period additions to real estate
$

 
$

 
$
181,922

 
$

 
$
181,922

Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(28,200
)
 
$

 
$
(28,200
)
Right-of-use asset
$

 
$

 
$
239,653

 
$

 
$
239,653

Lease liability
$

 
$

 
$
(245,638
)
 
$

 
$
(245,638
)
Condensed Consolidating Statement of Cash Flows
for the Six Months Ended June 30, 2018
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
190,360

 
$
198,053

 
$
307,946

 
$
(494,294
)
 
$
202,065

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
3,324

 

 
229,747

 

 
233,071

Impairment of real estate

 

 
6,311

 

 
6,311

Equity in earnings of unconsolidated real estate JVs

 

 
(2,234
)
 

 
(2,234
)
Distributions of earnings from unconsolidated real estate JVs

 

 
287

 

 
287

Amortization of loan fees
4,260

 

 
876

 

 
5,136

Amortization of debt discounts (premiums)
378

 

 
(1,559
)
 

 
(1,181
)
Amortization of acquired below-market leases

 

 
(11,368
)
 

 
(11,368
)
Deferred rent

 

 
(55,890
)
 

 
(55,890
)
Stock compensation expense
15,223

 

 

 

 
15,223

Equity in earnings of affiliates
(292,720
)
 
(197,677
)
 
(3,897
)
 
494,294

 

Investment income
43

 
(375
)
 
(97,759
)
 

 
(98,091
)
Changes in operating assets and liabilities:
 
 
 
 
 
 


 


Tenant receivables

 

 
1,552

 

 
1,552

Deferred leasing costs

 

 
(29,705
)
 

 
(29,705
)
Other assets
(10,894
)
 

 
(4,161
)
 

 
(15,055
)
Accounts payable, accrued expenses, and tenant security deposits
(726
)
 
(2
)
 
8,848

 

 
8,120

Net cash (used in) provided by operating activities
(90,752
)
 
(1
)
 
348,994

 

 
258,241

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Additions to real estate

 

 
(431,225
)
 

 
(431,225
)
Purchases of real estate

 

 
(688,698
)
 

 
(688,698
)
Deposits for investing activities

 

 
5,500

 

 
5,500

Investments in subsidiaries
(1,010,580
)
 
(838,102
)
 
(17,282
)
 
1,865,964

 

Acquisitions of interests in unconsolidated real estate JVs

 

 
(35,922
)
 

 
(35,922
)
Investments in unconsolidated real estate JVs

 

 
(44,486
)
 

 
(44,486
)
Additions to investments

 

 
(118,775
)
 

 
(118,775
)
Sales of investments

 
377

 
44,330

 

 
44,707

Net cash used in investing activities
$
(1,010,580
)
 
$
(837,725
)
 
$
(1,286,558
)
 
$
1,865,964

 
$
(1,268,899
)




Condensed Consolidating Statement of Cash Flows (continued)
for the Six Months Ended June 30, 2018
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
9,044

 
$

 
$
9,044

Repayments of borrowings from secured notes payable

 

 
(3,162
)
 

 
(3,162
)
Proceeds from issuance of unsecured senior notes payable
899,321

 

 

 

 
899,321

Borrowings from unsecured senior line of credit
2,469,000

 

 

 

 
2,469,000

Repayments of borrowings from unsecured senior line of credit
(2,519,000
)
 

 

 

 
(2,519,000
)
Transfers to/from parent company
96,432

 
837,717

 
931,815

 
(1,865,964
)
 

Payment of loan fees
(8,003
)
 

 

 

 
(8,003
)
Proceeds from issuance of common stock
400,207

 

 

 

 
400,207

Dividends on common stock
(183,040
)
 

 

 

 
(183,040
)
Dividends on preferred stock
(2,604
)
 

 

 

 
(2,604
)
Contributions from noncontrolling interests

 

 
14,564

 

 
14,564

Distributions to noncontrolling interests

 

 
(19,841
)
 

 
(19,841
)
Net cash provided by financing activities
1,152,313

 
837,717

 
932,420

 
(1,865,964
)
 
1,056,486

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(1,173
)
 

 
(1,173
)
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents, and restricted cash
50,981

 
(9
)
 
(6,317
)
 

 
44,655

Cash, cash equivalents, and restricted cash as of the beginning of period
130,516

 
9

 
146,661

 

 
277,186

Cash, cash equivalents, and restricted cash as of the end of period
$
181,497

 
$

 
$
140,344

 
$

 
$
321,841

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosures and Non-Cash Investing and Financing Activities:
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
56,392

 
$

 
$
12,493

 
$

 
$
68,885

Change in accrued construction
$

 
$

 
$
48,074

 
$

 
$
48,074

Accrued construction for current-period additions to real estate
$

 
$

 
$
183,573

 
$

 
$
183,573