XML 74 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed consolidating financial information
9 Months Ended
Sep. 30, 2016
Condensed Consolidated Financial Information [Abstract]  
Condensed consolidating financial information
Condensed consolidating financial information

Alexandria Real Estate Equities, Inc. (the “Issuer”) has sold certain debt securities registered under the Securities Act of 1933, as amended, that are fully and unconditionally guaranteed by Alexandria Real Estate Equities, L.P. (the “LP” or the “Guarantor Subsidiary”), an indirectly 100% owned subsidiary of the Issuer. The Company’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of its real estate (collectively, the “Combined Non-Guarantor Subsidiaries”), will not provide a guarantee of such securities, including the subsidiaries that are partially or 100% owned by the LP. The following condensed consolidating financial information presents the condensed consolidating balance sheets as of September 30, 2016 and December 31, 2015, the condensed consolidating statements of income and comprehensive income for the three and nine months ended September 30, 2016 and 2015, and the condensed consolidating statements of cash flows for the nine months ended September 30, 2016 and 2015, for the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries, as well as the eliminations necessary to arrive at the information for Alexandria Real Estate Equities, Inc., on a consolidated basis, and consolidated amounts. In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Issuer’s interests in the Guarantor Subsidiary and the Combined Non-Guarantor Subsidiaries, (ii) the Guarantor Subsidiary’s interests in the Combined Non-Guarantor Subsidiaries, and (iii) the Combined Non-Guarantor Subsidiaries’ interests in the Guarantor Subsidiary, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.” All assets and liabilities have been allocated to the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries generally based on legal entity ownership.
Condensed Consolidating Balance Sheet
as of September 30, 2016
(In thousands)
(Unaudited)

 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,939,179

 
$

 
$
7,939,179

Investments in unconsolidated real estate JVs

 

 
133,580

 

 
133,580

Cash and cash equivalents
18,530

 

 
139,398

 

 
157,928

Restricted cash
107

 

 
16,299

 

 
16,406

Tenant receivables

 

 
9,635

 

 
9,635

Deferred rent

 

 
318,286

 

 
318,286

Deferred leasing costs

 

 
191,765

 

 
191,765

Investments

 
4,487

 
316,502

 

 
320,989

Investments in and advances to affiliates
7,521,833

 
6,848,858

 
139,428

 
(14,510,119
)
 

Other assets
42,811

 

 
163,322

 

 
206,133

Total assets
$
7,583,281

 
$
6,853,345

 
$
9,367,394

 
$
(14,510,119
)
 
$
9,293,901

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
789,450

 
$

 
$
789,450

Unsecured senior notes payable
2,377,482

 

 

 

 
2,377,482

Unsecured senior line of credit
416,000

 

 

 

 
416,000

Unsecured senior bank term loans
746,162

 

 

 

 
746,162

Accounts payable, accrued expenses, and tenant security deposits
67,049

 

 
538,132

 

 
605,181

Dividends payable
66,510

 

 
195

 

 
66,705

Total liabilities
3,673,203

 

 
1,327,777

 

 
5,000,980

Redeemable noncontrolling interests

 

 
9,012

 

 
9,012

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,910,078

 
6,853,345

 
7,656,774

 
(14,510,119
)
 
3,910,078

Noncontrolling interests

 

 
373,831

 

 
373,831

Total equity
3,910,078

 
6,853,345

 
8,030,605

 
(14,510,119
)
 
4,283,909

Total liabilities, noncontrolling interests, and equity
$
7,583,281

 
$
6,853,345

 
$
9,367,394

 
$
(14,510,119
)
 
$
9,293,901


Condensed Consolidating Balance Sheet
as of December 31, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,629,922

 
$

 
$
7,629,922

Investments in unconsolidated real estate JVs

 

 
127,212

 

 
127,212

Cash and cash equivalents
31,982

 

 
93,116

 

 
125,098

Restricted cash
91

 

 
28,781

 

 
28,872

Tenant receivables

 

 
10,485

 

 
10,485

Deferred rent

 

 
280,570

 

 
280,570

Deferred leasing costs

 

 
192,081

 

 
192,081

Investments

 
4,702

 
348,763

 

 
353,465

Investments in and advances to affiliates
7,194,092

 
6,490,009

 
132,121

 
(13,816,222
)
 

Other assets
36,808

 

 
96,504

 

 
133,312

Total assets
$
7,262,973

 
$
6,494,711

 
$
8,939,555

 
$
(13,816,222
)
 
$
8,881,017

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
809,818

 
$

 
$
809,818

Unsecured senior notes payable
2,030,631

 

 

 

 
2,030,631

Unsecured senior line of credit
151,000

 

 

 

 
151,000

Unsecured senior bank term loans
944,243

 

 

 

 
944,243

Accounts payable, accrued expenses, and tenant security deposits
100,294

 

 
489,062

 

 
589,356

Dividends payable
61,718

 

 
287

 

 
62,005

Total liabilities
3,287,886

 

 
1,299,167

 

 
4,587,053

Redeemable noncontrolling interests

 

 
14,218

 

 
14,218

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,975,087

 
6,494,711

 
7,321,511

 
(13,816,222
)
 
3,975,087

Noncontrolling interests

 

 
304,659

 

 
304,659

Total equity
3,975,087

 
6,494,711

 
7,626,170

 
(13,816,222
)
 
4,279,746

Total liabilities, noncontrolling interests, and equity
$
7,262,973

 
$
6,494,711

 
$
8,939,555

 
$
(13,816,222
)
 
$
8,881,017

Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2016
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
166,591

 
$

 
$
166,591

Tenant recoveries

 

 
58,681

 

 
58,681

Other income
1,077

 
91

 
7,852

 
(3,913
)
 
5,107

Total revenues
1,077

 
91

 
233,124

 
(3,913
)
 
230,379

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
72,002

 

 
72,002

General and administrative
15,568

 

 
4,199

 
(3,913
)
 
15,854

Interest
21,318

 

 
4,532

 

 
25,850

Depreciation and amortization
1,722

 

 
75,411

 

 
77,133

Impairment of real estate

 

 
8,114

 

 
8,114

Loss on early extinguishment of debt
3,230

 

 

 

 
3,230

Total expenses
41,838

 

 
164,258

 
(3,913
)
 
202,183

 


 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate JVs

 

 
273

 

 
273

Equity in earnings of affiliates
65,236

 
55,532

 
1,100

 
(121,868
)
 

Income from continuing operations
24,475

 
55,623

 
70,239

 
(121,868
)
 
28,469

Gain on sales of real estate – land parcels

 

 
90

 

 
90

Net income
24,475

 
55,623

 
70,329

 
(121,868
)
 
28,559

Net income attributable to noncontrolling interests

 

 
(4,084
)
 

 
(4,084
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
24,475

 
55,623

 
66,245

 
(121,868
)
 
24,475

Dividends on preferred stock
(5,007
)
 

 

 

 
(5,007
)
Preferred stock redemption charge
(13,095
)
 

 

 

 
(13,095
)
Net income attributable to unvested restricted stock awards
(921
)
 

 

 

 
(921
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
5,452

 
$
55,623

 
$
66,245

 
$
(121,868
)
 
$
5,452



Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
155,311

 
$

 
$
155,311

Tenant recoveries

 

 
56,119

 

 
56,119

Other income
3,355

 
(87
)
 
8,025

 
(4,113
)
 
7,180

Total revenues
3,355

 
(87
)
 
219,455

 
(4,113
)
 
218,610

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
68,846

 

 
68,846

General and administrative
13,511

 

 
5,745

 
(4,113
)
 
15,143

Interest
20,470

 

 
7,209

 

 
27,679

Depreciation and amortization
1,799

 

 
66,154

 

 
67,953

Total expenses
35,780

 

 
147,954

 
(4,113
)
 
179,621

 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate JVs

 

 
710

 

 
710

Equity in earnings of affiliates
71,954

 
63,964

 
1,259

 
(137,177
)
 

Net income
39,529

 
63,877

 
73,470

 
(137,177
)
 
39,699

Net income attributable to noncontrolling interests

 

 
(170
)
 

 
(170
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
39,529

 
63,877

 
73,300

 
(137,177
)
 
39,529

Dividends on preferred stock
(6,247
)
 

 

 

 
(6,247
)
Net income attributable to unvested restricted stock awards
(623
)
 

 

 

 
(623
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
32,659

 
$
63,877

 
$
73,300

 
$
(137,177
)
 
$
32,659


Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2016
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
486,505

 
$

 
$
486,505

Tenant recoveries

 

 
165,385

 

 
165,385

Other income
7,086

 
115

 
24,091

 
(10,638
)
 
20,654

Total revenues
7,086

 
115

 
675,981

 
(10,638
)
 
672,544

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
205,164

 

 
205,164

General and administrative
45,224

 

 
11,840

 
(10,638
)
 
46,426

Interest
60,729

 

 
15,001

 

 
75,730

Depreciation and amortization
4,997

 

 
213,171

 

 
218,168

Impairment of real estate

 

 
193,237

 

 
193,237

Loss on early extinguishment of debt
3,230

 

 

 

 
3,230

Total expenses
114,180

 

 
638,413

 
(10,638
)
 
741,955

 
 
 
 
 
 
 
 
 
 
Equity in losses of unconsolidated real estate JVs

 

 
(270
)
 

 
(270
)
Equity in earnings (losses) of affiliates
25,889

 
(6,282
)
 
(98
)
 
(19,509
)
 

(Loss) income from continuing operations
(81,205
)
 
(6,167
)
 
37,200

 
(19,509
)
 
(69,681
)
Gain on sales of real estate – land parcels

 

 
90

 

 
90

Net (loss) income
(81,205
)
 
(6,167
)
 
37,290

 
(19,509
)
 
(69,591
)
Net income attributable to noncontrolling interests

 

 
(11,614
)
 

 
(11,614
)
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
(81,205
)
 
(6,167
)
 
25,676

 
(19,509
)
 
(81,205
)
Dividends on preferred stock
(16,388
)
 

 

 

 
(16,388
)
Preferred stock redemption charge
(25,614
)
 

 

 

 
(25,614
)
Net income attributable to unvested restricted stock awards
(2,807
)
 

 

 

 
(2,807
)
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
(126,014
)
 
$
(6,167
)
 
$
25,676

 
$
(19,509
)
 
$
(126,014
)
Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
450,724

 
$

 
$
450,724

Tenant recoveries

 

 
154,107

 

 
154,107

Other income
9,890

 
(128
)
 
17,014

 
(12,088
)
 
14,688

Total revenues
9,890

 
(128
)
 
621,845

 
(12,088
)
 
619,519

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
192,319

 

 
192,319

General and administrative
38,960

 

 
17,647

 
(12,088
)
 
44,519

Interest
57,494

 

 
20,089

 

 
77,583

Depreciation and amortization
4,515

 

 
184,529

 

 
189,044

Impairment of real estate

 

 
14,510

 

 
14,510

Loss on early extinguishment of debt
189

 

 

 

 
189

Total expenses
101,158

 

 
429,094

 
(12,088
)
 
518,164

 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate JVs

 

 
1,825

 

 
1,825

Equity in earnings of affiliates
193,480

 
174,800

 
3,446

 
(371,726
)
 

Income from continuing operations
102,212

 
174,672

 
198,022

 
(371,726
)
 
103,180

Loss from discontinued operations

 

 
(43
)
 

 
(43
)
Net income
102,212

 
174,672

 
197,979

 
(371,726
)
 
103,137

Net income attributable to noncontrolling interests

 

 
(925
)
 

 
(925
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
102,212

 
174,672

 
197,054

 
(371,726
)
 
102,212

Dividends on preferred stock
(18,740
)
 

 

 

 
(18,740
)
Net income attributable to unvested restricted stock awards
(1,736
)
 

 

 

 
(1,736
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
81,736

 
$
174,672

 
$
197,054

 
$
(371,726
)
 
$
81,736

Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2016
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
24,475

 
$
55,623

 
$
70,329

 
$
(121,868
)
 
$
28,559

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Unrealized losses on available-for-sale equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period

 
58

 
(38,679
)
 

 
(38,621
)
Reclassification adjustment for gains included in net income

 
(159
)
 
(8,381
)
 

 
(8,540
)
Unrealized losses on available-for-sale equity securities, net

 
(101
)
 
(47,060
)
 

 
(47,161
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge gains arising during the period
2,979

 

 
3

 

 
2,982

Reclassification adjustment for amortization of interest expense (income) included in net income
1,714

 

 
(12
)
 

 
1,702

Unrealized gains (losses) on interest rate hedge agreements, net
4,693

 

 
(9
)
 

 
4,684

 
 
 
 
 
 
 
 
 
 
Unrealized gains on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses during the period

 

 
(1,322
)
 

 
(1,322
)
Reclassification adjustment for losses included in net income

 

 
3,779

 

 
3,779

Unrealized gains on foreign currency translation, net

 

 
2,457

 

 
2,457

 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
4,693

 
(101
)
 
(44,612
)
 

 
(40,020
)
Comprehensive income (loss)
29,168

 
55,522

 
25,717

 
(121,868
)
 
(11,461
)
Less: comprehensive income attributable to noncontrolling interests

 

 
(4,081
)
 

 
(4,081
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
29,168

 
$
55,522

 
$
21,636

 
$
(121,868
)
 
$
(15,542
)


Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
39,529

 
$
63,877

 
$
73,470

 
$
(137,177
)
 
$
39,699

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Unrealized losses on available-for-sale equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding losses arising during the period

 
(41
)
 
(29,791
)
 

 
(29,832
)
Reclassification adjustment for gains included in net income

 
(117
)
 
(4,851
)
 

 
(4,968
)
Unrealized losses on available-for-sale equity securities, net

 
(158
)
 
(34,642
)
 

 
(34,800
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge losses arising during the period
(5,474
)
 

 

 

 
(5,474
)
Reclassification adjustment for amortization of interest expense included in net income
727

 

 

 

 
727

Unrealized losses on interest rate hedge agreements, net
(4,747
)
 

 

 

 
(4,747
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses during the period

 

 
(9,294
)
 

 
(9,294
)
Unrealized losses on foreign currency translation, net

 

 
(9,294
)
 

 
(9,294
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive loss
(4,747
)
 
(158
)
 
(43,936
)
 

 
(48,841
)
Comprehensive income
34,782

 
63,719

 
29,534

 
(137,177
)
 
(9,142
)
Less: comprehensive income attributable to noncontrolling interests

 

 
(71
)
 

 
(71
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
34,782

 
$
63,719

 
$
29,463

 
$
(137,177
)
 
$
(9,213
)
Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2016
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net (loss) income
$
(81,205
)
 
$
(6,167
)
 
$
37,290

 
$
(19,509
)
 
$
(69,591
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Unrealized losses on available-for-sale equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period

 
136

 
(70,191
)
 

 
(70,055
)
Reclassification adjustment for gains included in net income

 
(148
)
 
(18,479
)
 

 
(18,627
)
Unrealized losses on available-for-sale equity securities, net

 
(12
)
 
(88,670
)
 

 
(88,682
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge (losses) gains arising during the period
(7,658
)
 

 
3

 

 
(7,655
)
Reclassification adjustment for amortization of interest expense (income) included in net income
3,737

 

 
(12
)
 

 
3,725

Unrealized losses on interest rate hedge agreements, net
(3,921
)
 

 
(9
)
 

 
(3,930
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation gains arising during the period

 

 
842

 

 
842

Reclassification adjustment for losses included in net income

 

 
10,807

 

 
10,807

Unrealized gains on foreign currency translation, net

 

 
11,649

 

 
11,649

 
 
 
 
 
 
 
 
 
 
Total other comprehensive loss
(3,921
)
 
(12
)
 
(77,030
)
 

 
(80,963
)
Comprehensive loss
(85,126
)
 
(6,179
)
 
(39,740
)
 
(19,509
)
 
(150,554
)
Less: comprehensive income attributable to noncontrolling interests

 

 
(11,587
)
 

 
(11,587
)
Comprehensive loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
(85,126
)
 
$
(6,179
)
 
$
(51,327
)
 
$
(19,509
)
 
$
(162,141
)
Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
102,212

 
$
174,672

 
$
197,979

 
$
(371,726
)
 
$
103,137

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on available-for-sale equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the period

 
(19
)
 
54,023

 

 
54,004

Reclassification adjustment for gains included in net income

 
(76
)
 
(2,427
)
 

 
(2,503
)
Unrealized (losses) gains on available-for-sale equity securities, net

 
(95
)
 
51,596

 

 
51,501

 
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate hedge agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate hedge losses arising during the period
(9,712
)
 

 

 

 
(9,712
)
Reclassification adjustment for amortization of interest expense included in net income
1,942

 

 

 

 
1,942

Unrealized losses on interest rate hedge agreements, net
(7,770
)
 

 

 

 
(7,770
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses during the period

 

 
(17,072
)
 

 
(17,072
)
Reclassification adjustment for losses included in net income

 

 
9,236

 

 
9,236

Unrealized losses on foreign currency translation, net

 

 
(7,836
)
 

 
(7,836
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss) income
(7,770
)
 
(95
)
 
43,760

 

 
35,895

Comprehensive income
94,442

 
174,577

 
241,739

 
(371,726
)
 
139,032

Less: comprehensive income attributable to noncontrolling interests

 

 
(954
)
 

 
(954
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
94,442

 
$
174,577

 
$
240,785

 
$
(371,726
)
 
$
138,078

Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2016
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(81,205
)
 
$
(6,167
)
 
$
37,290

 
$
(19,509
)
 
$
(69,591
)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
4,997

 

 
213,171

 

 
218,168

Loss on early extinguishment of debt
3,230

 

 

 

 
3,230

Gain on sales of real estate – land parcels

 

 
(90
)
 

 
(90
)
Impairment of real estate

 

 
193,237

 

 
193,237

Equity in losses of unconsolidated real estate JVs

 

 
270

 

 
270

Distributions of earnings from unconsolidated real estate JVs

 

 
286

 

 
286

Amortization of loan fees
5,826

 

 
2,966

 

 
8,792

Amortization of debt discounts (premiums)
353

 

 
(470
)
 

 
(117
)
Amortization of acquired below-market leases

 

 
(2,905
)
 

 
(2,905
)
Deferred rent

 

 
(30,679
)
 

 
(30,679
)
Stock compensation expense
19,007

 

 

 

 
19,007

Equity in (earnings) losses of affiliates
(25,889
)
 
6,282

 
98

 
19,509

 

Investment gains

 
(566
)
 
(28,155
)
 

 
(28,721
)
Investment losses

 
188

 
10,482

 

 
10,670

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 


Restricted cash
(16
)
 

 
(262
)
 

 
(278
)
Tenant receivables

 

 
843

 

 
843

Deferred leasing costs

 

 
(21,621
)
 

 
(21,621
)
Other assets
(8,332
)
 

 
(6,481
)
 

 
(14,813
)
Accounts payable, accrued expenses, and tenant security deposits
(35,351
)
 
(592
)
 
42,106

 

 
6,163

Net cash (used in) provided by operating activities
(117,380
)
 
(855
)
 
410,086

 

 
291,851

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sales of real estate

 

 
27,332

 

 
27,332

Additions to real estate

 

 
(638,568
)
 

 
(638,568
)
Purchase of real estate

 

 
(18,108
)
 

 
(18,108
)
Deposits for investing activities

 

 
(54,998
)
 

 
(54,998
)
Investments in unconsolidated real estate JVs

 

 
(6,924
)
 

 
(6,924
)
Investments in subsidiaries
(301,852
)
 
(365,132
)
 
(7,405
)
 
674,389

 

Additions to investments

 

 
(68,384
)
 

 
(68,384
)
Sales of investments

 
1,174

 
34,121

 

 
35,295

Repayment of notes receivable

 

 
9,054

 

 
9,054

Net cash used in investing activities
$
(301,852
)
 
$
(363,958
)
 
$
(723,880
)
 
$
674,389

 
$
(715,301
)







Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2016
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
215,330

 
$

 
$
215,330

Repayments of borrowings from secured notes payable

 

 
(234,096
)
 

 
(234,096
)
Proceeds from issuance of unsecured senior notes payable
348,604

 

 

 

 
348,604

Borrowings from unsecured senior line of credit
2,349,000

 

 

 

 
2,349,000

Repayments of borrowings from unsecured senior line of credit
(2,084,000
)
 

 

 

 
(2,084,000
)
Repayments of borrowings from unsecured bank term loans
(200,000
)
 

 

 

 
(200,000
)
Transfer to/from parent company
(69,139
)
 
364,813

 
378,715

 
(674,389
)
 

Payment of loan fees
(12,401
)
 

 
(4,098
)
 

 
(16,499
)
Change in restricted cash related to financing activities

 

 
7,742

 

 
7,742

Repurchase of 7.00% Series D cumulative convertible preferred stock
(98,633
)
 

 

 

 
(98,633
)
Proceeds from the issuance of common stock
367,802

 

 

 

 
367,802

Dividends on common stock
(177,966
)
 

 

 

 
(177,966
)
Dividends on preferred stock
(17,487
)
 

 

 

 
(17,487
)
Financing costs paid for sale of noncontrolling interests

 

 
(8,093
)
 

 
(8,093
)
Contributions from and sale of noncontrolling interests

 

 
68,621

 

 
68,621

Distributions to and purchase of noncontrolling interests

 

 
(62,605
)
 

 
(62,605
)
Net cash provided by financing activities
405,780

 
364,813

 
361,516

 
(674,389
)
 
457,720

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(1,440
)
 

 
(1,440
)
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(13,452
)
 

 
46,282

 

 
32,830

Cash and cash equivalents as of the beginning of period
31,982

 

 
93,116

 

 
125,098

Cash and cash equivalents as of the end of period
$
18,530

 
$

 
$
139,398

 
$

 
$
157,928

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information:
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
58,062

 
$

 
$
758

 
$

 
$
58,820

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities:
 
 
 
 
 
 
 
 
 
Change in accrued construction
$

 
$

 
$
23,023

 
$

 
$
23,023

 
 
 
 
 
 
 
 
 
 
Non-Cash Financing Activities:
 
 
 
 
 
 
 
 
 
Redemption of redeemable noncontrolling interests
$

 
$

 
$
(5,000
)
 
$

 
$
(5,000
)
Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
102,212

 
$
174,672

 
$
197,979

 
$
(371,726
)
 
$
103,137

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
4,515

 

 
184,529

 

 
189,044

Loss on early extinguishment of debt
189

 

 

 

 
189

Impairment of real estate

 

 
14,510

 

 
14,510

Equity in earnings of unconsolidated real estate JVs

 

 
(1,825
)
 

 
(1,825
)
Distributions of earnings from unconsolidated real estate JVs

 

 
740

 

 
740

Amortization of loan fees
5,717

 

 
2,631

 

 
8,348

Amortization of debt discounts (premiums)
243

 

 
(525
)
 

 
(282
)
Amortization of acquired below-market leases

 

 
(5,121
)
 

 
(5,121
)
Deferred rent

 

 
(34,421
)
 

 
(34,421
)
Stock compensation expense
12,922

 

 

 

 
12,922

Equity in earnings of affiliates
(193,480
)
 
(174,800
)
 
(3,446
)
 
371,726

 

Investment gains

 

 
(22,368
)
 

 
(22,368
)
Investment losses

 
269

 
10,888

 

 
11,157

Changes in operating assets and liabilities:
 
 
 
 
 
 


 


Restricted cash
(28
)
 

 
52

 

 
24

Tenant receivables

 

 
380

 

 
380

Deferred leasing costs

 

 
(47,725
)
 

 
(47,725
)
Other assets
(9,228
)
 

 
(4,493
)
 

 
(13,721
)
Accounts payable, accrued expenses, and tenant security deposits
31,895

 

 
(472
)
 

 
31,423

Net cash (used in) provided by operating activities
(45,043
)
 
141

 
291,313

 

 
246,411

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sales of real estate

 

 
92,455

 

 
92,455

Additions to real estate

 

 
(362,215
)
 

 
(362,215
)
Purchase of real estate

 

 
(248,933
)
 

 
(248,933
)
Deposit for investing activities

 

 
(6,707
)
 

 
(6,707
)
Investments in unconsolidated real estate JVs

 

 
(7,979
)
 

 
(7,979
)
Investments in subsidiaries
(302,455
)
 
(215,128
)
 
(4,493
)
 
522,076

 

Additions to investments

 

 
(67,965
)
 

 
(67,965
)
Sales of investments

 
6

 
39,584

 

 
39,590

Proceeds from repayment of notes receivable

 

 
4,264

 

 
4,264

Net cash used in investing activities
$
(302,455
)
 
$
(215,122
)
 
$
(561,989
)
 
$
522,076

 
$
(557,490
)




Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
47,375

 
$

 
$
47,375

Repayments of borrowings from secured notes payable

 

 
(12,217
)
 

 
(12,217
)
Principal borrowings from unsecured senior line of credit
1,432,000

 

 

 

 
1,432,000

Repayments of borrowings from unsecured senior line of credit
(893,000
)
 

 

 

 
(893,000
)
Repayment of borrowings from unsecured senior bank term loan
(25,000
)
 

 

 

 
(25,000
)
Transfer to/from parent company
1,853

 
214,926

 
305,297

 
(522,076
)
 

Change in restricted cash related to financing activities

 

 
(4,737
)
 

 
(4,737
)
Proceeds from the issuance of common stock
5,052

 

 

 

 
5,052

Payment of loan fees
(2,140
)
 

 
(2,042
)
 

 
(4,182
)
Dividends on common stock
(162,280
)
 

 

 

 
(162,280
)
Dividends on preferred stock
(18,740
)
 

 

 

 
(18,740
)
Contributions by noncontrolling interests

 

 
340

 

 
340

Distributions to and purchase of noncontrolling interests

 

 
(62,973
)
 

 
(62,973
)
Net cash provided by financing activities
337,745

 
214,926

 
271,043

 
(522,076
)
 
301,638

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(187
)
 

 
(187
)
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(9,753
)
 
(55
)
 
180

 

 
(9,628
)
Cash and cash equivalents as of the beginning of period
52,491

 
63

 
33,457

 

 
86,011

Cash and cash equivalents as of the end of period
$
42,738

 
$
8

 
$
33,637

 
$

 
$
76,383

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information:
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
47,193

 
$

 
$
17,004

 
$

 
$
64,197

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities:
 
 
 
 
 
 
 
 
 
Change in accrued construction
$

 
$

 
$
(7,305
)
 
$

 
$
(7,305
)
Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(82,000
)
 
$

 
$
(82,000
)
 
 
 
 
 
 
 
 
 
 
Non-Cash Financing Activities:
 
 
 
 
 
 
 
 
 
Payable for purchase of noncontrolling interest
$
(51,887
)
 
$

 
$

 
$

 
$
(51,887
)