XML 101 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
Secured and unsecured senior debt Detail of secured and unsecured senior debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2016
Oct. 31, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       $ 3,496,813    
Unhedged variable rate       468,982    
Principal amount       $ 3,965,795    
Effective rate (as a percent)       3.33%    
Annual facility fee (as a percent)     0.20%      
Future principal payments due on secured and unsecured debt            
Repayments of Secured Debt       $ 89,815 $ 231,051 $ 36,219
Balloon payments       3,934,846    
Principal amortization       30,949    
2016            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       166,465    
Unhedged variable rate       68,397    
Principal amount       234,862    
Future principal payments due on secured and unsecured debt            
Balloon payments       229,795    
Principal amortization       5,067    
2017            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       3,521    
Unhedged variable rate       239,893    
Principal amount       243,414    
Future principal payments due on secured and unsecured debt            
Balloon payments       239,893    
Principal amortization       3,521    
2018            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       4,833    
Unhedged variable rate       0    
Principal amount       4,833    
Future principal payments due on secured and unsecured debt            
Balloon payments       0    
Principal amortization       4,833    
2019            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       705,474    
Unhedged variable rate       160,692    
Principal amount       866,166    
Future principal payments due on secured and unsecured debt            
Balloon payments       860,692    
Principal amortization       5,474    
2020            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       507,975    
Unhedged variable rate       0    
Principal amount       507,975    
Future principal payments due on secured and unsecured debt            
Balloon payments       503,979    
Principal amortization       3,996    
Thereafter            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       2,108,545    
Unhedged variable rate       0    
Principal amount       2,108,545    
Future principal payments due on secured and unsecured debt            
Balloon payments       2,100,487    
Principal amortization       8,058    
Construction Loans            
Future principal payments due on secured and unsecured debt            
Principal amount       341,981    
Secured notes payable            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       400,235    
Unhedged variable rate       417,982    
Principal amount       $ 818,217    
Stated interest rate (as a percent)       3.92%    
Effective rate (as a percent)   5.73%   3.84%    
Future principal payments due on secured and unsecured debt            
2016       $ 235,290    
2017       243,858    
2018       5,294    
2019       115,645    
2020       108,314    
Thereafter       $ 109,816    
Repayments of Secured Debt   $ 76,000        
CMBS maturing on 4/1/16            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       5.82%    
Effective rate (as a percent)       5.82%    
Future principal payments due on secured and unsecured debt            
2016       $ 29,471    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       0    
Principal amount       $ 29,471    
CMBS maturing on 1/1/16            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       5.74%    
Effective rate (as a percent)       3.00%    
Future principal payments due on secured and unsecured debt            
2016       $ 6,916    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       0    
Principal amount       $ 6,916    
Secured notes payable maturing on 06/1/16            
Summary of fixed rate/hedged and floating rate debt            
Effective rate (as a percent)       1.83%    
Future principal payments due on secured and unsecured debt            
2016       $ 20,800    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       0    
Principal amount       $ 20,800    
Secured notes payable maturing on 7/1/16            
Summary of fixed rate/hedged and floating rate debt            
Effective rate (as a percent)       1.93%    
Future principal payments due on secured and unsecured debt            
2016       $ 47,596    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       0    
Principal amount       $ 47,596    
CMBS maturing on 8/1/16            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       6.35%    
Effective rate (as a percent)       6.35%    
Maturity date       Aug. 01, 2016    
Future principal payments due on secured and unsecured debt            
2016       $ 126,715    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       0    
Principal amount       $ 126,715    
Secured notes payable maturing on 1/20/17            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       2.42%    
Effective rate (as a percent)       2.42%    
Maturity date       Jan. 20, 2017    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       76,000    
2018       0    
2019       0    
2020       0    
Thereafter       0    
Principal amount       $ 76,000    
Secured notes payable maturing on 8/23/17            
Summary of fixed rate/hedged and floating rate debt            
Effective rate (as a percent)       1.77%    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       163,893    
2018       0    
2019       0    
2020       0    
Thereafter       0    
Principal amount       $ 163,893    
Secured notes payable maturing on 1/28/19            
Summary of fixed rate/hedged and floating rate debt            
Effective rate (as a percent)       1.83%    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       109,692    
2020       0    
Thereafter       0    
Principal amount       $ 109,692    
Secured notes payable maturing on 4/1/20            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       7.75%    
Effective rate (as a percent)       7.75%    
Maturity date       Apr. 01, 2020    
Future principal payments due on secured and unsecured debt            
2016       $ 1,696    
2017       1,832    
2018       1,979    
2019       2,138    
2020       104,352    
Thereafter       0    
Principal amount       $ 111,997    
Secured notes payable maturing on 1/1/23            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       4.66%    
Effective rate (as a percent)       4.66%    
Maturity date       Jan. 01, 2023    
Future principal payments due on secured and unsecured debt            
2016       $ 1,466    
2017       1,540    
2018       1,614    
2019       1,692    
2020       1,770    
Thereafter       29,904    
Principal amount       $ 37,986    
Secured notes payable maturing on 3/10/23            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       3.93%    
Effective rate (as a percent)       3.10%    
Maturity date       Mar. 10, 2023    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       1,091    
2019       1,505    
2020       1,566    
Thereafter       77,838    
Principal amount       $ 82,000    
Secured notes payable maturing on 7/1/36            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       6.50%    
Effective rate (as a percent)       6.50%    
Maturity date       Jul. 01, 2036    
Future principal payments due on secured and unsecured debt            
2016       $ 20    
2017       20    
2018       22    
2019       23    
2020       25    
Thereafter       703    
Principal amount       813    
Unamortized Premiums            
Future principal payments due on secured and unsecured debt            
Unamortized Premium       4,338    
Unamortized Premiums | 2016            
Future principal payments due on secured and unsecured debt            
Unamortized Premium       610    
Unamortized Premiums | 2017            
Future principal payments due on secured and unsecured debt            
Unamortized Premium       573    
Unamortized Premiums | 2018            
Future principal payments due on secured and unsecured debt            
Unamortized Premium       588    
Unamortized Premiums | 2019            
Future principal payments due on secured and unsecured debt            
Unamortized Premium       595    
Unamortized Premiums | 2020            
Future principal payments due on secured and unsecured debt            
Unamortized Premium       601    
Unamortized Premiums | Thereafter            
Future principal payments due on secured and unsecured debt            
Unamortized Premium       1,371    
Unsecured Debt            
Summary of fixed rate/hedged and floating rate debt            
Principal amount       $ 3,147,578    
Effective rate (as a percent)       3.20%    
Unsecured Debt | 2016            
Future principal payments due on secured and unsecured debt            
2016       $ (428)    
Unsecured Debt | 2017            
Future principal payments due on secured and unsecured debt            
2017       (444)    
Unsecured Debt | 2018            
Future principal payments due on secured and unsecured debt            
2018       (461)    
Unsecured Debt | 2019            
Future principal payments due on secured and unsecured debt            
2019       750,521    
Unsecured Debt | 2020            
Future principal payments due on secured and unsecured debt            
2020       399,661    
Unsecured Debt | Thereafter            
Future principal payments due on secured and unsecured debt            
Thereafter       1,998,729    
Line of Credit            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       100,000    
Unhedged variable rate       51,000    
Principal amount       $ 151,000    
Effective rate (as a percent)       1.62%    
Maturity date       Jan. 03, 2019    
Annual facility fee (as a percent)       0.20%    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       151,000    
2020       0    
Thereafter       0    
Principal amount       151,000    
2019 Unsecured Senior Bank Term Loan            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       600,000    
Unhedged variable rate       0    
Principal amount       $ 600,000    
Effective rate (as a percent)       1.71%    
Maturity date       Jan. 03, 2019    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       600,000    
2020       0    
Thereafter       0    
Principal amount       600,000    
2021 Unsecured Senior Bank Term Loan            
Summary of fixed rate/hedged and floating rate debt            
Fixed rate/hedged variable rate       350,000    
Unhedged variable rate       0    
Principal amount       $ 350,000    
Effective rate (as a percent)       1.52%    
Maturity date       Jan. 15, 2021    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       350,000    
Principal amount       $ 350,000    
2.75% unsecured senior notes payable            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       2.75%    
Effective rate (as a percent)       2.79%    
Maturity date       Jan. 15, 2020    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       0    
2020       400,000    
Thereafter       0    
Principal amount       $ 400,000    
4.60% unsecured senior notes payable            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       4.60%    
Effective rate (as a percent)       4.61%    
Maturity date       Apr. 01, 2022    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       550,000    
Principal amount       $ 550,000    
3.90% unsecured senior notes payable            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       3.90%    
Effective rate (as a percent)       3.94%    
Maturity date       Jun. 15, 2023    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       500,000    
Principal amount       $ 500,000    
4.30% unsecured senior notes payable            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       4.30%    
Effective rate (as a percent)       4.35%    
Maturity date       Jan. 15, 2026    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       300,000    
Principal amount       $ 300,000    
4.50% unsecured senior notes payable            
Summary of fixed rate/hedged and floating rate debt            
Stated interest rate (as a percent)       4.50%    
Effective rate (as a percent)       4.51%    
Maturity date       Jul. 30, 2029    
Future principal payments due on secured and unsecured debt            
2016       $ 0    
2017       0    
2018       0    
2019       0    
2020       0    
Thereafter       300,000    
Principal amount       300,000    
Unamortized Discounts            
Future principal payments due on secured and unsecured debt            
Unamortized Discount       (3,422)    
Unamortized Discounts | 2016            
Future principal payments due on secured and unsecured debt            
Unamortized Discount       (428)    
Unamortized Discounts | 2017            
Future principal payments due on secured and unsecured debt            
Unamortized Discount       (444)    
Unamortized Discounts | 2018            
Future principal payments due on secured and unsecured debt            
Unamortized Discount       (461)    
Unamortized Discounts | 2019            
Future principal payments due on secured and unsecured debt            
Unamortized Discount       (479)    
Unamortized Discounts | 2020            
Future principal payments due on secured and unsecured debt            
Unamortized Discount       (339)    
Unamortized Discounts | Thereafter            
Future principal payments due on secured and unsecured debt            
Unamortized Discount       $ (1,271)    
LIBOR | Secured notes payable maturing on 06/1/16            
Summary of fixed rate/hedged and floating rate debt            
Basis spread on LIBOR (as a percent)       1.40%    
LIBOR | Secured notes payable maturing on 7/1/16            
Summary of fixed rate/hedged and floating rate debt            
Basis spread on LIBOR (as a percent)       1.50%    
LIBOR | Secured notes payable maturing on 8/23/17            
Summary of fixed rate/hedged and floating rate debt            
Basis spread on LIBOR (as a percent)       1.35%    
LIBOR | Secured notes payable maturing on 1/28/19            
Summary of fixed rate/hedged and floating rate debt            
Basis spread on LIBOR (as a percent)       1.50%    
LIBOR | Line of Credit            
Summary of fixed rate/hedged and floating rate debt            
Basis spread on LIBOR (as a percent) [1]       1.10%    
LIBOR | 2019 Unsecured Senior Bank Term Loan            
Summary of fixed rate/hedged and floating rate debt            
Basis spread on LIBOR (as a percent)       1.20%    
LIBOR | 2021 Unsecured Senior Bank Term Loan            
Summary of fixed rate/hedged and floating rate debt            
Basis spread on LIBOR (as a percent)       1.10%    
Secured notes payable maturing on 1/28/19 | Greater Boston | Construction Loans            
Summary of fixed rate/hedged and floating rate debt            
Maturity date       Jan. 28, 2019    
Future principal payments due on secured and unsecured debt            
Principal amount       $ 109,692    
Secured notes payable maturing on 8/23/17 | Greater Boston | Construction Loans            
Summary of fixed rate/hedged and floating rate debt            
Maturity date       Aug. 23, 2017    
Future principal payments due on secured and unsecured debt            
Principal amount       $ 163,893    
Subsequent Event | Secured notes payable            
Summary of fixed rate/hedged and floating rate debt            
Effective rate (as a percent) 5.28%          
Future principal payments due on secured and unsecured debt            
Repayments of Secured Debt $ 36,400          
[1] (3)In January 2016, we repaid two secured notes payable aggregating $36.4 million with a weighted average effective interest rate of 5.28%.