XML 84 R64.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed consolidating financial information Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:            
Rental $ 151,805     $ 134,992 $ 295,413 $ 265,562
Tenant recoveries 49,594     40,944 97,988 82,626
Other income 2,757     466 7,508 4,400
Total revenues 204,156     176,402 400,909 352,588
Expenses:            
Rental operations 62,250     52,353 123,473 104,860
General and administrative 14,989     13,836 29,376 27,060
Interest 26,668     17,433 49,904 36,556
Depreciation and amortization 62,171     57,314 121,091 107,735
Impairment of real estate 0   $ 16,600 0 14,510 0
Loss on early extinguishment of debt 189     0 189 0
Total expenses 166,267     140,936 338,543 276,211
Equity in earnings of unconsolidated joint ventures 541     0 1,115 0
Income (Loss) from Subsidiaries, before Tax 0     0 0 0
Income from continuing operations 38,430     35,466 63,481 76,377
(Loss) income from discontinued operations, net 0     (147) (43) (309)
Gain on sales of real estate – land parcels 0     797 0 797
Net income 38,430     36,116 63,438 76,865
Dividends on preferred stock (6,246)     (6,472) (12,493) (12,943)
Net income attributable to noncontrolling interests (263)     (1,307) (755) (2,502)
Net income attributable to unvested restricted stock awards (630)     (405) (1,113) (779)
Net income attributable to Alexandria’s common stockholders 31,291     27,932 49,077 60,641
Alexandria Real Estate Equities, Inc. (Issuer)            
Revenues:            
Rental 0     0 0 0
Tenant recoveries 0     0 0 0
Other income 3,509     2,916 6,535 5,835
Total revenues 3,509     2,916 6,535 5,835
Expenses:            
Rental operations 0     0 0 0
General and administrative 13,223     11,506 25,449 22,366
Interest 19,867     12,493 37,024 26,032
Depreciation and amortization 1,469     1,456 2,716 2,927
Impairment of real estate 0       0  
Loss on early extinguishment of debt 189       189  
Total expenses 34,748     25,455 65,378 51,325
Equity in earnings of unconsolidated joint ventures 0       0  
Income (Loss) from Subsidiaries, before Tax 69,406     57,355 121,526 119,860
Income from continuing operations       34,816 62,683 74,370
(Loss) income from discontinued operations, net       (7) 0 (7)
Gain on sales of real estate – land parcels       0   0
Net income 38,167     34,809 62,683 74,363
Dividends on preferred stock (6,246)     (6,472) (12,493) (12,943)
Net income attributable to noncontrolling interests 0     0 0 0
Net income attributable to unvested restricted stock awards (630)     (405) (1,113) (779)
Net income attributable to Alexandria’s common stockholders 31,291     27,932 49,077 60,641
Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)            
Revenues:            
Rental 0     0 0 0
Tenant recoveries 0     0 0 0
Other income 0     (1,535) (41) (1,535)
Total revenues 0     (1,535) (41) (1,535)
Expenses:            
Rental operations 0     0 0 0
General and administrative 0     0 0 0
Interest 0     0 0 0
Depreciation and amortization 0     0 0 0
Impairment of real estate 0       0  
Loss on early extinguishment of debt 0 $ 0     0  
Total expenses 0     0 0 0
Equity in earnings of unconsolidated joint ventures 0       0  
Income (Loss) from Subsidiaries, before Tax 65,246     56,302 110,836 114,608
Income from continuing operations       54,767 110,795 113,073
(Loss) income from discontinued operations, net       0 0 0
Gain on sales of real estate – land parcels       0   0
Net income 65,246     54,767 110,795 113,073
Dividends on preferred stock 0     0 0 0
Net income attributable to noncontrolling interests 0     0 0 0
Net income attributable to unvested restricted stock awards 0     0 0 0
Net income attributable to Alexandria’s common stockholders 65,246     54,767 110,795 113,073
Combined Non- Guarantor Subsidiaries            
Revenues:            
Rental 151,805     134,992 295,413 265,562
Tenant recoveries 49,594     40,944 97,988 82,626
Other income 3,425     2,532 8,989 7,165
Total revenues 204,824     178,468 402,390 355,353
Expenses:            
Rental operations 62,250     52,353 123,473 104,860
General and administrative 5,943     5,777 11,902 11,759
Interest 6,801     4,940 12,880 10,524
Depreciation and amortization 60,702     55,858 118,375 104,808
Impairment of real estate 0       14,510  
Loss on early extinguishment of debt 0 $ 0     0  
Total expenses 135,696     118,928 281,140 231,951
Equity in earnings of unconsolidated joint ventures 541       1,115  
Income (Loss) from Subsidiaries, before Tax 1,270     1,081 2,187 2,229
Income from continuing operations       60,621 124,552 125,631
(Loss) income from discontinued operations, net       (140) (43) (302)
Gain on sales of real estate – land parcels       797   797
Net income 70,939     61,278 124,509 126,126
Dividends on preferred stock 0     0 0 0
Net income attributable to noncontrolling interests (263)     (1,307) (755) (2,502)
Net income attributable to unvested restricted stock awards 0     0 0 0
Net income attributable to Alexandria’s common stockholders 70,676     59,971 123,754 123,624
Eliminations            
Revenues:            
Rental 0     0 0 0
Tenant recoveries 0     0 0 0
Other income (4,177)     (3,447) (7,975) (7,065)
Total revenues (4,177)     (3,447) (7,975) (7,065)
Expenses:            
Rental operations 0     0 0 0
General and administrative (4,177)     (3,447) (7,975) (7,065)
Interest 0     0 0 0
Depreciation and amortization 0     0 0 0
Impairment of real estate 0       0  
Loss on early extinguishment of debt 0       0  
Total expenses (4,177)     (3,447) (7,975) (7,065)
Equity in earnings of unconsolidated joint ventures 0       0  
Income (Loss) from Subsidiaries, before Tax (135,922)     (114,738) (234,549) (236,697)
Income from continuing operations       (114,738) (234,549) (236,697)
(Loss) income from discontinued operations, net       0 0 0
Gain on sales of real estate – land parcels       0   0
Net income (135,922)     (114,738) (234,549) (236,697)
Dividends on preferred stock 0     0 0 0
Net income attributable to noncontrolling interests 0     0 0 0
Net income attributable to unvested restricted stock awards 0     0 0 0
Net income attributable to Alexandria’s common stockholders $ (135,922)     $ (114,738) $ (234,549) $ (236,697)