XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of Fabrus, Inc.
12 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Acquisition of Fabrus, Inc
3.
Acquisition of Fabrus, Inc.
 
On May 16, 2014, the Company completed a merger pursuant to a Plan of Merger and Reorganization (the “Merger Agreement”), whereby the Company acquired all of the outstanding ownership interests of Fabrus, Inc., a privately-owned biotechnology company which has developed an advanced platform for therapeutic antibody discovery and development. Pursuant to the terms of the Merger Agreement, the Company issued 6,905,201 shares of its common stock with a fair value of $18,298,782, 3,578,481 warrants to purchase common stock with exercise prices ranging from $2.00 to $4.00 with a fair value of $2,349,853 and options to purchase common stock with an exercise price of $2.65 with a fair value of $285,224 totaling $20,933,859. The primary purpose for the acquisition was to acquire additional cutting edge technologies in development in order to increase the Company’s portfolio.
 
In accordance with the acquisition method of accounting, the issuance of replacement stock options to the employees of Fabrus at the date of the merger must be accounted for as a modification of the original award by Fabrus. As a result, $60,412 represented the fair value of pre-acquisition services to the Company and was accounted for as additional purchase price in the merger. In addition, $224,812, will be amortized as post combination services from the merger date through the end of the vesting period.
 
The Company’s consolidated financial statements reflect the operating results of Fabrus since May 16, 2014. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
 
Purchase price per valuation
 
20,933,859
 
Less: Options to be recognized in the future
 
(224,812)
 
Purchase price for goodwill calculation
 
20,709,047
 
 
 
 
 
Assets acquired:
 
 
 
Cash
 
1,274,662
 
Accounts receivable
 
43,133
 
Prepaid expenses
 
19,542
 
Equipment
 
234,000
 
Acquired research and development
 
9,800,000
 
Goodwill
 
13,902,917
 
 
 
25,274,254
 
Liabilities assumed:
 
 
 
Accounts payable
 
(409,117)
 
Accrued payroll
 
(74,525)
 
Accrued expenses
 
(161,565)
 
Deferred tax liability
 
(3,920,000)
 
 
 
(4,565,207)
 
Net assets of Fabrus, Inc. acquired
 
20,709,047
 
 
Goodwill, which is comprised of synergies from combining operations, and acquired research and development is accounted for as an indefinite lived intangible asset and is subject to annual impairment testing. Goodwill is not expected to be deducted for income tax purposes.
 
The following represents the Company’s pro-forma Consolidated Statements of Income as if Fabrus had been included in the Company’s consolidated results on July 1, 2014:
 
 
 
Fiscal Year Ended
 
 
 
June 30, 2014
 
 
 
(unaudited)
 
 
 
 
 
 
Total revenue
 
$
182,229
 
 
 
 
 
 
Net loss
 
$
(11,017,792)
 
 
 
 
 
 
Loss applicable to common shares
 
$
(5,646,989)
 
 
 
 
 
 
Basis and diluted net loss per common share
 
$
(1.36)