XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Recurring Fair Value Measurements
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements

10. Recurring Fair Value Measurements

 

The following tables summarizes the Company's fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

As of March 31, 2023

 

 

 

 

 

Total

Quoted Prices in Active Markets for Identical Assets

(Level 1)

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds included in cash and cash equivalents

$

4,512

$

4,512

$

$

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives

$

58

$

$

$

58

 

 

 

As of December 31, 2022

 

 

 

 

 

Total

Quoted Prices in Active Markets for Identical Assets

(Level 1)

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds included in cash and cash equivalents

$

18,737

$

18,737

$

$

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives

$

45

$

$

$

45

The Company is party to certain funding awards with the Cystic Fibrosis Foundation, which contain embedded derivatives (refer to Note 7). As of the balance sheet date, the Company has determined the fair value of these embedded derivatives using a Monte Carlo simulation of the occurrence of a disposition event. The Company has used observable input assumptions such as the amount of funding, the Royalty Cap, as well as unobservable assumptions such as the time to occurrence of 3 years, as well as the probability of occurrence of a disposition event. The table below provides a summary of the fair value of the embedded derivatives, a Level 3 fair value estimate (in thousands), for the three months ended March 31, 2023 and 2022:

 

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Fair value of embedded derivatives, beginning of period

 

$

45

 

 

$

-

 

Change in fair value of derivative liabilities

 

 

13

 

 

 

270

 

Fair value of embedded derivatives, end of period

 

$

58

 

 

$

270