XML 39 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

18. Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 are as follows (in thousands:

 

 

 

 

 

 

 

Total

 

 

Quoted Prices in Active Markets for Identical Assets

(Level 1)

 

 

 

Significant Other Observable Inputs

(Level 2)

 

 

 

 

Significant Unobservable Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds included in cash and cash equivalents

 

$

18,737

 

 

$

18,737

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives

 

$

45

 

 

$

 

 

$

 

 

$

45

 

The Company is party to certain funding awards with the Cystic Fibrosis Foundation, which contain embedded derivatives (refer to Note 9). As of the balance sheet date, the Company has determined the fair value of these embedded derivatives using a Monte Carlo simulation of the occurrence of a disposition event. The Company has used observable input assumptions such as the amount of funding, the Royalty Cap, as well as unobservable assumptions such as the time to occurrence of 3 years, as well as the probability of occurrence of a disposition event. The table below provides a rollforward of the fair value of the embedded derivatives, a Level 3 fair value estimate (in thousands), for the year ended December 31, 2022:

 

Fair value of embedded derivatives, December 31, 2021

$

Change in fair value of embedded derivative liabilities

 

45

Fair value of embedded derivatives, December 31, 2022

$

45