XML 120 R100.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule I (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]                                
Operating Revenues $ 589,583,000 $ 302,480,000 $ 227,330,000 $ 521,945,000 $ 345,738,000 $ 227,127,000 $ 244,374,000 $ 425,829,000 $ 1,641,338,000 $ 1,243,068,000 $ 1,036,500,000          
Operating Expenses:                                
Operations                 256,862,000 169,767,000 147,056,000          
Depreciation                 96,723,000 100,718,000 90,389,000          
Energy and Other Taxes 3,260,000 2,595,000 1,243,000 2,439,000 1,348,000 1,517,000 1,551,000 2,071,000 9,537,000 6,487,000 6,342,000          
Total Operating Expenses                 1,540,593,000 1,234,225,000 842,323,000          
Operating Income (See Note 1)                 100,745,000 8,843,000 194,177,000          
Other Income:                                
Equity in Earnings (Losses) of Subsidiaries (See Note 1)                 5,611,000 5,794,000 5,396,000          
Total Other Income                 2,404,000 11,041,000 5,088,000          
Interest Charges                 90,296,000 54,019,000 31,449,000          
Income Taxes 12,767,000 (16,649,000) (31,972,000) 36,415,000 (16,498,000) (24,765,000) (5,544,000) 21,870,000 561,000 (24,937,000) 54,151,000          
Income (Loss) from Continuing Operations 46,032,000 (45,642,000) (93,793,000) 111,306,000 4,009,000 (37,548,000) (7,612,000) 37,747,000 17,903,000 (3,404,000) 119,061,000          
Equity in Undistributed Earnings of Discontinued Operations                 (240,000) (86,000) (251,000)          
Net Income (Loss) 45,927,000 (45,685,000) (93,819,000) 111,240,000 4,045,000 (37,593,000) (7,659,000) 37,717,000 17,663,000 (3,490,000) 118,810,000          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]                                
Net Income 45,927,000 (45,685,000) (93,819,000) 111,240,000 4,045,000 (37,593,000) (7,659,000) 37,717,000 17,663,000 (3,490,000) 118,810,000          
Other Comprehensive Income (Loss) - Net of Tax                                
Postretirement Liability Adjustment [1]                 10,636,000 (10,920,000) (3,197,000)          
Unrealized Gain on Available-for-Sale Securities [2]                 0 0 118,000          
Unrealized Gain on Derivatives - Other [2]                 34,000 1,536,000 197,000          
Other Comprehensive Income (Loss) - Net of Tax                 10,670,000 (9,384,000) (2,882,000)          
Comprehensive Income                 28,333,000 (12,874,000) 115,928,000          
Retained Earnings [Roll Forward]                                
Retained Earnings - Beginning       420,351,000         420,351,000              
Net Income 45,927,000 $ (45,685,000) $ (93,819,000) 111,240,000 4,045,000 $ (37,593,000) $ (7,659,000) 37,717,000 17,663,000 (3,490,000) 118,810,000          
Dividends Declared - Common Stock                 (94,756,000) (87,308,000) (82,380,000)          
Retained Earnings - Ending 343,258,000       420,351,000       343,258,000 420,351,000            
CASH FLOWS FROM INVESTING ACTIVITIES:                                
Capital Expenditures                 (341,120,000) (272,965,000) (279,423,000)          
Cash Paid for Acquisition                 (1,740,285,000) 0 0          
Proceeds from Sale of PPE                 310,644,000 3,547,000 0          
Purchase of Company-Owned Life Insurance                 (1,298,000) (9,180,000) (2,398,000)          
Investment in Affiliate                 (9,524,000) (29,636,000) (12,943,000)          
Net Cash Used in Investing Activities                 (1,788,785,000) (287,264,000) (280,298,000)          
CASH FLOWS FROM FINANCING ACTIVITIES:                                
Proceeds from Issuance of Long Term Debt                 2,432,500,000 450,000,000 61,000,000          
Principal Repayments of Long Term Debt                 (768,909,000) (293,309,000) (49,366,000)          
Payments for Issuance of Long Term Debt                 (21,574,000) (14,204,000) (147,000)          
Net Borrowings from (Repayments of) Short-Term Credit Facilities                 (75,900,000) 50,300,000 (135,600,000)          
Dividends on Common Stock                 (94,756,000) (87,308,000) (82,380,000)          
Net Settlement of Restricted Stock                 (776,000) (751,000) (387,000)          
Proceeds from Sale of Common Stock                 173,750,000 0 214,426,000          
Payments for the Issuance of Common Stock                 (7,149,000) 0 0          
Net Cash Provided by (Used in) Financing Activities                 1,637,186,000 104,728,000 (3,054,000)          
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash                 (8,016,000) 7,785,000 (20,725,000)          
Cash, Cash Equivalents and Restricted Cash at Beginning of Year       39,695,000       31,910,000 39,695,000 31,910,000 52,635,000          
Cash, Cash Equivalents and Restricted Cash at End of Year 31,679,000       39,695,000       31,679,000 39,695,000 31,910,000          
Property Plant and Equipment:                                
Nonutility Property, Plant and Equipment, at cost                       $ 152,232,000 $ 741,027,000      
Accumulated Depreciation                       (52,629,000) (194,913,000)      
Property, Plant and Equipment - Net                       3,653,473,000 2,700,197,000      
Investments:                                
Available-for-Sale Securities                       41,000 36,000      
Total Investments                       77,812,000 94,204,000      
Current Assets:                                
Cash and Cash Equivalents                       30,030,000 7,819,000      
Accounts Receivable                       337,502,000 202,379,000      
Other                       26,548,000 28,247,000      
Total Current Assets                       663,192,000 438,993,000      
Other Noncurrent Assets                       116,119,000 110,906,000      
Total Assets                       5,956,577,000 3,865,086,000      
Equity:                                
Common Stock                       106,883,000 99,436,000 $ 99,347,000    
Premium on Common Stock                       843,268,000 709,658,000      
Treasury Stock (at par)                       (292,000) (271,000)      
Accumulated Other Comprehensive Loss                       (26,095,000) (36,765,000)      
Retained Earnings 343,258,000     420,351,000 420,351,000       420,351,000 420,351,000   343,258,000 420,351,000      
Total Equity                       1,267,022,000 1,192,409,000 $ 1,289,240,000 $ 1,037,539,000  
Long-Term Debt                       2,106,863,000 1,122,999,000      
Current Liabilities:                                
Notes Payable - Banks                       270,500,000 346,400,000      
Current Portion of Long-Term Debt                       733,909,000 63,809,000      
Accounts Payable                       410,463,000 284,899,000      
Other Current Liabilities                       36,102,000 15,860,000      
Total Current Liabilities                       1,580,838,000 883,082,000      
Other Noncurrent Liabilities                       26,645,000 9,436,000      
Total Capitalization and Liabilities                       $ 5,956,577,000 $ 3,865,086,000      
Common stock, par value (in USD per share)                       $ 1.25 $ 1.25      
Common stock, authorized (in shares)                       120,000,000 120,000,000      
Common Stock, outstanding (in shares)                       85,506,218 79,549,080 79,478,055   70,965,622
Equity in Earnings From Subsidiaries [Abstract]                                
Equity in Earnings (Losses) of Subsidiaries                 5,611,000 5,794,000 5,396,000          
Impact of Tax Adjustments                 (588,000) (13,521,000) 0          
Parent Company                                
Income Statement [Abstract]                                
Operating Revenues                 42,934,000 34,321,000 25,463,000          
Operating Expenses:                                
Operations                 67,869,000 43,513,000 22,194,000          
Depreciation                 600,000 311,000 377,000          
Energy and Other Taxes                 1,517,000 1,324,000 1,033,000          
Total Operating Expenses                 69,986,000 45,148,000 23,604,000          
Operating Income (See Note 1)                 (27,052,000) (10,827,000) 1,859,000          
Other Income:                                
Equity in Earnings (Losses) of Subsidiaries (See Note 1)                 65,327,000 (2,793,000) 119,061,000          
Other                 17,608,000 15,083,000 10,295,000          
Total Other Income                 82,935,000 12,290,000 129,356,000          
Interest Charges                 54,678,000 23,818,000 12,148,000          
Income Taxes                 (16,698,000) (18,951,000) 6,000          
Income (Loss) from Continuing Operations                 17,903,000 (3,404,000) 119,061,000          
Equity in Undistributed Earnings of Discontinued Operations                 (240,000) (86,000) (251,000)          
Net Income (Loss)                 17,663,000 (3,490,000) 118,810,000          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]                                
Net Income                 17,663,000 (3,490,000) 118,810,000          
Other Comprehensive Income (Loss) - Net of Tax                                
Postretirement Liability Adjustment                 10,636,000 (10,920,000) (3,197,000)          
Unrealized Gain on Available-for-Sale Securities                 0 0 118,000          
Unrealized Gain on Derivatives - Other                 34,000 1,536,000 197,000          
Other Comprehensive Income (Loss) - Net of Tax                 10,670,000 (9,384,000) (2,882,000)          
Comprehensive Income                 28,333,000 (12,874,000) 115,928,000          
Retained Earnings [Roll Forward]                                
Retained Earnings - Beginning       420,351,000       510,597,000 420,351,000 510,597,000 474,167,000          
Net Income                 17,663,000 (3,490,000) 118,810,000          
Retained Earnings After Net Income Before Dividends Declared                       $ 438,014,000 $ 507,107,000 $ 592,977,000    
Dividends Declared - Common Stock                 (94,756,000) (87,308,000) (82,380,000)          
Excess Tax Benefit on Restricted Stock                 0 552,000 0          
Retained Earnings - Ending 343,258,000       420,351,000       343,258,000 420,351,000 510,597,000          
Statement of Cash Flows [Abstract]                                
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES                 (6,447,000) 17,339,000 20,507,000          
CASH FLOWS FROM INVESTING ACTIVITIES:                                
Net Repayments from (Advances to) Associated Companies                 366,342,000 (16,096,000) 32,300,000          
Capital Expenditures                 (24,155,000) (801,000) (345,000)          
Cash Paid for Acquisition                 (1,740,291,000) 0 0          
Proceeds from Sale of PPE                 51,000 0 0          
Purchase of Company-Owned Life Insurance                 (1,298,000) (9,180,000) (2,398,000)          
Investment in Affiliate                 0 (40,000,000) (65,000,000)          
Net Cash Used in Investing Activities                 (1,399,351,000) (66,077,000) (35,443,000)          
CASH FLOWS FROM FINANCING ACTIVITIES:                                
Proceeds from Issuance of Long Term Debt                 1,592,500,000 50,000,000 0          
Principal Repayments of Long Term Debt                 0 (16,000,000) 0          
Payments for Issuance of Long Term Debt                 (15,513,000) (12,174,000) (84,000)          
Net Borrowings from (Repayments of) Short-Term Credit Facilities                 (217,400,000) 102,600,000 (105,500,000)          
Dividends on Common Stock                 (94,756,000) (87,308,000) (82,380,000)          
Net Settlement of Restricted Stock                 (776,000) (751,000) (387,000)          
Proceeds from Sale of Common Stock                 173,750,000 0 214,426,000          
Payments for the Issuance of Common Stock                 (7,149,000) 0 0          
Net Cash Provided by (Used in) Financing Activities                 1,430,656,000 36,367,000 26,075,000          
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash                 24,858,000 (12,371,000) 11,139,000          
Cash, Cash Equivalents and Restricted Cash at Beginning of Year       476,000       12,847,000 476,000 12,847,000 1,708,000          
Cash, Cash Equivalents and Restricted Cash at End of Year 25,334,000       476,000       25,334,000 476,000 12,847,000          
Property Plant and Equipment:                                
Nonutility Property, Plant and Equipment, at cost                       4,188,000 3,318,000      
Accumulated Depreciation                       (2,488,000) (2,194,000)      
Property, Plant and Equipment - Net                       1,700,000 1,124,000      
Investments:                                
Investments in Subsidiaries                       2,458,680,000 1,209,308,000      
Available-for-Sale Securities                       41,000 36,000      
Total Investments                       2,458,721,000 1,209,344,000      
Current Assets:                                
Cash and Cash Equivalents                       25,334,000 476,000      
Receivable from Associated Companies                       270,478,000 636,327,000      
Accounts Receivable                       38,000 52,000      
Other                       19,100,000 5,017,000      
Total Current Assets                       314,950,000 641,872,000      
Other Noncurrent Assets                       53,838,000 50,735,000      
Total Assets                       2,829,209,000 1,903,075,000      
Equity:                                
Common Stock                       106,883,000 99,436,000      
Premium on Common Stock                       843,268,000 709,658,000      
Treasury Stock (at par)                       (292,000) (271,000)      
Accumulated Other Comprehensive Loss                       (26,095,000) (36,765,000)      
Retained Earnings $ 343,258,000     $ 420,351,000 $ 420,351,000     $ 510,597,000 420,351,000 510,597,000 474,167,000 343,258,000 420,351,000 $ 510,597,000 $ 474,167,000  
Total Equity                       1,267,022,000 1,192,409,000      
Long-Term Debt                       708,360,000 364,946,000      
Current Liabilities:                                
Notes Payable - Banks                       77,000,000 294,400,000      
Current Portion of Long-Term Debt                       715,000,000 0      
Payable to Associated Companies                       899,000 404,000      
Accounts Payable                       6,378,000 17,316,000      
Other Current Liabilities                       27,895,000 7,763,000      
Total Current Liabilities                       827,172,000 319,883,000      
Other Noncurrent Liabilities                       26,655,000 25,837,000      
Total Capitalization and Liabilities                       $ 2,829,209,000 $ 1,903,075,000      
Common stock, par value (in USD per share)                       $ 1.25 $ 1.25      
Common stock, authorized (in shares)                       120,000,000 120,000,000      
Common Stock, outstanding (in shares)                       85,506,218 79,549,080      
Dividends received from subsidiaries                 0 20,000,000 0          
Equity in Earnings From Subsidiaries [Abstract]                                
Equity in Earnings (Losses) of Subsidiaries                 65,327,000 (2,793,000) 119,061,000          
Acquisition Costs, net of tax                 (29,727,000) (12,031,000) 0          
Interest Charges, net of tax                 (17,697,000) 0 0          
Impact of Tax Adjustments                 0 11,420,000 0          
Income (Loss) From Continuing Operations                 $ 17,903,000 $ (3,404,000) $ 119,061,000          
Unrealized Gain (Loss)                                
Other Comprehensive Income (Loss) - Net of Tax                                
Combined average statutory tax rate                 25.00% 39.00% 40.00%          
Unrealized Gain (Loss) | Parent Company                                
Other Comprehensive Income (Loss) - Net of Tax                                
Combined average statutory tax rate                   39.00% 40.00%          
Postretirement Liability                                
Other Comprehensive Income (Loss) - Net of Tax                                
Combined average statutory tax rate                 25.00% 27.00% 40.00%          
Postretirement Liability | Parent Company                                
Other Comprehensive Income (Loss) - Net of Tax                                
Combined average statutory tax rate                 25.00% 27.00% 40.00%          
[1] Determined using a combined average statutory tax rate of 25% for 2018; 27% for 2017; and 40% for 2016.
[2] Determined using a combined average statutory tax rate of 25% for 2018; 39% for 2017; and 40% for 2016.