XML 72 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 4) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities:      
Net income (loss) $ 47,254 $ 48,828 $ 37,712
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 60,250 56,866 51,981
Change in value of life insurance contracts (1,878) (2,504) 1,876
Stock-based compensation 1,832 1,442 1,300
Gain on sale of non-utility property   (84) (62)
Changes in deferred income taxes 9,800 34,133 2,723
Other changes in noncurrent assets and liabilities 11,325 (8,825) 393
Changes in operating assets and liabilities (4,410) 2,058 15,349
Net cash provided by operating activities 124,173 131,914 111,272
Investing activities:      
Utility plant expenditures (122,988) (127,681) (118,546)
Proceeds from sale of non-utility assets   85 64
Purchase of life insurance (3,281) (3,294) (1,744)
Restricted cash decrease (increase) 1,073 1,959 (3,042)
Net cash used in investing activities (125,196) (128,931) (123,268)
Financing Activities:      
Short-term borrowings 70,615 94,335 23,390
Repayment of short-term borrowings (113,275) (52,000)  
Proceeds from long-term debt, net of issuance cost of $1,857 48 124 178
Repayment/Retirement of long-term debt (47,248) (7,037) (2,963)
Advances and contributions in aid for construction 10,563 6,966 7,231
Refunds of advances for construction (6,922) (7,397) (6,205)
Dividends paid to non-affiliates (29,619) (26,387) (25,674)
Issuance of common stock 105,577    
Issuance of common stock 110,688   965
Net cash (used in) provided by financing activities (10,261) 8,604 (3,078)
Change in cash and cash equivalents (11,284) 11,587 (15,074)
Cash and cash equivalents at beginning of year 38,790 27,203 42,277
Cash and cash equivalents at end of year 27,506 38,790 27,203
Parent Company
     
Operating activities:      
Net income (loss) 47,254 48,828 37,712
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Equity earnings of subsidiaries (46,519) (48,538) (37,222)
Dividends received from affiliates 29,619 26,387 25,674
Depreciation and amortization 56 56 51
Stock-based compensation 1,832 1,442 1,300
Other changes in noncurrent assets and liabilities (76) 102 (299)
Changes in operating assets and liabilities 544 (170) 582
Net cash provided by operating activities 32,710 28,107 27,798
Investing activities:      
Utility plant expenditures (712) (281)  
Investment in affiliates (35,000)    
Affiliate advances (14,903) (12,245) (25,495)
Proceeds from affiliate loans 1,227 552  
Reduction of loans to affiliates   (5,675) 962
Net cash used in investing activities (49,388) (17,649) (24,533)
Financing Activities:      
Short-term borrowings 20,615 18,335 23,390
Repayment of short-term borrowings (68,275) (1,000)  
Affiliate advances (14) 23  
Reduction of affiliate long-term borrowings (7,796) (48) (2,045)
Dividends paid to non-affiliates (29,619) (26,387) (25,674)
Issuance of common stock 105,577   965
Net cash (used in) provided by financing activities 20,488 (9,077) (3,364)
Change in cash and cash equivalents 3,810 1,381 (99)
Cash and cash equivalents at beginning of year 1,470 89 188
Cash and cash equivalents at end of year 5,280 1,470 89
Cal Water
     
Operating activities:      
Net income (loss) 49,009 48,772 38,333
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 56,670 54,040 49,283
Change in value of life insurance contracts (1,878) (2,504) 1,876
Gain on sale of non-utility property   (81) (62)
Changes in deferred income taxes 9,800 34,133 2,723
Other changes in noncurrent assets and liabilities 11,899 (10,367) (45)
Changes in operating assets and liabilities 226 9,035 11,662
Net cash provided by operating activities 125,726 133,028 103,770
Investing activities:      
Utility plant expenditures (111,819) (111,636) (98,410)
Proceeds from sale of non-utility assets   82 64
Affiliate advances (2,575) 254 1,597
Proceeds from affiliate loans 7,796 48  
Reduction of loans to affiliates     45
Purchase of life insurance (3,281) (3,294) (1,744)
Restricted cash decrease (increase) 1,073 1,959 (3,042)
Net cash used in investing activities (108,806) (112,587) (101,490)
Financing Activities:      
Short-term borrowings 50,000 76,000  
Repayment of short-term borrowings (45,000) (51,000)  
Affiliate advances (1,152) 962  
Repayment/Retirement of long-term debt (46,547) (6,310) (2,279)
Advances and contributions in aid for construction 10,465 6,883 7,082
Refunds of advances for construction (6,814) (7,275) (6,129)
Dividends paid to affiliates (26,691) (23,567) (22,925)
Investment from affiliates 35,000    
Net cash (used in) provided by financing activities (30,739) (4,307) (24,251)
Change in cash and cash equivalents (13,819) 16,134 (21,971)
Cash and cash equivalents at beginning of year 34,609 18,475 40,446
Cash and cash equivalents at end of year 20,790 34,609 18,475
All Other Subsidiaries
     
Operating activities:      
Net income (loss) (2,556) (306) (1,131)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 3,636 2,888 2,771
Other changes in noncurrent assets and liabilities (449) 1,307 684
Changes in operating assets and liabilities (5,275) (6,723) 3,054
Net cash provided by operating activities (4,644) (2,834) 5,378
Investing activities:      
Utility plant expenditures (10,457) (15,761) (20,136)
Affiliate advances 1,210 (853)  
Reduction of loans to affiliates     2,000
Net cash used in investing activities (9,247) (16,614) (18,136)
Financing Activities:      
Affiliate advances 17,434 11,859 23,898
Proceeds from affiliates long-term borrowings   5,675  
Reduction of affiliate long-term borrowings (1,227) (552) (962)
Proceeds from long-term debt, net of issuance cost of $1,857 48 124 178
Repayment/Retirement of long-term debt (701) (727) (684)
Advances and contributions in aid for construction 98 83 149
Refunds of advances for construction (108) (122) (76)
Dividends paid to affiliates (2,928) (2,820) (2,749)
Net cash (used in) provided by financing activities 12,616 13,520 19,754
Change in cash and cash equivalents (1,275) (5,928) 6,996
Cash and cash equivalents at beginning of year 2,711 8,639 1,643
Cash and cash equivalents at end of year 1,436 2,711 8,639
Consolidating Adjustments
     
Operating activities:      
Net income (loss) (46,453) (48,466) (37,202)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Equity earnings of subsidiaries 46,519 48,538 37,222
Dividends received from affiliates (29,619) (26,387) (25,674)
Depreciation and amortization (112) (118) (124)
Gain on sale of non-utility property   (3)  
Other changes in noncurrent assets and liabilities (49) 133 53
Changes in operating assets and liabilities 95 (84) 51
Net cash provided by operating activities (29,619) (26,387) (25,674)
Investing activities:      
Utility plant expenditures   (3)  
Investment in affiliates 35,000    
Proceeds from sale of non-utility assets   3  
Affiliate advances 16,268 12,844 23,898
Proceeds from affiliate loans (9,023) (600)  
Reduction of loans to affiliates   5,675 (3,007)
Net cash used in investing activities 42,245 17,919 20,891
Financing Activities:      
Affiliate advances (16,268) (12,844) (23,898)
Proceeds from affiliates long-term borrowings   (5,675)  
Reduction of affiliate long-term borrowings 9,023 600 3,007
Dividends paid to affiliates 29,619 26,387 25,674
Investment from affiliates (35,000)    
Net cash (used in) provided by financing activities $ (12,626) $ 8,468 $ 4,783