XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]      
Operating revenue $ 790,909 $ 794,307 $ 714,557
Operations:      
Purchased water 225,020 230,076 212,461
Purchased power 37,112 34,006 31,362
Pump taxes 15,342 12,647 11,518
Administrative and general 126,686 117,058 108,617
Other operations 86,392 95,859 90,061
Maintenance 29,592 28,026 26,834
Depreciation and amortization 108,715 98,505 89,220
Income taxes 2,805 11,435 16,280
Property and other taxes 32,475 30,029 28,792
Total operating expenses 664,139 657,641 615,145
Net operating income 126,770 136,666 99,412
Other income and expenses:      
Non-regulated revenue 22,761 16,922 19,205
Non-regulated expenses (17,234) (14,300) (13,869)
Other components of net periodic benefit credit (cost) 9,903 (4,988) (5,733)
Allowance for equity funds used during construction 3,186 4,976 6,685
Gain on sale of non-utility property 94 0 28
Income tax expense on other income and expenses (1,287) (583) (1,391)
Net other income 17,423 2,027 4,925
Interest expense:      
Interest expense 44,980 45,047 44,891
Allowance for borrowed funds used during construction (1,766) (3,185) (3,670)
Net interest expense 43,214 41,862 41,221
Net income 100,979 96,831 63,116
Net loss attributable to noncontrolling interests (146) 0 0
Net income $ 101,125 $ 96,831 $ 63,116
Earnings per share:      
Basic (in dollars per share) $ 1.96 $ 1.97 $ 1.31
Diluted (in dollars per share) $ 1.96 $ 1.97 $ 1.31
Weighted average number of common shares outstanding:      
Basic (in shares) 51,633 49,274 48,168
Diluted (in shares) 51,633 49,274 48,168