EMPLOYEE BENEFIT PLANS (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Retirement Benefits [Abstract] |
|
Summary of target asset allocation percentages for major categories of the pension plan |
The Company's target asset allocation percentages for major categories of the pension plan are reflected in the table below: | | | | | | | | | | | Minimum Exposure | | Target | | Maximum Exposure | Fixed Income | 35 | % | | 40 | % | | 45 | % | Total Domestic Equity: | 40 | % | | 50 | % | | 60 | % | Small Cap Stocks | 10 | % | | 15 | % | | 20 | % | Large Cap Stocks | 30 | % | | 35 | % | | 45 | % | Non-U.S. Equities | 5 | % | | 10 | % | | 15 | % |
|
Schedule of fair value plan assets |
All Plan investments are level one investments in mutual funds and are valued at the net asset value (NAV) of the shares held at December 31, 2018 and 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | % | | 2017 | | % | | 2018 | | % | | 2017 | | % | Fixed Income | $ | 188,934 |
| | 40 | % | | $ | 171,403 |
| | 37 | % | | $ | 45,446 |
| | 44 | % | | $ | 60,438 |
| | 60 | % | Domestic Equity: Small Cap Stocks | 68,843 |
| | 15 | % | | 73,682 |
| | 16 | % | | — |
| | — |
| | — |
| | — |
| Domestic Equity: Large Cap Stocks | 165,862 |
| | 35 | % | | 169,661 |
| | 37 | % | | 57,179 |
| | 56 | % | | 40,125 |
| | 40 | % | Non U.S. Equities | 46,135 |
| | 10 | % | | 46,132 |
| | 10 | % | | — |
| | — |
| | — |
| | — |
| Total Plan Assets | $ | 469,774 |
| | 100 | % | | $ | 460,878 |
| | 100 | % | | $ | 102,625 |
| | 100 | % | | $ | 100,563 |
| | 100 | % |
|
Schedule of reconciliation of the funded status of the plans with the accrued pension liability and the net postretirement benefit liability |
The following table reconciles the funded status of the plans with the accrued pension liability and the net postretirement benefit liability as of December 31, 2018 and 2017: | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | Change in projected benefit obligation: | |
| | |
| | |
| | |
| Beginning of year | $ | 671,334 |
| | $ | 564,755 |
| | $ | 143,368 |
| | $ | 122,108 |
| Service cost | 29,027 |
| | 23,801 |
| | 8,317 |
| | 7,152 |
| Interest cost | 23,994 |
| | 23,256 |
| | 4,873 |
| | 4,988 |
| Assumption change | (80,192 | ) | | 60,526 |
| | (21,672 | ) | | 15,298 |
| Plan amendment | — |
| | — |
| | 2,203 |
| | — |
| Experience loss (gain) | 8,523 |
| | 10,836 |
| | (8,226 | ) | | (4,546 | ) | Benefits paid, net of retiree premiums | (12,765 | ) | | (11,840 | ) | | (1,659 | ) | | (1,632 | ) | End of year | $ | 639,921 |
| | $ | 671,334 |
| | $ | 127,204 |
| | $ | 143,368 |
| Change in plan assets: | |
| | |
| | |
| | |
| Fair value of plan assets at beginning of year | $ | 460,878 |
| | $ | 376,549 |
| | $ | 100,563 |
| | $ | 86,578 |
| Actual return on plan assets | (22,576 | ) | | 64,365 |
| | (4,320 | ) | | 6,508 |
| Employer contributions | 44,237 |
| | 31,804 |
| | 8,041 |
| | 9,109 |
| Retiree contributions and Medicare part D subsidies | — |
| | — |
| | 2,025 |
| | 1,884 |
| Benefits paid | (12,765 | ) | | (11,840 | ) | | (3,684 | ) | | (3,516 | ) | Fair value of plan assets at end of year | $ | 469,774 |
| | $ | 460,878 |
| | $ | 102,625 |
| | $ | 100,563 |
| Funded status(1) | $ | (170,147 | ) | | $ | (210,456 | ) | | $ | (24,579 | ) | | $ | (42,805 | ) | Unrecognized actuarial loss | 117,973 |
| | 150,545 |
| | 18,618 |
| | 39,796 |
| Unrecognized prior service cost | 15,290 |
| | 20,342 |
| | 2,326 |
| | 165 |
| Net amount recognized | $ | (36,884 | ) | | $ | (39,569 | ) | | $ | (3,635 | ) | | $ | (2,844 | ) |
_______________________________________________________________________________
| | (1) | The short-term portion of the pension benefits was $1.9 million as of December 31, 2018 and $2.0 million as of December 31, 2017 and is recorded as part of other accrued liabilities on the Company's 2018 and 2017 Consolidated Balance Sheets. |
|
Schedule of amounts recognized in consolidated balance sheets |
Amounts recognized on the balance sheet consist of: | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | (Accrued) benefit costs | $ | 62 |
| | $ | 60 |
| | $ | (2,802 | ) | | $ | (3,461 | ) | Accrued benefit liability | (170,147 | ) | | (210,456 | ) | | (24,579 | ) | | (42,805 | ) | Regulatory asset | 133,201 |
| | 170,827 |
| | 23,746 |
| | 43,422 |
| Net amount recognized | $ | (36,884 | ) | | $ | (39,569 | ) | | $ | (3,635 | ) | | $ | (2,844 | ) |
|
Schedule of actuarial assumptions used in determining the benefit obligation |
Below are the actuarial assumptions used in determining the benefit obligation for the benefit plans: | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | Weighted average assumptions as of December 31: | |
| | |
| | |
| | |
| Discount rate | 4.20 | % | | 3.60 | % | | 4.25 | % | | 3.65 | % | Long-term rate of return on plan assets | 6.50 | % | | 6.50 | % | | 5.50 | % | | 5.50 | % | Rate of compensation increases - pension plan | 3.25 | % | | 3.25 | % | | — |
| | — |
| Rate of compensation increases - SERP | 3.75 | % | | 3.75 | % | | — |
| | — |
| Cost of living adjustment | 2.50 | % | | 2.50 | % | | — |
| | — |
|
|
Schedule of components of net periodic benefit costs for the pension plans and other postretirement benefits |
Net periodic benefit costs for the pension and other postretirement plans for the years ended December 31, 2018, 2017, and 2016 included the following components: | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Plan | | Other Benefits | | 2018 | | 2017 | | 2016 | | 2018 | | 2017 | | 2016 | Service cost | $ | 29,027 |
| | $ | 23,801 |
| | $ | 20,971 |
| | $ | 8,317 |
| | $ | 7,152 |
| | $ | 6,513 |
| Interest cost | 23,994 |
| | 23,256 |
| | 22,226 |
| | 4,873 |
| | 4,988 |
| | 4,863 |
| Expected return on plan assets | (27,702 | ) | | (24,119 | ) | | (21,826 | ) | | (5,639 | ) | | (4,875 | ) | | (4,129 | ) | Net amortization and deferral | 16,233 |
| | 12,962 |
| | 11,990 |
| | 1,281 |
| | 1,186 |
| | 1,660 |
| Net periodic benefit cost | $ | 41,552 |
| | $ | 35,900 |
| | $ | 33,361 |
| | $ | 8,832 |
| | $ | 8,451 |
| | $ | 8,907 |
|
|
Schedule of actuarial assumptions used in determining the net periodic benefit costs |
Below are the actuarial assumptions used in determining the net periodic benefit costs for the benefit plans, which uses the end of the prior year as the measurement date: | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | Weighted average assumptions as of December 31: | |
| | |
| | |
| | |
| Discount rate | 3.60 | % | | 4.15 | % | | 3.65 | % | | 4.25 | % | Long-term rate of return on plan assets | 6.50 | % | | 6.50 | % | | 5.50 | % | | 5.50 | % | Rate of compensation increases - pension plan | 3.25 | % | | 3.25 | % | | — |
| | — |
| Rate of compensation increases - SERP | 3.75 | % | | 3.75 | % | | — |
| | — |
| Cost of living adjustment | 2.50 | % | | 2.50 | % | | | | |
|
Schedule of the effect of a one-percentage point change in assumed health care cost trends |
A 1-percentage point change in assumed health care cost trends is estimated to have the following effect: | | | | | | | | | | 1-Percentage Point Increase | | 1-Percentage Point (Decrease) | Effect on total service and interest costs | $ | 4,213 |
| | $ | (3,017 | ) | Effect on accumulated postretirement benefit obligation | $ | 29,286 |
| | $ | (22,137 | ) |
|