XML 93 R82.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Regulatory Capital (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Regulatory Capital Requirements under Banking Regulations [Abstract]        
Capital adequacy, minimum, common equity Tier 1 0.0700      
Capital adequacy, minimum, Tier 1 risk-based capital 0.0850      
Capital adequacy, minimum, total risk-based capital 0.1050      
Capital adequacy, minimum, leverage ratios 0.0400      
Well capitalized, minimum, common equity Tier 1 0.0650      
Well capitalized, minimum, Tier 1 risk-based capital 0.0800      
Well capitalized, minimum, total risk-based capital 0.1000      
Well capitalized, minimum, leverage ratios 0.0500      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]        
Common equity $ 515,228 $ 511,135 $ 361,638 $ 364,285
Goodwill (61,523) (63,266)    
Core deposit intangible (34,235) (38,069)    
DTAs that arise from net operating loss and tax credit carry forwards (5,858) (8,977)    
AOCI losses 8,058 7,494    
Common Equity Tier 1 Capital 421,670 408,317    
TRUPs 29,237 29,158    
Tier 1 Capital 450,907 437,475    
Allowable reserve for credit losses and other Tier 2 adjustments 58,428 58,586    
Subordinated debt, net 43,322 43,139    
Tier 2 Capital 552,657 539,200    
Risk-Weighted Assets ("RWA") 4,729,930 4,697,504    
Average Assets ("AA") $ 5,684,150 $ 5,649,116    
Common Tier 1 Capital to RWA 0.0700      
Common Tier 1 Capital to RWA 0.0891 0.0869    
Tier 1 Capital to RWA 0.0850      
Tier 1 Capital to RWA 0.0953 0.0931    
Tier 2 Capital to RWA 0.1050      
Tier 2 Capital to RWA 0.1168 0.1148    
Tier 1 Capital to AA (Leverage) (2) 0.0793 0.0774    
The Bank        
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]        
Common equity $ 579,520 $ 570,100    
Goodwill (61,523) (63,266)    
Core deposit intangible (34,235) (38,069)    
DTAs that arise from net operating loss and tax credit carry forwards (4,326) (6,059)    
AOCI losses 8,058 7,494    
Common Equity Tier 1 Capital 487,494 470,200    
TRUPs 0 0    
Tier 1 Capital 487,494 470,200    
Allowable reserve for credit losses and other Tier 2 adjustments 58,428 58,586    
Subordinated debt, net 0 0    
Tier 2 Capital 545,922 528,786    
Risk-Weighted Assets ("RWA") 4,723,872 4,693,009    
Average Assets ("AA") $ 5,679,282 $ 5,644,930    
Common Tier 1 Capital to RWA 0.1032 0.1002    
Tier 1 Capital to RWA 0.1032 0.1002    
Tier 2 Capital to RWA 0.1156 0.1127    
Tier 1 Capital to AA (Leverage) (2) 0.0858 0.0833