XML 73 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Assets and Liabilities Measured on Nonrecurring Basis Valuation Techniques
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
December 31, 2023
MSRs (1)
$5,926 Market Approach
Weighted average prepayment speed (PSA) (2)
129
IRLCs - net asset$110 Market ApproachRange of pull through rate
78% - 100%
Average pull through rate98%
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
December 31, 2022
MSRs (1)
$5,275 Market Approach
Weighted average prepayment speed (PSA) (2)
121
IRLCs - net asset$28 Market ApproachRange of pull through rate
78% - 100%
Average pull through rate92%
________________________________
(1)The weighted average was calculated with reference to the principal balance of the underlying mortgages.
(2)PSA = Public Securities Association Standard Prepayment Model
Schedule of Servicing Asset at Fair Value
The following table presents activity in MSRs for the year ended December 31, 2023.
(Dollars in thousands)For the Year Ended
December 31, 2023
Beginning balance$5,275 
Servicing rights resulting from sales of loans712 
Servicing rights acquired in acquisition of TCFC190 
Valuation adjustment(251)
Ending balance$5,926 
Schedule of Derivative Asset at Fair Value
The following table presents activity in the IRLCs for the year ended December 31, 2023.
(Dollars in thousands)For the Year Ended
December 31, 2023
Beginning balance$28 
Valuation adjustment82 
Ending balance$110 
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis No assets were transferred from one hierarchy level to another during 2023 or 2022.
(Dollars in thousands)Fair ValueQuoted Prices
(Level 1)
Significant Other Observable Inputs (Level 2)Significant Other Observable Inputs (Level 3)
December 31, 2023
Assets:
Securities available for sale:
U.S. Government agencies$20,475 $ $20,475 $ 
Mortgage-backed84,027  84,027  
Other debt securities6,019  6,019  
110,521  110,521  
Equity securities5,703  5,703  
TBA forward trades2  2  
Loans Held for Sale8,782  8,782  
Loans Held for Investment, at fair value9,944  9,944  
MSRs5,926   5,926 
IRLCs110   110 
Total assets at fair value$140,988 $ $134,952 $6,036 
Liabilities:
TBA forward trades$176 $ $176 $ 
Total liabilities at fair value$176 $ $176 $ 
(Dollars in thousands)Fair ValueQuoted Prices
(Level 1)
Significant Other Observable Inputs (Level 2)Significant Other Observable Inputs (Level 3)
December 31, 2022
Assets:
Securities available for sale:
U.S. Government agencies$18,178 $— $18,178 $— 
Mortgage-backed63,519 — 63,519 — 
Other debt securities1,890 — 1,890 — 
83,587 — 83,587 — 
Equity securities1,233 — 1,233 — 
TBA forward trades41 — 41 — 
Loans Held for Sale4,248 — 4,248 — 
Loans Held for Investment, at fair value8,437 — 8,437 — 
MSRs5,275 — — 5,275 
IRLCs35 — — 35 
Total assets at fair value$102,856 $— $97,546 $5,310 
Liabilities:
IRLCs$$— $— $
TBA securities— — 
Total liabilities at fair value$13 $— $$
Fair Value of Assets Measured on Nonrecurring Basis Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
Weighted Average
December 31, 2023
Nonrecurring measurements:
Individually evaluated collateral dependent loan$633 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
51%
10%
51%
10%
Other real estate owned$179 
Appraisal of collateral(1)
Appraisal adjustment(2)
0% - 20%
0%
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
Weighted Average
December 31, 2022
Nonrecurring measurements:
Other real estate owned$197 
Appraisal of collateral(1)
Appraisal adjustment(2)
0% - 20%
(2%)
_____________________________
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.