XML 72 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Regulatory Capital Requirements (Tables)
12 Months Ended
Dec. 31, 2023
Regulatory Capital Requirements under Banking Regulations [Abstract]  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations
The following tables present the capital amounts and ratios at December 31, 2023 and December 31, 2022.
Regulatory Capital and Ratios
Regulatory Minimum Ratio + Capital Conversation Buffer ( 1)
The CompanyThe Bank
(dollars in thousands)2023202220232022
Common equity$511,135 $364,285 $570,100 $395,594 
Goodwill(63,266)(63,266)(63,266)(63,266)
Core deposit intangible (2)
(38,069)(5,547)(38,069)(5,547)
DTAs that arise from net operating loss and tax credit carry forwards(8,977)— (6,059)— 
AOCI (gains) losses7,494 9,021 7,494 9,021 
Common Equity Tier 1 Capital408,317 304,493 470,200 335,802 
TRUPs29,158 18,398  — 
Tier 1 Capital437,475 322,891 470,200 335,802 
Allowable reserve for credit losses and other Tier 2 adjustments58,586 16,854 58,586 16,854 
Subordinated notes43,139 24,674  — 
Total Capital539,200 364,419 528,786 352,656 
Risk-Weighted Assets ("RWA")4,697,504 2,619,400 4,693,009 2,618,939 
Average Assets ("AA")5,649,116 3,390,516 5,644,930 3,386,771 
Common Tier 1 Capital to RWA7.00%8.69 %11.62 %10.02 %12.82 %
Tier 1 Capital to RWA8.50%9.31 %12.33 %10.02 %12.82 %
Total Capital to RWA10.50%11.48 %13.91 %11.27 %13.47 %
Tier 1 Capital to AA (Leverage) (3)
n/a7.74 %9.52 %8.33 %9.92 %
___________________________________
(1)The regulatory minimum capital ratio + the capital conservation buffer .
(2)Core deposit intangible at December 31, 2023 is net of deferred tax liability.
(3)Tier 1 Capital to AA (Leverage) has no capital conservation buffer defined. The PCA well capitalized is defined as 5.00%