XML 51 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

(In thousands, except per share data)

Purchase Price Consideration:

Fair value of common shares issued (8,053,088 shares) based on Shore Bancshares, Inc. share price of $18.48

$

148,821

Cash consideration

20,631

Cash paid for cash-out Severn stock options

310

Cash for fractional shares

3

Total purchase price

$

169,765

Identifiable assets:

Cash and cash equivalents

$

326,725

Total securities

146,292

Loans held for sale

9,613

Loans, net (1)

584,776

Premises and equipment, net

24,768

Other real estate owned

329

Core deposit intangible asset

6,550

Other assets (1)

20,319

Total identifiable assets

$

1,119,372

Identifiable liabilities:

Deposits

$

955,288

Total debt

28,341

Other liabilities

11,727

Total identifiable liabilities

$

995,356

Fair value of net assets acquired including identifiable intangible assets

124,016

Resulting goodwill (1)

$

45,749

(1)Includes the effect of measurement period adjustments recorded during 2022 and reconciled

in the table below.  Measurement period adjustments included adjustments related to loan

validations and the final accounting for the income taxes of Severn.

Schedule of Changes in Fair Value of Assets Acquired and Liabilities Assumed

Goodwill at December 31, 2021

$

45,904

Effect of measurement period adjustments to:

Loans, net

(192)

Other assets

37

Goodwill at December 31, 2022

$

45,749

Schedule of Contractually Required Payments Receivable

Contractually required payments receivable

$

46,833

Nonaccretable difference

(3,364)

Cash flows expected to be collected

43,469

Accretable yield

(5,667)

Fair value

$

37,802