XML 71 R58.htm IDEA: XBRL DOCUMENT v3.22.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2021
Parent Company Financial Information [Abstract]  
Condensed Balance Sheet, Parent Only

(Dollars in thousands)

    

2021

    

2020

Assets

 

  

 

  

Cash

$

13,092

$

16,653

Investment in subsidiaries

 

376,453

 

201,462

Other assets

 

5,712

 

3,204

Total assets

$

395,257

$

221,319

Liabilities

 

  

 

  

Accrued interest payable

$

551

$

482

Other liabilities

 

1,251

 

1,389

Long-term debt

42,762

24,429

Total liabilities

 

44,564

 

26,300

Stockholders’ equity

 

  

 

  

Common stock

 

198

 

118

Additional paid in capital

 

200,473

 

52,167

Retained earnings

 

149,966

 

141,205

Accumulated other comprehensive income

 

56

 

1,529

Total stockholders’ equity

 

350,693

 

195,019

Total liabilities and stockholders’ equity

$

395,257

$

221,319

Condensed Statement of Operations, Parent Only

(Dollars in thousands)

    

2021

    

2020

Income

 

  

 

  

Dividends from subsidiaries

$

25,000

$

Gain on company owned life insurance

 

110

 

152

Total income

 

25,110

 

152

Expenses

 

  

 

  

Interest expense

 

1,560

 

522

Salaries and employee benefits

 

423

 

349

Legal and professional fees

2,465

600

Other operating expenses

 

384

 

251

Total expenses

 

4,832

 

1,722

Income (loss) before income tax (benefit) and equity in

 

  

 

  

undistributed net income of subsidiaries

 

20,278

 

(1,570)

Income tax expense

 

(990)

 

(343)

Income (Loss) before (deficit) equity in undistributed net income of subsidiaries

 

19,288

 

(1,913)

(Deficit) equity in undistributed net income of subsidiaries

 

(5,900)

 

16,957

Net income

$

13,388

$

15,044

Condensed Cash Flow, Parent Only

(Dollars in thousands)

    

2021

    

2020

Cash flows from operating activities:

 

  

 

  

Net income

$

15,368

$

15,730

Adjustments to reconcile net income to cash

 

  

 

  

provided by operating activities:

 

  

 

  

Deficit (equity) in undistributed net income of subsidiaries

 

5,900

 

(16,957)

Amortization of debt issuance costs

123

40

Stock-based compensation expense

 

378

 

263

Company owned life insurance income

 

(110)

 

(152)

Acquisition accounting adjustments

31

 

Net (increase) in other assets

 

(1,552)

 

(250)

Net (decrease) increase in other liabilities

 

(142)

 

1,485

Net cash provided by operating activities

 

19,996

 

159

Cash flows from investing activities:

 

  

 

  

Purchase of company owned life insurance

(192)

(319)

Acquisition of business activity, net of cash paid

(15,945)

Net cash (used in) investing activities

 

(16,137)

 

(319)

 

  

 

  

Cash flows from financing activities:

 

  

 

  

Proceeds from the issuance of subordinated debt, net of issuance costs

 

 

24,389

Common stock dividends paid

 

(6,607)

 

(5,950)

Retirement of common stock

(819)

(9,112)

Exercise of stock options

6

3

Repurchase of shares for tax withholding on exercised options

 

  

 

  

and vested restricted stock

 

 

(39)

Net cash (used in) provided by financing activities

 

(7,420)

 

9,291

Net (decrease) increase in cash and cash equivalents

 

(3,561)

 

9,131

Cash and cash equivalents at beginning of year

 

16,653

 

7,522

Cash and cash equivalents at end of year

$

13,092

$

16,653