XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

(In thousands, except per share data)

Purchase Price Consideration:

Fair value of common shares issued (8,053,088 shares) based on Shore Bancshares, Inc. share price of $18.48

$

148,821

Cash consideration

20,631

Cash paid for cash-out Severn stock options

310

Cash for fractional shares

3

Total purchase price

$

169,765

Identifiable assets:

Cash and cash equivalents

$

326,725

Total securities

146,292

Loans held for sale

9,613

Loans, net

584,585

Premises and equipment, net

24,768

Other real estate owned

329

Core deposit intangible asset

6,550

Other assets

21,165

Total identifiable assets

$

1,120,027

Identifiable liabilities:

Deposits

$

955,288

Total debt

28,341

Other liabilities

12,537

Total identifiable liabilities

$

996,166

Provisional fair value of net assets acquired including identifiable intangible assets

123,861

Provisional resulting goodwill

$

45,904

Schedule of Contractually Required Payments Receivable

Contractually required payments receivable

$

46,833

Nonaccretable difference

(3,364)

Cash flows expected to be collected

43,469

Accretable yield

(5,667)

Fair value

$

37,802