XML 43 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Measurements [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis

Significant

Other

Significant

Quoted

Observable

Unobservable

Prices

Inputs

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

September 30, 2021

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

U.S. Government agencies

$

17,983

$

$

17,983

$

Mortgage-backed

 

87,142

 

 

87,142

 

 

105,125

 

 

105,125

 

Equity

 

1,384

 

 

1,384

 

Total

$

106,509

$

$

106,509

$

Significant

Other

Significant

Quoted

Observable

Unobservable

Prices

Inputs

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2020

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

U.S. Government agencies

$

23,537

$

$

23,537

$

Mortgage-backed

 

116,031

 

 

116,031

 

 

139,568

 

 

139,568

 

Equity

 

1,395

 

 

1,395

 

Total

$

140,963

$

$

140,963

$

Fair Value of Assets Measured on Nonrecurring Basis

Quantitative Information about Level 3 Fair Value Measurements

Weighted

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Average (3)

September 30, 2021

 

  

 

  

  

  

  

Nonrecurring measurements:

 

  

 

  

  

  

  

Impaired loans

$

617

 

Appraisal of collateral

(1)

Liquidation expense

(2)

10%

(10%)

Impaired loans

$

408

 

Discounted cash flow analysis

(1)

Discount rate

4% - 7.25%

(6%)

Other real estate owned

$

203

 

Appraisal of collateral

(1)

Appraisal adjustments

(2)

0% - 19%

(1%)

Quantitative Information about Level 3 Fair Value Measurements

Weighted

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

Average (3)

December 31, 2020

 

  

 

  

  

  

Nonrecurring measurements:

 

  

 

  

  

  

Impaired loans

$

610

 

Appraisal of collateral

(1)

Liquidation expense

(2)

10%

(10%)

Impaired loans

$

1,110

 

Discounted cash flow analysis

(1)

Discount rate

6% - 7.25%

(6%)

(1)Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
(3)Unobservable inputs were weighted by the relative fair value of the instruments.

Schedule of Estimated Fair Values of Financial Assets and Liabilities

September 30, 2021

    

December 31, 2020

Estimated

Estimated

Carrying

Fair

Carrying 

Fair

(Dollars in thousands)

    

Amount

    

Value

    

Amount

    

Value

Financial assets

 

  

 

  

 

  

 

  

Level 1 inputs

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

310,852

$

310,852

$

186,917

$

186,917

Level 2 inputs

 

  

 

  

 

  

 

  

Investment securities held to maturity

$

250,501

$

247,835

$

65,706

$

65,828

Restricted securities

 

3,189

 

3,189

 

3,626

 

3,626

Cash surrender value on life insurance

 

41,949

 

41,949

 

31,018

 

31,018

Level 3 inputs

 

  

 

  

 

  

 

  

Loans, net

$

1,479,372

$

1,475,793

$

1,440,368

$

1,436,292

Financial liabilities

 

  

 

  

 

  

 

  

Level 2 inputs

 

  

 

  

 

  

 

  

Deposits:

 

  

 

  

 

  

 

  

Noninterest-bearing demand

$

554,902

$

554,902

$

509,091

$

509,091

Checking plus interest

 

515,796

 

515,796

 

446,243

 

446,243

Money market

 

443,270

 

443,270

 

292,974

 

292,974

Savings

 

220,346

 

220,346

 

177,524

 

177,524

Club

 

1,490

 

1,490

 

392

 

392

Certificates of deposit, $100,000 or more

 

140,390

 

141,610

 

129,623

 

131,271

Other time

 

141,871

 

142,450

 

144,858

 

146,137

Securities sold under retail repurchase agreement

 

3,501

 

3,501

 

1,050

 

1,050

Subordinated debt

24,521

26,903

24,429

 

25,745