XML 28 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 11,262 $ 9,638 $ 7,108
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Net accretion of acquistion accounting estimates (506)    
Provision for credit losses 2,291 1,848 2,075
Depreciation and amortization 1,649 2,449 2,434
Net amortization of securities (820) 22 99
Stock-based compensation expense 1,055 334 283
Deferred income tax expense 4,476 5,717 3,874
(Gains) on sales of securities (5) (30)  
Losses on disposals of premises and equipment 22   18
Losses on sales of other real estate owned 207 363 171
(Gain) on sale of credit card portfolio   (198)  
Net changes in:      
Accrued interest receivable (827) (218) 205
Other assets (3,330) (98) (870)
Accrued interest payables (9) (32) (66)
Other liabilities 331 (729) (15)
Net cash provided by operating activities 17,436 19,022 15,118
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from maturities and principal payments of investment securities available for sale 46,484 59,989 68,395
Proceeds from sales of investment securities available for sale 4,000 3,961  
Purchases of investment securities available for sale (84,499) (18,120) (46,102)
Proceeds from maturities and principal payments of investment securities held to maturity 479 376 432
Purchases of securities held to maturity   (3,000)  
Proceeds from the sale of credit card portfolio   1,428  
Net change in loans (100,038) (81,369) (88,595)
Purchases of premises and equipment (1,259) (699) (1,518)
Proceeds from sales of other real estate owned 571 3,700 2,040
Cash received in branch acquisition (net of cash paid) 64,045    
Net cash used in investing activities (70,217) (33,734) (65,348)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Noninterest-bearing deposits 32,185 31,890 35,872
Interest-bearing deposits (39,263) (9,864) (9,412)
Short-term borrowings 18,531 (3,469) 1,864
Proceeds from the issuance of common stock   53  
Common stock dividends paid (2,790) (1,771) (506)
Net cash used in financing activities 8,663 16,839 27,818
NET DECREASE IN CASH AND CASH EQUIVALENTS (44,118) 2,127 (22,412)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 75,938 73,811 96,223
CASH AND CASH EQUIVALENTS AT END OF YEAR 31,820 75,938 73,811
Supplemental cash flows information:      
Interest paid 2,368 2,434 3,413
Interest Paid, Total 2,368 2,434 3,413
Income taxes paid 3,900 435 518
Transfers from loans to other real estate owned 95 2,289 2,773
Change in unrealized (gain) loss on securities available for sale (155) (1,664) 119
Amortization of unrealized loss on securities transferred from available for sale to held to maturity 30 $ 29 $ 76
Branch purchase:      
Tangible assets acquired (net of cash received) 129,188    
Identifiable intangible assets acquired 3,954    
Liabilities assumed $ 212,463