XML 75 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIAL INFORMATION (Table)
12 Months Ended
Dec. 31, 2017
PARENT COMPANY FINANCIAL INFORMATION [Abstract]  
Condensed Balance Sheet, Parent Only

The following tables provide condensed financial information for Shore Bancshares, Inc. (Parent Company Only).

 





 

 

 

 

 

 

Condensed Balance Sheets

December 31,



 

 

 

 

 

 

(Dollars in thousands)

 

2017

 

2016

Assets

 

 

 

 

 

 

Cash

 

$

683 

 

$

1,249 

Investment securities available for sale, at fair value

 

 

1,127 

 

 

11,846 

Investment in subsidiaries

 

 

157,880 

 

 

137,078 

Premises and equipment, net

 

 

3,435 

 

 

3,547 

Other assets

 

 

2,209 

 

 

3,160 

Total assets

 

$

165,334 

 

$

156,880 



 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Accrued interest payable

 

$

 -

 

$

Other liabilities

 

 

932 

 

 

1,737 

Short-term borrowings

 

 

666 

 

 

 -

Long-term debt

 

 

 -

 

 

843 

Total liabilities

 

 

1,598 

 

 

2,581 



 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock

 

 

127 

 

 

127 

Additional paid in capital

 

 

65,256 

 

 

64,201 

Retained earnings

 

 

99,662 

 

 

90,964 

Accumulated other comprehensive loss

 

 

(1,309)

 

 

(993)

Total stockholders' equity

 

 

163,736 

 

 

154,299 



 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

165,334 

 

$

156,880 



Condensed Statement of Operations, Parent Only



 

 

 

 

 

 

 

 

 

Condensed Statement of Income

For the Years Ended December 31,



 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2017

 

2016

 

2015

Income

 

 

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

1,000 

 

$

1,230 

 

$

1,045 

Management and other fees from subsidiaries

 

 

7,811 

 

 

8,960 

 

 

8,723 

Other income

 

 

94 

 

 

278 

 

 

228 

Total income

 

 

8,905 

 

 

10,468 

 

 

9,996 



 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Interest expense

 

 

36 

 

 

46 

 

 

61 

Salaries and employee benefits

 

 

4,799 

 

 

6,296 

 

 

5,536 

Occupancy and equipment expense

 

 

592 

 

 

559 

 

 

531 

Other operating expenses

 

 

2,878 

 

 

2,507 

 

 

3,009 

Total expenses

 

 

8,305 

 

 

9,408 

 

 

9,137 



 

 

 

 

 

 

 

 

 

Income before income tax benefit and equity in

 

 

 

 

 

 

 

 

 

undistributed net income of subsidiaries

 

 

600 

 

 

1,060 

 

 

859 

Income tax benefit

 

 

(138)

 

 

(58)

 

 

(65)

Income before equity in undistributed net income of subsidiaries

 

 

738 

 

 

1,118 

 

 

924 



 

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiaries

 

 

10,524 

 

 

8,520 

 

 

6,184 

Net income

 

$

11,262 

 

$

9,638 

 

$

7,108 



Condensed Cash Flow, Parent Only



 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

For the Years Ended December 31,



 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2017

 

2016

 

2015

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

11,262 

 

$

9,638 

 

$

7,108 

Adjustments to reconcile net income to cash

 

 

 

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiaries

 

 

(10,524)

 

 

(8,520)

 

 

(6,184)

Depreciation and amortization

 

 

452 

 

 

288 

 

 

336 

Stock-based compensation expense

 

 

1,055 

 

 

334 

 

 

283 

Net decrease (increase) in other assets

 

 

843 

 

 

(669)

 

 

(1,108)

Net (decrease) increase in other liabilities

 

 

(806)

 

 

533 

 

 

328 

Net cash provided by operating activities

 

 

2,282 

 

 

1,604 

 

 

763 



 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from maturities and principal payments of

 

 

 

 

 

 

 

 

 

investment securities available for sale

 

 

534 

 

 

2,171 

 

 

1,418 

Purchases of securities

 

 

 -

 

 

(2,032)

 

 

(4,054)

Purchases of premises and equipment

 

 

(148)

 

 

(175)

 

 

(672)

Cash received from merged subsidiary

 

 

 -

 

 

 -

 

 

3,349 

Payments for investments in and advances to subsidiary

 

 

(267)

 

 

 -

 

 

 -

Net cash provided by (used in) investing activities

 

 

119 

 

 

(36)

 

 

41 

                  

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Increase in short-term borrowings

 

 

666 

 

 

 -

 

 

 -

Repayment of long-term debt

 

 

(843)

 

 

(500)

 

 

(500)

Proceeds from issuance of common stock

 

 

 -

 

 

53 

 

 

 -

Common stock dividends paid

 

 

(2,790)

 

 

(1,771)

 

 

(506)

Net cash used in financing activities

 

 

(2,967)

 

 

(2,218)

 

 

(1,006)



 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(566)

 

 

(650)

 

 

(202)

Cash and cash equivalents at beginning of year

 

 

1,249 

 

 

1,899 

 

 

2,101 

Cash and cash equivalents at end of year

 

$

683 

 

$

1,249 

 

$

1,899 



 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Transfer of available for sale securities to banking subsidiary

 

$

10,233 

 

$

 -

 

$

 -