XML 69 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Table)
12 Months Ended
Dec. 31, 2017
INCOME TAXES [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The following table provides information on components of income tax expense for each of the three years ended December 31.

 





 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2017

 

2016

 

2015

Current tax expense:

 

 

 

 

 

 

 

 

 

Federal

 

$

4,047 

 

$

525 

 

$

247 

State

 

 

 -

 

 

19 

 

 

287 



 

 

4,047 

 

 

544 

 

 

534 

Deferred income tax expense:

 

 

 

 

 

 

 

 

 

Federal

 

 

2,903 

 

 

4,486 

 

 

3,369 

State

 

 

1,573 

 

 

1,231 

 

 

505 



 

 

4,476 

 

 

5,717 

 

 

3,874 



 

 

 

 

 

 

 

 

 

Total income tax expense

 

$

8,523 

 

$

6,261 

 

$

4,408 



Schedule of Effective Income Tax Rate Reconciliation

The following table provides a reconciliation of tax computed at the statutory federal tax rate to the actual tax expense (benefit) for each of the three years ended December 31.

 





 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2017

 

2016

 

2015

Tax at federal statutory rate

 

35.0 

%

 

35.0 

%

 

34.0 

%

Tax effect of:

 

 

 

 

 

 

 

 

 

Tax-exempt income

 

(1.0)

 

 

(0.8)

 

 

(0.4)

 

Other non-deductible expenses

 

0.1 

 

 

0.3 

 

 

0.2 

 

State income taxes, net of federal benefit

 

5.2 

 

 

5.1 

 

 

4.5 

 

Tax impact from enacted change in tax rate

 

2.9 

 

 

 -

 

 

 -

 

Other 

 

0.9 

 

 

(0.2)

 

 

(0.1)

 

Actual income tax expense rate

 

43.1 

%

 

39.4 

%

 

38.2 

%



Schedule of Deferred Tax Assets and Liabilities

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of December 31. The Company recorded a provisional adjustment to our U.S. deferred income taxes as of December 31, 2017 to reflect the reduction in the U.S. statutory tax rate from 35% to 21% resulting from the Tax Act.

 





 

 

 

 

 

 

(Dollars in thousands)

 

2017

 

2016

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

2,625 

 

$

3,486 

Reserve for off-balance sheet commitments

 

 

81 

 

 

122 

Net operating loss carry forward

 

 

741 

 

 

2,232 

Write-downs of other real estate owned

 

 

212 

 

 

387 

Deferred income

 

 

95 

 

 

1,011 

Unrealized losses on available-for-sale securities

 

 

460 

 

 

630 

Unrealized losses on available-for-sale securities

 

 

 

 

 

 

  transferred to held to maturity

 

 

20 

 

 

42 

AMT Credits

 

 

 -

 

 

869 

Other

 

 

635 

 

 

1,192 

Total deferred tax assets

 

 

4,869 

 

 

9,971 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation

 

 

408 

 

 

239 

Amortization on loans FMV adjustment

 

 

84 

 

 

156 

Purchase accounting adjustments

 

 

1,994 

 

 

2,019 

Deferred capital gain on branch sale

 

 

207 

 

 

401 

Other

 

 

241 

 

 

116 

Total deferred tax liabilities

 

 

2,934 

 

 

2,931 

Net deferred tax assets

 

$

1,935 

 

$

7,040