XML 61 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Table)
12 Months Ended
Dec. 31, 2017
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
Schedule of Components of Goodwill and Other Acquired Intangible Assets

The following table provides information on the significant components of goodwill and other acquired intangible assets at December 31, 2017 and 2016.  On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million and goodwill of $15.0 million. The Insurance segment had goodwill of $10.1 million at the end of 2017 and $9.4 million at the end of 2016 due to an immaterial reclassification between goodwill and deferred taxes of $702 thousand identified during 2017. See Note 27 for further information regarding the Company’s business segments.

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted



 

Gross

 

Accumulated

 

 

 

 

Net

 

Average



 

Carrying

 

Impairment

 

Accumulated

 

Carrying

 

Remaining Life

(Dollars in thousands)

 

Amount

 

Charges

 

Amortization

 

Amount

 

(in years)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

30,922 

 

$

(2,637)

 

$

(667)

 

$

27,618 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment agreements

 

$

440 

 

$

 -

 

$

(440)

 

$

 -

 

 -

Insurance expirations

 

 

1,270 

 

 

 -

 

 

(1,270)

 

 

 -

 

 -

Customer relationships

 

 

795 

 

 

(95)

 

 

(484)

 

 

216 

 

4.6 

Core deposit intangible

 

 

3,954 

 

 

 -

 

 

(231)

 

 

3,723 

 

9.4 



 

 

6,459 

 

 

(95)

 

 

(2,425)

 

 

3,939 

 

 

Unamortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 -



 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 

Total other intangible assets

 

$

7,239 

 

$

(95)

 

$

(2,425)

 

$

4,719 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted



 

Gross

 

Accumulated

 

 

 

 

Net

 

Average



 

Carrying

 

Impairment

 

Accumulated

 

Carrying

 

Remaining Life



 

Amount

 

Charges

 

Amortization

 

Amount

 

(in years)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,235 

 

$

(2,637)

 

$

(667)

 

$

11,931 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment agreements

 

$

440 

 

$

 -

 

$

(440)

 

$

 -

 

 -

Insurance expirations

 

 

1,270 

 

 

 -

 

 

(1,233)

 

 

37 

 

0.4 

Customer relationships

 

 

795 

 

 

(95)

 

 

(438)

 

 

262 

 

5.6 



 

 

2,505 

 

 

(95)

 

 

(2,111)

 

 

299 

 

 

Unamortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrier relationships

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 -

Trade name

 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 -



 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 

Total other intangible assets

 

$

3,285 

 

$

(95)

 

$

(2,111)

 

$

1,079 

 

 



Future Amortization Expense for Amortizable Other Intangible Assets



















The following table provides information on current period and estimated future amortization expense for amortizable other intangible assets.

 











 

 

 

 

 



 

 

 

Amortization

(Dollars in thousands)

 

 

Expense

Estimate for years ended December 31,

2018 

 

 

$

442 



2019 

 

 

 

442 



2020 

 

 

 

442 



2021 

 

 

 

439 



2022 

 

 

 

427 



Thereafter

 

 

 

1,747