XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangibles
6 Months Ended
Jun. 30, 2017
Goodwill and Other Intangibles [Abstract]  
Goodwill and Other Intangibles

Note 6  – Goodwill and Other Intangibles



On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million.



The gross carrying amount and accumulated amortization of intangible assets is as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 June 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted



 

Gross

 

Accumulated

 

 

 

 

Net

 

Average



 

Carrying

 

Impairment

 

Accumulated

 

Carrying

 

Remaining Life

(Dollars in thousands)

 

Amount

 

Charges

 

Amortization

 

Amount

 

(in years)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

30,511 

 

$

(2,637)

 

$

(667)

 

$

27,207 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment agreements

 

$

440 

 

$

 -

 

$

(440)

 

$

 -

 

 -

Insurance expirations

 

 

1,270 

 

 

 -

 

 

(1,264)

 

 

 

0.1 

Customer relationships

 

 

795 

 

 

(95)

 

 

(461)

 

 

239 

 

5.1 

Core deposit intangible

 

 

3,954 

 

 

 -

 

 

(33)

 

 

3,921 

 

9.9 



 

 

6,459 

 

 

(95)

 

 

(2,198)

 

 

4,166 

 

 

Unamortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrier relationships

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Trade name

 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 -



 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 

Total other intangible assets

 

$

7,239 

 

$

(95)

 

$

(2,198)

 

$

4,946 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted



 

Gross

 

Accumulated

 

 

 

 

Net

 

Average



 

Carrying

 

Impairment

 

Accumulated

 

Carrying

 

Remaining Life

(Dollars in thousands)

 

Amount

 

Charges

 

Amortization

 

Amount

 

(in years)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,235 

 

$

(2,637)

 

$

(667)

 

$

11,931 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment agreements

 

$

440 

 

$

 -

 

$

(440)

 

$

 -

 

 -

Insurance expirations

 

 

1,270 

 

 

 -

 

 

(1,233)

 

 

37 

 

0.4 

Customer relationships

 

 

795 

 

 

(95)

 

 

(438)

 

 

262 

 

5.6 

Core deposit intangible

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 -



 

 

2,505 

 

 

(95)

 

 

(2,111)

 

 

299 

 

 

Unamortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrier relationships

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Trade name

 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 -



 

 

780 

 

 

 -

 

 

 -

 

 

780 

 

 

Total other intangible assets

 

$

3,285 

 

$

(95)

 

$

(2,111)

 

$

1,079 

 

 





Estimated future amortizing expense for amortization intangibles within the years ending December 31, are as follows:







 

 

 

(Dollars in thousands)

 

 

 

June 30, 2017

 

$

88 

2018

 

 

442 

2019

 

 

442 

2020

 

 

395 

2021

 

 

439 

Thereafter

 

 

2,360 

Total amortizing intangible assets

 

$

4,166