XML 22 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Other Assets
3 Months Ended
Mar. 31, 2017
Other Assets [Abstract]  
Other Assets

Note 5 – Other Assets

 

The Company had the following other assets at March 31, 2017 and December 31, 2016.

 





 

 

 

 

 

 

(Dollars in thousands)

 

March 31, 2017

 

December 31, 2016

Nonmarketable investment securities

 

$

3,070 

 

$

1,650 

Accrued interest receivable

 

 

2,753 

 

 

2,675 

Deferred income taxes

 

 

4,973 

 

 

7,039 

Prepaid expenses

 

 

1,215 

 

 

1,149 

Cash surrender value on life insurance

 

 

2,591 

 

 

2,589 

Other assets

 

 

3,656 

 

 

3,781 

Total

 

$

18,258 

 

$

18,883 

 



 

 

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of March 31, 2017 and December 31, 2016.

 





 

 

 

 

 

 



 

March 31,

 

December 31,

(Dollars in thousands)

 

2017

 

2016

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

3,566 

 

$

3,486 

Reserve for off-balance sheet commitments

 

 

122 

 

 

122 

Net operating loss carry forward

 

 

1,260 

 

 

2,232 

Write-downs of other real estate owned

 

 

267 

 

 

387 

Deferred income

 

 

985 

 

 

1,011 

Unrealized losses on available-for-sale securities

 

 

189 

 

 

672 

Accrued expenses

 

 

 -

 

 

 -

AMT Credits

 

 

606 

 

 

869 

Other

 

 

1,013 

 

 

1,192 

Total deferred tax assets

 

 

8,008 

 

 

9,971 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation

 

 

220 

 

 

239 

Amortization on loans FMV adjustment

 

 

145 

 

 

156 

Purchase accounting adjustments

 

 

2,153 

 

 

2,019 

Deferred capital gain on branch sale

 

 

353 

 

 

401 

Other

 

 

164 

 

 

116 

Total deferred tax liabilities

 

 

3,035 

 

 

2,931 

Net deferred tax assets

 

$

4,973 

 

$

7,040 

 

The Company’s deferred tax assets consist of gross net operating loss carryovers for state tax purposes of $23.5 million that will be used to offset taxable income in future periods. The Company’s state net operating loss carryovers will begin to expire in the year ended December 31, 2026 with limited amounts available through December 31, 2034. Additionally, the Company has $606 thousand of alternative minimum tax credit carryforwards as of March 31, 2017 which may be carried forward indefinitely.



No valuation allowance on these deferred tax assets was recorded at March 31, 2017 and December 31, 2016 as management believes it is more likely than not that all deferred tax assets will be realized based on the following positive material factors: 1) The Company was profitable for all four quarters of 2014, 2015 and 2016 on a GAAP basis. The net operating loss was originally created in the third quarter of 2013 and was solely attributable to the former Talbot Bank’s sale of loans and other real estate owned (the “Asset Sale”), which is considered non-recurring. 2) The Company had pre-tax income of $15.9 million and $11.5 million for the years ended December 31, 2016 and 2015, providing further evidence that the Asset Sale was producing positive results and confirming the expectation of utilizing the deferred tax assets. Alternatively, the Company has reviewed negative factors which would influence the conclusion of realizing the deferred tax assets. These factors include the following: 1) The Company could be subject to Section 382 of the Internal Revenue Code (“IRC”), which could further limit the realization of the net operating loss-related deferred tax asset (“NOL-DTA”). 2) Although the local economy of the market in which the Company operates has been showing continued signs of improvement over the past four years, if this trend flattens or reverses, there is a potential that this potential negative evidence could outweigh the prevailing positive factors.

 

Based on the aforementioned considerations, the Company has concluded that the predominance of observable positive evidence outweighs the future potential of negative evidence and therefore it is more likely than not that the Company will be able to realize in the future all of the net deferred tax assets.