XML 71 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
PARENT COMPANY FINANCIAL INFORMATION (Table)
12 Months Ended
Dec. 31, 2016
PARENT COMPANY FINANCIAL INFORMATION [Abstract]  
Condensed Balance Sheet, Parent Only

The following tables provide condensed financial information for Shore Bancshares, Inc. (Parent Company Only).

 





 

 

 

 

 

 

Condensed Balance Sheets

December 31,



 

 

 

 

 

 

(Dollars in thousands)

 

2016

 

2015

Assets

 

 

 

 

 

 

Cash

 

$

1,249 

 

$

1,899 

Investment securities

 

 

11,846 

 

 

12,246 

Investment in subsidiaries

 

 

137,078 

 

 

129,353 

Premises and equipment, net

 

 

3,547 

 

 

3,598 

Other assets

 

 

3,160 

 

 

2,419 

Total assets

 

$

156,880 

 

$

149,515 



 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Accrued interest payable

 

$

 

$

Other liabilities

 

 

1,737 

 

 

1,204 

Long-term debt

 

 

843 

 

 

1,343 

Total liabilities

 

 

2,581 

 

 

2,548 



 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock

 

 

127 

 

 

126 

Additional paid in capital

 

 

64,201 

 

 

63,815 

Retained earnings

 

 

90,964 

 

 

83,097 

Accumulated other comprehensive (loss)

 

 

(993)

 

 

(71)

Total stockholders' equity

 

 

154,299 

 

 

146,967 



 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

156,880 

 

$

149,515 



Condensed Statement of Operations, Parent Only



 

 

 

 

 

 

 

 

 

Condensed Statement of Operations

For the Years Ended December 31,



 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2016

 

2015

 

2014

Income

 

 

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

1,230 

 

$

1,045 

 

$

200 

Management and other fees from subsidiaries

 

 

8,960 

 

 

8,723 

 

 

7,933 

Other income

 

 

278 

 

 

228 

 

 

110 

Total income

 

 

10,468 

 

 

9,996 

 

 

8,243 



 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Interest expense

 

 

46 

 

 

61 

 

 

80 

Salaries and employee benefits

 

 

6,296 

 

 

5,536 

 

 

5,321 

Occupancy and equipment expense

 

 

327 

 

 

325 

 

 

541 

Other operating expenses

 

 

2,739 

 

 

3,215 

 

 

2,387 

Total expenses

 

 

9,408 

 

 

9,137 

 

 

8,329 



 

 

 

 

 

 

 

 

 

Income (loss) before income tax benefit and equity in

 

 

 

 

 

 

 

 

 

undistributed net income (loss) of subsidiaries

 

 

1,060 

 

 

859 

 

 

(86)

Income tax benefit

 

 

(58)

 

 

(65)

 

 

(107)

Income before equity in undistributed net income of

 

 

 

 

 

 

 

 

 

subsidiaries

 

 

1,118 

 

 

924 

 

 

21 



 

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiaries

 

 

8,520 

 

 

6,184 

 

 

5,030 

Net income

 

$

9,638 

 

$

7,108 

 

$

5,051 



Condensed Cash Flow, Parent Only



 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

For the Years Ended December 31,



 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2016

 

2015

 

2014

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

9,638 

 

$

7,108 

 

$

5,051 

Adjustments to reconcile net (income) loss to cash

 

 

 

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed net (income) loss of

 

 

 

 

 

 

 

 

 

subsidiaries

 

 

(8,520)

 

 

(6,184)

 

 

(5,030)

Depreciation and amortization

 

 

288 

 

 

336 

 

 

379 

Stock-based compensation expense

 

 

334 

 

 

283 

 

 

87 

Excess tax benefit from stock-based arrangements

 

 

(27)

 

 

(3)

 

 

 -

Net (increase) in other assets

 

 

(669)

 

 

(1,108)

 

 

(121)

Net increase in other liabilities

 

 

533 

 

 

328 

 

 

271 

Net cash provided by operating activities

 

 

1,577 

 

 

760 

 

 

637 



 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from maturities and principal payments of

 

 

 

 

 

 

 

 

 

investment securities available for sale

 

 

2,171 

 

 

1,418 

 

 

442 

Purchases of securities

 

 

(2,032)

 

 

(4,054)

 

 

(10,112)

Purchases of premises and equipment

 

 

(175)

 

 

(672)

 

 

(632)

Cash received from merged subsidiary

 

 

 -

 

 

3,349 

 

 

 -

Investment in subsidiaries

 

 

 -

 

 

 -

 

 

(20,000)

Net cash (used in) provided by investing activities

 

 

(36)

 

 

41 

 

 

(30,302)



 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repayment of long-term debt

 

 

(500)

 

 

(500)

 

 

(500)

Excess tax benefit from stock-based arrangements

 

 

27 

 

 

 

 

 -

Proceeds from issuance of common stock

 

 

53 

 

 

 -

 

 

31,279 

Common stock dividends paid

 

 

(1,771)

 

 

(506)

 

 

 -

Net cash (used in) provided by financing activities

 

 

(2,191)

 

 

(1,003)

 

 

30,779 



 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(650)

 

 

(202)

 

 

1,114 

Cash and cash equivalents at beginning of year

 

 

1,899 

 

 

2,101 

 

 

987 

Cash and cash equivalents at end of year

 

$

1,249 

 

$

1,899 

 

$

2,101