XML 22 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Other Assets
9 Months Ended
Sep. 30, 2016
Other Assets [Abstract]  
Other Assets

Note 5 – Other Assets

 

The Company had the following other assets at September 30, 2016 and December 31, 2015.

 





 

 

 

 

 

 

(Dollars in thousands)

 

September 30, 2016

 

December 31, 2015

Nonmarketable investment securities

 

$

1,650 

 

$

1,621 

Accrued interest receivable

 

 

2,473 

 

 

2,458 

Deferred income taxes

 

 

7,077 

 

 

12,132 

Prepaid expenses

 

 

1,647 

 

 

1,039 

Other assets

 

 

7,438 

 

 

6,670 

Total

 

$

20,285 

 

$

23,920 

 



 

 

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2016 and December 31, 2015.

 





 

 

 

 

 

 



 

September 30,

 

December 31,

(Dollars in thousands)

 

2016

 

2015

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

3,439 

 

$

3,316 

Reserve for off-balance sheet commitments

 

 

120 

 

 

121 

Deferred loan fees and costs

 

 

1,173 

 

 

1,155 

Net operating loss carry forward

 

 

4,633 

 

 

9,069 

Write-downs of other real estate owned

 

 

330 

 

 

308 

Unrealized losses on available-for-sale securities

 

 

 -

 

 

48 

Accrued expenses

 

 

864 

 

 

946 

AMT carryover

 

 

595 

 

 

 -

Other

 

 

231 

 

 

191 

Total deferred tax assets

 

 

11,385 

 

 

15,154 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation

 

 

192 

 

 

271 

Amortization on loans FMV adjustment

 

 

162 

 

 

140 

Amortization on deferred gain on branch sale

 

 

31 

 

 

 

Purchase accounting adjustments

 

 

2,140 

 

 

1,988 

Deferred loan fees

 

 

182 

 

 

 

Deferred capital gain on branch sale

 

 

408 

 

 

411 

Unrealized gains on available-for-sale securities

 

 

1,000 

 

 

 -

Other

 

 

193 

 

 

212 

Total deferred tax liabilities

 

 

4,308 

 

 

3,022 

Net deferred tax assets

 

$

7,077 

 

$

12,132 

 

The Company’s deferred tax assets include net operating loss carryovers that will be used to offset taxable income in future periods through their statutory period of 20 years for federal tax purposes. As of December 31, 2015, 18 years of the statutory period remained available to offset future taxable income. No valuation allowance on these deferred tax assets was recorded at September 30, 2016 and December 31, 2015 as management believes it is more likely than not that all deferred tax assets will be realized based on the following positive material factors: 1) The Company was profitable for all four quarters of 2014, 2015 and the first nine months of 2016 on a GAAP basis. The net operating loss was originally created in the third quarter of 2013 and was solely attributable to the former Talbot Bank’s sale of loans and other real estate owned (the “Asset Sale”), which is considered non-recurring. 2) The Company had pre-tax income of $11.5 million for both the nine months ended September 30, 2016 and year ended December 31, 2015, respectively, providing further evidence that the Asset Sale was producing positive results and confirming the expectation of utilizing the deferred tax assets. Alternatively, the Company has reviewed negative factors which would influence the conclusion of realizing the deferred tax assets. These factors include the following: 1) The Company could be subject to Section 382 of the Internal Revenue Code (“IRC”), which could further limit the realization of the net operating loss-related deferred tax asset (“NOL-DTA”). 2) Although the local economy of the market in which the Company operates has been showing continued signs of improvement over the past four years, if this trend flattens or reverses, there is a possibility that this potential negative evidence could outweigh the prevailing positive factors.

 

Based on the aforementioned considerations, the Company has concluded that the predominance of observable positive evidence outweighs the future potential of negative evidence and therefore it is more likely than not that the Company will be able to realize in the future all of the net deferred tax assets.