10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2016

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 0-22345

SHORE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Maryland	52-1974638
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	Identification No.)
28969 Information Lane, Easton, Maryland	21601
(Address of Principal Executive Offices)	(Zip Code)

(410) 763-7800

Registrant’s Telephone Number, Including Area Code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☑
Non-accelerated filer	☐	Smaller reporting company	☐
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  12,664,797 shares of common stock outstanding as of October 31, 2016.

INDEX

	Page
Part I. Financial Information	2
Item 1.  Financial Statements	2
Consolidated Balance Sheets -September 30, 2016 (unaudited) and December 31, 2015	2
Consolidated Statements of Operations -For the three and nine months ended September 30, 2016 and 2015 (unaudited)	3
Consolidated Statements of Comprehensive Income -For the three and nine months ended September 30, 2016 and 2015 (unaudited)	4
Consolidated Statements of Changes in Stockholders’ Equity -For the nine months ended September 30, 2016 and 2015 (unaudited)	5
Consolidated Statements of Cash Flows -For the nine months ended September 30, 2016 and 2015 (unaudited)	6
Notes to Consolidated Financial Statements (unaudited)	7
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations	30
Item 3.  Quantitative and Qualitative Disclosures about Market Risk	41
Item 4.  Controls and Procedures	41
Part II.  Other Information	42
Item 1.  Legal Proceedings	42
Item 1A.  Risk Factors	42
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds	42
Item 3.  Defaults Upon Senior Securities	42
Item 4.  Mine Safety Disclosures	42
Item 5.  Other Information	42
Item 6.  Exhibits	42
Signatures	42
Exhibit Index	43

1

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

SHORE BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
	September 30,		December 31,
	2016		2015
ASSETS		(Unaudited)
Cash and due from banks	$	17,896	$	15,080
Interest-bearing deposits with other banks		57,203		54,223
Federal funds sold		26		4,508
Cash and cash equivalents		75,125		73,811
Investment securities:
Available-for-sale, at fair value		174,788		212,165
Held to maturity, at amortized cost - fair value of $3,931 (2016)
and $4,243 (2015)		3,809		4,191
Loans		860,553		795,114
Less: allowance for credit losses		(8,614)		(8,316)
Loans, net		851,939		786,798
Premises and equipment, net		16,680		16,864
Goodwill		11,931		11,931
Other intangible assets, net		1,112		1,211
Other real estate owned, net		2,197		4,252
Other assets		20,285		23,920
TOTAL ASSETS	$	1,157,866	$	1,135,143
LIABILITIES
Deposits:
Noninterest-bearing	$	256,559	$	229,686
Interest-bearing		735,736		745,778
Total deposits		992,295		975,464
Short-term borrowings		5,000		6,672
Other liabilities		5,736		6,040
TOTAL LIABILITIES		1,003,031		988,176
STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share; shares authorized -
35,000,000; shares issued and outstanding - 12,662,746 (2016) and
12,631,160 (2015)		127		126
Additional paid in capital		64,129		63,815
Retained earnings		89,102		83,097
Accumulated other comprehensive income (loss)		1,477		(71)
TOTAL STOCKHOLDERS' EQUITY		154,835		146,967
TOTAL LIABILITIES AND STOCKHOLDERS'S EQUITY	$	1,157,866	$	1,135,143

See accompanying notes to Consolidated Financial Statements.

2

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollars in thousands, except per share amounts)
	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
	2016		2015		2016		2015
INTEREST INCOME
Interest and fees on loans	$	9,398	$	8,912	$	27,476	$	25,984
Interest and dividends on investment securities:
Taxable		754		892		2,448		2,748
Tax-exempt		2		2		6		8
Interest on federal funds sold		1		1		6		2
Interest on deposits with other banks		81		30		211		82
Total interest income		10,236		9,837		30,147		28,824
INTEREST EXPENSE
Interest on deposits		574		824		1,852		2,581
Interest on short-term borrowings		4		3		11		11
Total interest expense		578		827		1,863		2,592
NET INTEREST INCOME		9,658		9,010		28,284		26,232
Provision for credit losses		605		410		1,430		1,600
NET INTEREST INCOME AFTER PROVISION
FOR CREDIT LOSSES		9,053		8,600		26,854		24,632
NONINTEREST INCOME
Service charges on deposit accounts		899		769		2,582		2,061
Trust and investment fee income		358		360		1,073		1,279
Insurance agency commissions		2,054		2,107		6,754		6,514
Other noninterest income		696		669		2,180		1,924
Total noninterest income		4,007		3,905		12,589		11,778
NONINTEREST EXPENSE
Salaries and wages		4,346		4,468		13,245		13,174
Employee benefits		1,009		935		3,087		3,015
Occupancy expense		643		600		1,839		1,837
Furniture and equipment expense		245		223		728		711
Data processing		976		800		2,639		2,451
Directors' fees		120		117		355		356
Amortization of other intangible assets		33		34		99		100
FDIC insurance premium expense		104		243		654		933
Write-downs of other real estate owned		2		7		75		88
Legal and professional		440		641		1,434		1,940
Other noninterest expenses		1,299		1,328		3,766		3,795
Total noninterest expense		9,217		9,396		27,921		28,400
INCOME BEFORE INCOME TAXES		3,843		3,109		11,522		8,010
Income tax expense		1,432		1,200		4,379		3,065
NET INCOME	$	2,411	$	1,909	$	7,143	$	4,945
Basic net income per common share	$	0.19	$	0.15	$	0.56	$	0.39
Diluted net income per common share		0.19		0.15		0.56		0.39
Dividends paid per common share		0.03		0.02		0.09		0.02

See accompanying notes to Consolidated Financial Statements.

3

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
	2016		2015		2016		2015
Net Income	$	2,411	$	1,909	$	7,143	$	4,945
Other comprehensive income
Securities available for sale:
Unrealized holding gains on available-for-sale-securities		617		1,319		2,628		824
Tax effect		(250)		(532)		(1,062)		(333)
Reclassification of (gains) recognized
in net income		(31)		-		(31)		-
Tax effect		13		-		13		-
Net of tax amount		349		787		1,548		491
Total other comprehensive income		349		787		1,548		491
Comprehensive income	$	2,760	$	2,696	$	8,691	$	5,436

See accompanying notes to Consolidated Financial Statements.

4

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)
For the Nine Months Ended September 30, 2016 and 2015
(Dollars in thousands, except per share amounts)
							Accumulated
			Additional				Other		Total
	Common		Paid in		Retained		Comprehensive		Stockholders'
	Stock		Capital		Earnings		Income(Loss)		Equity
Balances, January 1, 2016	$	126	$	63,815	$	83,097	$	(71)	$	146,967
Net Income		-		-		7,143		-		7,143
Unrealized gains on available-for-sale
securities, net of taxes		-		-		-		1,548		1,548
Common shares issued for employee stock-
based awards		-		53		-		-		53
Stock-based compensation		1		261		-		-		262
Cash dividends declared		-		-		(1,138)		-		(1,138)
Balances, September 30, 2016	$	127	$	64,129	$	89,102	$	1,477	$	154,835
Balances, January 1, 2015	$	126	$	63,532	$	76,495	$	316	$	140,469
Net Income		-		-		4,945		-		4,945
Unrealized gains on available-for-sale
securities, net of taxes		-		-		-		491		491
Stock-based compensation		-		235		-		-		235
Cash dividends declared		-		-		(253)		-		(253)
Balances, September 30, 2015	$	126	$	63,767	$	81,187	$	807	$	145,887

See accompanying notes to Consolidated Financial Statements.

5

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
	For Nine Months Ended
	September 30,
	2016		2015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income	$	7,143	$	4,945
Adjustments to reconcile net income to net cash provided by operating
activities:
Provision for credit losses		1,430		1,600
Depreciation and amortization		1,856		1,845
Discount accretion on debt securities		(17)		(83)
Stock-based compensation expense		262		232
Excess tax benefits from stock-based arrangements		(26)		(3)
Deferred income tax expense		4,008		2,640
(Gains) on sales of securities		(31)		-
Losses on sales of other real estate owned		125		47
Write-downs of other real estate owned		75		88
Net changes in:
Accrued interest receivable		(15)		46
Other assets		(1,602)		(1,120)
Accrued interest payables		(32)		(38)
Other liabilities		(272)		(71)
Net cash provided by operating activities		12,904		10,128
CASH FLOWS FROM INVESTING ACTIVITES:
Proceeds from maturities and principal payments of investment securities
available for sale		47,373		40,573
Proceeds from sales of securities available for sale		3,961		-
Purchases of investment securities available for sale		(12,142)		(24,830)
Proceeds from maturities and principal payments of investment securities
held to maturity		376		432
Net change in loans		(68,171)		(68,448)
Purchases of premises and equipment		(542)		(1,362)
Proceeds from sales of other real estate owned		3,454		1,605
Net cash used in investing activities		(25,691)		(52,030)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net changes in:
Noninterest-bearing deposits		26,874		27,131
Interest-bearing deposits		(10,042)		(16,701)
Short-term borrowings		(1,672)		1,672
Proceeds from the issuance of common stock		53		3
Excess tax benefits from stock-based arrangements		26		3
Common stock dividends paid		(1,138)		(253)
Net cash provided by financing activities		14,101		11,855
Net increase (decrease) in cash and cash equivalents		1,314		(30,047)
Cash and cash equivalents at beginning of period		73,811		96,223
Cash and cash equivalents at end of period	$	75,125	$	66,176
Supplemental cash flows information:
Interest paid	$	1,895	$	2,630
Income taxes paid	$	588	$	368
Transfers from loans to other real estate owned	$	1,599	$	934
Change in unrealized (gains) on securities available for sale	$	(2,477)	$	(1,353)

See accompanying notes to Consolidated Financial Statements.

6

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three and Nine Months Ended September 30, 2016 and 2015

(Unaudited)

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, 2016, the consolidated results of operations and comprehensive income for the three and nine months ended September 30, 2016 and 2015, and changes in stockholders’ equity and cash flows for the nine months ended September 30, 2016 and 2015, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2015 were derived from the 2015 audited financial statements. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015. For purposes of comparability, certain reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Effective July 1, 2016, the Company’s two bank subsidiaries, The Talbot Bank of Easton Maryland and CNB were consolidated into one bank known as Shore United Bank. In these notes to the consolidated financial statements and the management discussion and analysis section, the term “the Bank” refers to Shore United Bank, unless the context requires stipulating results of the individual banks before the consolidation occurred.

Recent Accounting Standards

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” amendment requires entities to recognize revenue to depict the transfer of promised goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for periods beginning after January 1, 2017. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date ” – ASU 2015-14 amendments defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” – ASU 2016-08 amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” – ASU 2016-10 amendments clarify that contractual provisions that, explicitly or implicitly, require an entity to transfer control of additional goods or services to a customer should be distinguished from contractual provisions that, explicitly or implicitly, define the attributes of a single promised license. Attributes of a promised license define the scope of a customer’s right to use or right to access an entity’s intellectual property and, therefore, do not define whether the entity satisfies its performance obligation at a point in time or over time and do not create an obligation for the entity to transfer any additional rights to use or access its intellectual property. The Company is evaluating the impact that ASU 2014-09 and all amendments thereof will have on our consolidated financial statements.

7

ASU 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The amendments in this ASU are effective for interim or annual reporting periods beginning after December 15, 2015; early adoption is permitted. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. As of September 30, 2016, the Company has share-based payment awards that included performance targets that could be achieved after the requisite service period. The adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of ASU No. 2015-05 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. ASU 2016-01 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our financial statements.

ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement , and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this Update is permitted for all entities. The Company is evaluating the impact that ASU 2016-02 will have on our consolidated financial statements.

8

ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU simplifies the treatment and accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is evaluating the impact that ASU 2016-09 will have on our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and available-for sale securities. At this time, the Company will continue to evaluate the impact and implementation of this standard to meet the effective date for consolidated financial statements beginning in 2019.

ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments." Current GAAP is unclear or does not include specific guidance on how to classify certain transactions in the statement of cash flows. This ASU is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU No. 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, provided that all of the amendments are adopted in the same period. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. As this guidance only affects the classification within the statement of cash flows, ASU No. 2016-15 is not expected to have a material impact on the Company's consolidated financial statements.

Note 2 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(In thousands, except per share data)	2016		2015		2016		2015
Net Income	$	2,411	$	1,909	$	7,143	$	4,945
Weighted average shares outstanding - Basic		12,661		12,630		12,648		12,627
Dilutive effect of common stock equivalents		15		10		15		10
Weighted average shares outstanding - Diluted		12,676		12,640		12,663		12,637
Earnings per common share - Basic	$	0.19	$	0.15	$	0.56	$	0.39
Earnings per common share - Diluted	$	0.19	$	0.15	$	0.56	$	0.39

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, 2016 and 2015.

9

Note 3 – Investment Securities

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
September 30, 2016
U.S. Treasury	$	-	$	-	$	-	$	-
U.S. Government agencies		32,423		118		111		32,430
Mortgage-backed		139,240		2,558		103		141,695
Equity		648		15		-		663
Total	$	172,311	$	2,691	$	214	$	174,788
December 31, 2015
U.S. Treasury	$	5,078	$	1	$	-	$	5,079
U.S. Government agencies		49,630		89		190		49,529
Mortgage-backed		156,939		639		662		156,916
Equity		637		4		-		641
Total	$	212,284	$	733	$	852	$	212,165
Held-to-maturity securities:
September 30, 2016
U.S. Government agencies	$	2,194	$	10	$	-	$	2,204
States and political subdivisions		1,615		112		-		1,727
Total	$	3,809	$	122	$	-	$	3,931
December 31, 2015
U.S. Government agencies	$	2,575	$	-	$	60	$	2,515
States and political subdivisions		1,616		112		-		1,728
Total	$	4,191	$	112	$	60	$	4,243

10

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015.

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
September 30, 2016
Available-for-sale securities:
U.S. Government agencies	$	3,005	$	-	$	-	$	111	$	3,005	$	111
Mortgage-backed		3,993		1		10,766		102		14,759		103
Total	$	6,998	$	1	$	10,766	$	213	$	17,764	$	214
	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
December 31, 2015
Available-for-sale securities:
U.S. Government agencies	$	18,981	$	57	$	-	$	133	$	18,981	$	190
Mortgage-backed		43,881		328		21,263		334		65,144		662
Total	$	62,862	$	385	$	21,263	$	467	$	84,125	$	852
Held-to-maturity securities:
U.S. Government agencies	$	-	$	-	$	2,515	$	60	$	2,515	$	60

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, 2016.

	Available for sale				Held to maturity
	Amortized		Estimated		Amortized		Estimated
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	13,025	$	13,053	$	210	$	210
Due after one year through five years		17,011		17,078		501		541
Due after five years through ten years		7,432		7,507		402		441
Due after ten years		134,195		136,487		2,696		2,739
		171,663		174,125		3,809		3,931
Equity securities		648		663		-		-
Total	$	172,311	$	174,788	$	3,809	$	3,931

The maturity dates for debt securities are determined using contractual maturity dates.

11

Note 4 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County and Dorchester County in Maryland and in Kent County, Delaware.

The following table provides information about the principal classes of the loan portfolio at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Construction	$	79,205	$	85,632
Residential real estate		324,473		307,063
Commercial real estate		378,806		330,253
Commercial		70,920		64,911
Consumer		7,149		7,255
Total loans		860,553		795,114
Allowance for credit losses		(8,614)		(8,316)
Total loans, net	$	851,939	$	786,798

Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

12

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans generally finance the construction of residential real estate for builders and individuals for single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

13

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, 2016 and December 31, 2015.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
September 30, 2016
Loans individually
evaluated for impairment	$	9,554	$	7,928	$	7,145	$	36	$	99	$	-	$	24,762
Loans collectively
evaluated for impairment		69,651		316,545		371,661		70,884		7,050		-		835,791
Total loans	$	79,205	$	324,473	$	378,806	$	70,920	$	7,149	$	-	$	860,553
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	831	$	179	$	201	$	-	$	-	$	-	$	1,211
Loans collectively
evaluated for impairment		1,187		1,901		2,986		917		154		258		7,403
Total loans	$	2,018	$	2,080	$	3,187	$	917	$	154	$	258	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
December 31, 2015
Loans individually
evaluated for impairment	$	11,598	$	7,946	$	7,762	$	161	$	121	$	-	$	27,588
Loans collectively
evaluated for impairment		74,034		299,117		322,491		64,750		7,134		-		767,526
Total loans	$	85,632	$	307,063	$	330,253	$	64,911	$	7,255	$	-	$	795,114
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	619	$	435	$	340	$	-	$	7	$	-	$	1,401
Loans collectively
evaluated for impairment		1,027		1,746		2,659		558		149		776		6,915
Total loans	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316

14

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, 2016 and December 31, 2015. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken.

				Recorded		Recorded			Quarter-to-date		Year-to-date
	Unpaid			investment		investment			average		average		Interest
	principal			with no		with an	Related		recorded		recorded		income
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment		recognized
September 30, 2016
Impaired nonaccrual loans:
Construction	$	10,943	$	2,495	$	2,860	$	810	$	5,361	$	6,022	$	-
Residential real estate		4,152		2,213		1,613		25		4,012		3,406		-
Commercial real estate		2,822		1,974		200		112		2,177		2,265		-
Commercial		48		36		-		-		108		143		-
Consumer		99		99		-		-		99		109		-
Total	$	18,064	$	6,817	$	4,673	$	947	$	11,757	$	11,945	$	-
Impaired accruing TDRs:
Construction	$	4,199	$	3,485	$	714	$	21	$	4,213	$	4,166	$	74
Residential real estate		4,102		2,892		1,210		154		4,100		4,900		149
Commercial real estate		4,971		1,583		3,388		89		4,982		5,137		127
Commercial		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-
Total	$	13,272	$	7,960	$	5,312	$	264	$	13,295	$	14,203	$	350
Total impaired loans:
Construction	$	15,142	$	5,980	$	3,574	$	831	$	9,574	$	10,188	$	74
Residential real estate		8,254		5,105		2,823		179		8,112		8,306		149
Commercial real estate		7,793		3,557		3,588		201		7,159		7,402		127
Commercial		48		36		-		-		108		143		-
Consumer		99		99		-		-		99		109		-
Total	$	31,336	$	14,777	$	9,985	$	1,211	$	25,052	$	26,148	$	350

15

										September 30, 2015
				Recorded		Recorded			Quarter-to-date		Year-to-date
	Unpaid			investment		investment			average		average		Interest
	principal			with no		with an	Related		recorded		recorded		income
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment		recognized
December 31, 2015
Impaired nonaccrual loans:
Construction	$	11,850	$	4,647	$	2,882	$	588	$	8,025	$	8,121	$	-
Residential real estate		2,563		1,773		487		208		3,812		2,710		-
Commercial real estate		2,988		1,813		209		9		2,137		2,511		-
Commercial		175		161		-		-		170		105		-
Consumer		128		98		23		7		123		123		-
Total	$	17,704	$	8,492	$	3,601	$	812	$	14,267	$	13,570	$	-
Impaired accruing TDRs:
Construction	$	4,069	$	3,266	$	803	$	31	$	4,099	$	4,076	$	65
Residential real estate		5,686		2,380		3,306		227		7,520		7,084		250
Commercial real estate		5,740		1,702		4,038		331		5,687		6,065		194
Commercial		-		-		-		-		27		38		1
Consumer		-		-		-		-		-		-		-
Total	$	15,495	$	7,348	$	8,147	$	589	$	17,333	$	17,263	$	510
Total impaired loans:
Construction	$	15,919	$	7,913	$	3,685	$	619	$	12,124	$	12,197	$	65
Residential real estate		8,249		4,153		3,793		435		11,332		9,794		250
Commercial real estate		8,728		3,515		4,247		340		7,824		8,576		194
Commercial		175		161		-		-		197		143		1
Consumer		128		98		23		7		123		123		-
Total	$	33,199	$	15,840	$	11,748	$	1,401	$	31,600	$	30,833	$	510

16

The following tables provide a roll-forward for troubled debt restructurings as of September 30, 2016 and September 30, 2015.

	1/1/2016												9/30/2016
	TDR		New		Disbursements		Charge		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2016
Accruing TDRs
Construction	$	4,069	$	-	$	130	$	-	$	-	$	-	$	4,199	$	21
Residential real estate		5,686		565		(375)		-		(1,595)		(179)		4,102		154
Commercial real estate		5,740		495		(689)		(117)		(458)		-		4,971		89
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	15,495	$	1,060	$	(934)	$	(117)	$	(2,053)	$	(179)	$	13,272	$	264
Nonaccrual TDRs
Construction	$	4,960	$	2,570	$	(2,012)	$	(263)	$	-	$	-	$	5,255	$	810
Residential real estate		445		-		(294)		-		1,595		-		1,746		25
Commercial real estate		-		-		-		(258)		458		-		200		112
Commercial		-		-		-		-		-		-		-		-
Consumer		23		-		(23)		-		-		-		-		-
Total	$	5,428	$	2,570	$	(2,329)	$	(521)	$	2,053	$	-	$	7,201	$	947
Total	$	20,923	$	3,630	$	(3,263)	$	(638)	$	-	$	(179)	$	20,473	$	1,211

	1/1/2015												9/30/2015
	TDR		New		Disbursements		Charge		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2015
Accruing TDRs
Construction	$	4,022	$	-	$	(83)	$	-	$	142	$	-	$	4,081	$	33
Residential real estate		6,368		1,837		(206)		-		(1,324)		-		6,675		207
Commercial real estate		6,237		-		(562)		-		-		-		5,675		180
Commercial		47		-		(6)		-		(41)		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	16,674	$	1,837	$	(857)	$	-	$	(1,223)	$	-	$	16,431	$	420
Nonaccrual TDRs
Construction	$	3,321	$	-	$	(207)	$	(1,058)	$	2,911	$	-	$	4,967	$	643
Residential real estate		3,382		-		(21)		-		(2,911)		-		450		89
Commercial real estate		346		-		(4)		(40)		(302)		-		-		-
Commercial		-		-		-		-		-		-		-		-
Consumer		25		-		(2)		-		-		-		23		-
Total	$	7,074	$	-	$	(234)	$	(1,098)	$	(302)	$	-	$	5,440	$	732
Total	$	23,748	$	1,837	$	(1,091)	$	(1,098)	$	(1,525)	$	-	$	21,871	$	1,152

17

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, 2016 and September 30, 2015.

		Premodification		Postmodification
		outstanding		outstanding
	Number of	recorded		recorded		Related
(Dollars in thousands)	contracts	investment		investment		allowance
TDRs:
For nine months ended
September 30, 2016
Construction	-	$	-	$	-	$	-
Residential real estate	3		667		699		-
Commercial real estate	1		495		495		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	4	$	1,162	$	1,194	$	-
For nine months ended
September 30, 2015
Construction	-	$	-	$	-	$	-
Residential real estate	10		1,835		1,837		19
Commercial real estate	-		-		-		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	10	$	1,835	$	1,837	$	19

During the nine months ended September 30, 2016, there were four TDRs which were modified. The modifications to these TDRs consisted of reductions in principal, interest and rate as well as payment frequency for one of the TDRs.

The following tables provide information on TDRs that defaulted during the nine months ended September 30, 2016 and September 30, 2015. Generally, a loan is considered in default when principal or interest is past due 90 days or more.

	Number of	Recorded		Related
(Dollars in thousands)	contracts	investment		allowance
TDRs that subsequently defaulted:
For nine months ended
September 30, 2016
Construction	1	$	241	$	-
Residential real estate	-		-		-
Commercial real estate	2		375		-
Commercial	-		-		-
Consumer	-		-		-
Total	3	$	616	$	-
For nine months ended
September 30, 2015
Construction	-	$	-	$	-
Residential real estate	-		-		-
Commercial real estate	2		279		-
Commercial	-		-		-
Consumer	-		-		-
Total	2	$	279	$	-

18

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. They are assigned higher risk ratings than favorably rated loans in the calculation of the formula portion of the allowance for credit losses.

The following tables provide information on loan risk ratings as of September 30, 2016 and December 31, 2015.

			Special
(Dollars in thousands)	Pass/Performing		Mention		Substandard		Doubtful		Total
September 30, 2016
Construction	$	66,025	$	3,905	$	9,275	$	-	$	79,205
Residential real estate		309,936		7,542		6,995		-		324,473
Commercial real estate		354,866		14,590		9,350		-		378,806
Commercial		69,869		761		290		-		70,920
Consumer		7,050		-		99		-		7,149
Total	$	807,746	$	26,798	$	26,009	$	-	$	860,553

			Special
(Dollars in thousands)	Pass/Performing		Mention		Substandard		Doubtful		Total
December 31, 2015
Construction	$	70,214	$	3,903	$	11,515	$	-	$	85,632
Residential real estate		290,857		8,837		7,369		-		307,063
Commercial real estate		302,438		18,699		9,116		-		330,253
Commercial		63,628		1,075		208		-		64,911
Consumer		7,107		26		122		-		7,255
Total	$	734,244	$	32,540	$	28,330	$	-	$	795,114

The following tables provide information on the aging of the loan portfolio as of September 30, 2016 and December 31, 2015.

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
September 30, 2016
Construction	$	73,850		$	-		$	-		$	-		$	-		$	5,355		$	79,205
Residential real estate		317,245			2,164			1,180			58			3,402			3,826			324,473
Commercial real estate		375,039			260			1,333			-			1,593			2,174			378,806
Commercial		70,840			27			12			5			44			36			70,920
Consumer		7,012			33			4			1			38			99			7,149
Total	$	843,986		$	2,484		$	2,529		$	64		$	5,077		$	11,490		$	860,553
Percent of total loans		98.1	%		0.3	%		0.3	%		-	%		0.6	%		1.3	%		100.0	%

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
December 31, 2015
Construction	$	78,082		$	21		$	-		$	-		$	21		$	7,529		$	85,632
Residential real estate		300,562			2,139			2,102			-			4,241			2,260			307,063
Commercial real estate		327,370			-			861			-			861			2,022			330,253
Commercial		64,670			49			31			-			80			161			64,911
Consumer		7,108			13			6			7			26			121			7,255
Total	$	777,792		$	2,222		$	3,000		$	7		$	5,229		$	12,093		$	795,114
Percent of total loans		97.8	%		0.3	%		0.4	%		-	%		0.7	%		1.5	%		100.0	%

19

Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three months and nine months ended September 30, 2016 and 2015. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

Management re-evaluated the allowance methodology during the third quarter of 2016, the result of the consolidation of the two former bank subsidiaries.  Prior to consolidation, each bank subsidiary applied a separate allowance methodology based on their respective loan portfolios. The revised methodology incorporates both previous methodologies to align with a consolidated loan portfolio.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2016
Allowance for credit losses:
Beginning Balance	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358
Charge-offs		(9)		(407)		-		(139)		(13)		-		(568)
Recoveries		8		121		10		79		1		-		219
Net charge-offs		(1)		(286)		10		(60)		(12)		-		(349)
Provision		275		331		306		300		(40)		(567)		605
Ending Balance	$	2,018	$	2,080	$	3,187	$	917	$	154	$	258	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2015
Allowance for credit losses:
Beginning Balance	$	1,852	$	2,318	$	2,616	$	505	$	168	$	458	$	7,917
Charge-offs		(479)		(26)		-		(136)		-		-		(641)
Recoveries		9		102		233		60		8		-		412
Net charge-offs		(470)		76		233		(76)		8		-		(229)
Provision		460		(103)		(38)		70		(20)		41		410
Ending Balance	$	1,842	$	2,291	$	2,811	$	499	$	156	$	499	$	8,098

20

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2016
Allowance for credit losses:
Beginning Balance	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316
Charge-offs		(263)		(525)		(503)		(264)		(23)		-		(1,578)
Recoveries		24		188		20		201		13		-		446
Net charge-offs		(239)		(337)		(483)		(63)		(10)		-		(1,132)
Provision		611		236		671		422		8		(518)		1,430
Ending Balance	$	2,018	$	2,080	$	3,187	$	917	$	154	$	258	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2015
Allowance for credit losses:
Beginning Balance	$	1,303	$	2,834	$	2,379	$	448	$	229	$	502	$	7,695
Charge-offs		(1,058)		(283)		(320)		(285)		(45)		-		(1,991)
Recoveries		116		247		248		142		41		-		794
Net charge-offs		(942)		(36)		(72)		(143)		(4)		-		(1,197)
Provision		1,481		(507)		504		194		(69)		(3)		1,600
Ending Balance	$	1,842	$	2,291	$	2,811	$	499	$	156	$	499	$	8,098

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $990 thousand and

$581 thousand as of September 30, 2016 and December 31, 2015, respectively.

Note 5 – Other Assets

The Company had the following other assets at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Nonmarketable investment securities	$	1,650	$	1,621
Accrued interest receivable		2,473		2,458
Deferred income taxes		7,077		12,132
Prepaid expenses		1,647		1,039
Other assets		7,438		6,670
Total	$	20,285	$	23,920

21

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2016 and December 31, 2015.

	September 30,		December 31,
(Dollars in thousands)	2016		2015
Deferred tax assets:
Allowance for credit losses	$	3,439	$	3,316
Reserve for off-balance sheet commitments		120		121
Deferred loan fees and costs		1,173		1,155
Net operating loss carry forward		4,633		9,069
Write-downs of other real estate owned		330		308
Unrealized losses on available-for-sale securities		-		48
Accrued expenses		864		946
AMT carryover		595		-
Other		231		191
Total deferred tax assets		11,385		15,154
Deferred tax liabilities:
Depreciation		192		271
Amortization on loans FMV adjustment		162		140
Amortization on deferred gain on branch sale		31
Purchase accounting adjustments		2,140		1,988
Deferred loan fees		182
Deferred capital gain on branch sale		408		411
Unrealized gains on available-for-sale securities		1,000		-
Other		193		212
Total deferred tax liabilities		4,308		3,022
Net deferred tax assets	$	7,077	$	12,132

The Company’s deferred tax assets include net operating loss carryovers that will be used to offset taxable income in future periods through their statutory period of 20 years for federal tax purposes. As of December 31, 2015, 18 years of the statutory period remained available to offset future taxable income. No valuation allowance on these deferred tax assets was recorded at September 30, 2016 and December 31, 2015 as management believes it is more likely than not that all deferred tax assets will be realized based on the following positive material factors: 1) The Company was profitable for all four quarters of 2014, 2015 and the first nine months of 2016 on a GAAP basis. The net operating loss was originally created in the third quarter of 2013 and was solely attributable to the former Talbot Bank’s sale of loans and other real estate owned (the “Asset Sale”), which is considered non-recurring. 2) The Company had pre-tax income of $11.5 million for both the nine months ended September 30, 2016 and year ended December 31, 2015, respectively, providing further evidence that the Asset Sale was producing positive results and confirming the expectation of utilizing the deferred tax assets. Alternatively, the Company has reviewed negative factors which would influence the conclusion of realizing the deferred tax assets. These factors include the following: 1) The Company could be subject to Section 382 of the Internal Revenue Code (“IRC”), which could further limit the realization of the net operating loss-related deferred tax asset (“NOL-DTA”). 2) Although the local economy of the market in which the Company operates has been showing continued signs of improvement over the past four years, if this trend flattens or reverses, there is a possibility that this potential negative evidence could outweigh the prevailing positive factors.

Based on the aforementioned considerations, the Company has concluded that the predominance of observable positive evidence outweighs the future potential of negative evidence and therefore it is more likely than not that the Company will be able to realize in the future all of the net deferred tax assets.

22

Note 6 – Other Liabilities

The Company had the following other liabilities at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Accrued interest payable	$	74	$	106
Other accounts payable		2,571		2,775
Deferred compensation liability		1,409		1,464
Other liabilities		1,682		1,695
Total	$	5,736	$	6,040

Note 7 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur.

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, 2016 and 2015.

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2016		2015		2016		2015
Stock-based compensation expense	$	85	$	41	$	262	$	232
Proceeds from issuance of common stock		50		3		53		3

	September 30,
(Dollars in thousands)	2016			2015
Unrecognized stock-based compensation
expense	$	132		$	55
Weighted average period unrecognized
expense is expected to be recognized		0.6	years		0.4	years

23

The following table summarizes restricted stock award activity for the Company under the 2006 Equity Plan and the 2016 Equity Plan for the nine months ended September 30, 2016 and 2015.

	Number of	Weighted Average Grant
September 30, 2016	Shares	Date Fair Value
Nonvested at beginning of period	12,488	$	8.74
Granted	25,315		11.48
Vested	(20,738)		9.83
Cancelled	-		-
Nonvested at end of period	17,065	$	11.46

	Number of	Weighted Average Grant
September 30, 2015	Shares	Date Fair Value
Nonvested at beginning of period	14,251	$	8.33
Granted	11,915		9.19
Vested	(13,678)		8.90
Cancelled	-		-
Nonvested at end of period	12,488	$	8.74

The fair value of restricted stock awards that vested during the first nine months of 2016 and 2015 was $204 thousand and $122 thousand, respectively.

The following table summarizes stock option activity for the Company under the 2006 Equity Plan and the 2016 Equity Plan for the nine months ended September 30, 2016 and 2015.

	Number of	Weighted Average Grant
September 30, 2016	Shares	Date Fair Value
Outstanding at beginning of period	61,327	$	8.05
Granted	12,443		11.12
Exercised	(11,684)		6.64
Expired/Cancelled	-		-
Outstanding at end of period	62,086	$	8.29
Exercisable at end of period	58,756	$	8.14

	Number of	Weighted Average Grant
September 30, 2015	Shares	Date Fair Value
Outstanding at beginning of period	27,108	$	6.64
Granted	34,219		9.18
Exercised	-		-
Expired/Cancelled	-		-
Outstanding at end of period	61,327	$	8.05
Exercisable at end of period	27,108	$	6.64

The weighted average fair value of stock options granted during 2016 was $5.03. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2016 and 2015.

24

	2016		2015
Dividend yield	0.73	%	0	%
Expected volatility	38.60	%	32	%
Risk-free interest rate	1.75	%	1.97	%
Expected contract life (in years)	10 years		7 years

At the end of the third quarter of 2016, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $253 thousand based on the $11.78 market value per share of the Company’s common stock at September 30, 2016. Similarly, the aggregate intrinsic value of the options exercisable was$232 thousand at September 30, 2016. The intrinsic value on options exercised in 2016 was $21 thousand based on the $11.35 and $11.88 market value per share of the Company’s common stock at February 8, 2016 and July 28, 2016. Since there were no options exercised during the first nine months of 2015, there was no intrinsic value associated with stock options exercised and no cash received on exercise of options. At September 30, 2016, the weighted average remaining contract life of options outstanding was 5.1 years.

Note 8 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 and 2015.

	Accumulated net
	unrealized holding		Total accumulated
	gains (losses) on		other
	available for sale		comprehensive
(Dollars in thousands)	securities		income(loss)
Balance, December 31, 2015	$	(71)	$	(71)
Other comprehensive income		1,566		1,566
Reclassification of (gains) recognized		(18)		(18)
Balance, September 30, 2016	$	1,477	$	1,477
Balance, December 31, 2014	$	316	$	316
Other comprehensive income		491		491
Balances, September 30, 2015	$	807	$	807

Note 9 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

25

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities, mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities, and equity securities as Level 2.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first nine months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2016
Securities available for sale:
U.S. Treasury	$	-	$	-	$	-	$	-
U.S. Government agencies		32,430		-		32,430		-
Mortgage-backed		141,695		-		141,695		-
Equity		663		-		663		-
Total	$	174,788	$	-	$	174,788	$	-
					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Securities available for sale:
U.S. Treasury	$	5,079	$	5,079	$	-	$	-
U.S. Government agencies		49,529		-		49,529		-
Mortgage-backed		156,916		-		156,916		-
Equity		641		-		641		-
Total	$	212,165	$	5,079	$	207,086	$	-

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Loans

The Company does not record loans at fair value on a recurring basis; however, from time to time, a loan is considered impaired and a valuation allowance may be established if there are losses associated with the loan. Loans are considered impaired if it is probable that payment of interest and principal will not be made in accordance with contractual terms. The fair value of impaired loans can be estimated using one of several methods, including the collateral value, market value of similar debt, liquidation value and discounted cash flows. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3. At September 30, 2016 and December 31, 2015, substantially all impaired loans were evaluated based on the fair value of the collateral and were classified as Level 2 in the fair value hierarchy.

26

Other Real Estate and Other Assets Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at fair value less estimated costs to sell. Fair value is based on independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. At September 30, 2016 and December 31, 2015, foreclosed assets were classified as Level 2 in the fair value hierarchy.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first nine months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2016
Impaired loans
Construction	$	8,723	$	-	$	8,723	$	-
Residential real estate		7,749		-		7,749		-
Commercial real estate		6,944		-		6,944		-
Commercial		36		-		36		-
Consumer		99		-		99		-
Total impaired loans		23,551		-		23,551		-
Other real estate owned		2,197		-		2,197		-
Total assets measured at fair value on a
nonrecurring basis	$	25,748	$	-	$	25,748	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Impaired loans
Construction	$	10,979	$	-	$	10,979	$	-
Residential real estate		7,511		-		7,511		-
Commercial real estate		7,422		-		7,422		-
Commercial		161		-		161		-
Consumer		114		-		114		-
Total impaired loans		26,187		-		26,187		-
Other real estate owned		4,252		-		4,252		-
Total assets measured at fair value on a
nonrecurring basis	$	30,439	$	-	$	30,439	$	-

The following information relates to the estimated fair values of financial assets and liabilities that are reported in the Company’s consolidated balance sheets at their carrying amounts. The discussion below describes the methods and assumptions used to estimate the fair value of each class of financial asset and liability for which it is practicable to estimate that value.

Cash and Cash Equivalents

Cash equivalents include interest-bearing deposits with other banks and federal funds sold. For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment Securities Held to Maturity

For all investments in debt securities, fair values are based on quoted prices. If a quoted price is not available, then fair value is estimated using quoted prices for similar securities.

27

Loans

The fair values of categories of fixed rate loans, such as commercial loans, residential real estate, and other consumer loans, are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Other loans, including variable rate loans, are adjusted for differences in loan characteristics.

Deposits and Short-Term Borrowings

The fair values of demand deposits, savings accounts, and certain money market deposits are the amounts payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. These estimates do not take into consideration the value of core deposit intangibles. Generally, the carrying amount of short-term borrowings is a reasonable estimate of fair value. The fair values of securities sold under agreements to repurchase (included in short-term borrowings) and long-term debt are estimated using the rates offered for similar borrowings.

Commitments to Extend Credit and Standby Letters of Credit

The majority of the Company’s commitments to grant loans and standby letters of credit are written to carry current market interest rates if converted to loans. In general, commitments to extend credit and letters of credit are not assignable by the Company or the borrower, so they generally have value only to the Company and the borrower. Therefore, it is impractical to assign any value to these commitments.

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets at their carrying amounts. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	September 30, 2016				December 31, 2015
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	75,125	$	75,125	$	73,811	$	73,811
Level 2 inputs
Investment securities held to maturity	$	3,809	$	3,931	$	4,191	$	4,243
Loans, net		851,939		857,905		786,798		788,187
Financial liabilities
Level 2 inputs
Deposits	$	992,295	$	954,257	$	975,464	$	922,161
Short-term borrowings		5,000		5,000		6,672		6,672

Note 10 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Commitments to extend credit	$	192,442	$	166,931
Letters of credit		6,681		7,087
Total	$	199,123	$	174,018

28

Note 11 – Segment Reporting

The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses on the Eastern Shore of Maryland and Delaware through its 18-branch network and a loan production office in Delaware. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services.

Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and profit sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses.

The following table includes selected financial information by business segments for the first nine months of 2016 and 2015.

	Community		Insurance Products		Parent		Consolidated
(Dollars in thousands)	Banking		and Services		Company		Total
2016
Interest Income	$	29,957	$	-	$	190	$	30,147
Interest Expense		(1,863)		-		-		(1,863)
Provision for credit losses		(1,430)		-		-		(1,430)
Noninterest income		5,749		6,840		-		12,589
Noninterest expense		(15,874)		(5,205)		(6,842)		(27,921)
Net intersegment (expense) income		(6,027)		(566)		6,593		-
Income (loss) before taxes		10,512		1,069		(59)		11,522
Income tax (expense) benefit		(3,973)		(424)		18		(4,379)
Net Income (loss)	$	6,539	$	645	$	(41)	$	7,143
Total assets	$	1,129,427	$	9,647	$	18,792	$	1,157,866
2015
Interest Income	$	28,670	$	-	$	154	$	28,824
Interest Expense		(2,592)		-		-		(2,592)
Provision for credit losses		(1,600)		-		-		(1,600)
Noninterest income		5,237		6,541		-		11,778
Noninterest expense		(16,133)		(5,287)		(6,980)		(28,400)
Net intersegment (expense) income		(5,897)		(624)		6,521		-
Income (loss) before taxes		7,685		630		(305)		8,010
Income tax (expense) benefit		(2,941)		(241)		117		(3,065)
Net Income (loss)	$	4,744	$	389	$	(188)	$	4,945
Total assets	$	1,090,022	$	9,222	$	18,569	$	1,117,813

29

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiaries.

Forward-Looking Information

Portions of this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature, including statements that include the words “anticipate”, “estimate”, “should”, “expect”, “believe”, “intend”, and similar expressions, are expressions about our confidence, policies, and strategies, the adequacy of capital levels, and liquidity and are not guarantees of future performance. Such forward-looking statements involve certain risks and uncertainties, including economic conditions, competition in the geographic and business areas in which we operate, inflation, fluctuations in interest rates, legislation, and governmental regulation. These risks and uncertainties are described in detail in the section of the periodic reports that Shore Bancshares, Inc. files with the Securities and Exchange Commission (the “SEC”) entitled “Risk Factors” (see Item 1A of Part II of this report and Item 1A of Part I of the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015 (the “2015 Annual Report”)). Actual results may differ materially from such forward-looking statements, and we assume no obligation to update forward-looking statements at any time except as required by law.

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the 2015 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank. The Bank operates 18 full service branches in Kent County, Queen Anne’s County, Talbot County, Caroline County and Dorchester County in Maryland and Kent County, Delaware. The Company engages in the insurance business through an insurance producer firm, The Avon-Dixon Agency, LLC, (“Avon-Dixon”) with two specialty lines, Elliott Wilson Insurance (Trucking) and Jack Martin Associates (Marine); and an insurance premium finance company, Mubell Finance, LLC (“Mubell”) (Avon-Dixon and Mubell are collectively referred to as the “Insurance Subsidiaries”). Avon-Dixon and Mubell are wholly-owned subsidiaries of Shore Bancshares, Inc. The Company engages in the trust services business through the trust department at Shore United Bank under the trade name Wye Financial & Trust.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

Shore Bancshares, Inc. maintains an Internet site at www.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

Critical Accounting Policies

Our financial statements are prepared in accordance with GAAP. The financial information contained within the financial statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for credit losses, goodwill and other intangible assets, deferred tax assets, and fair value are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

30

Allowance for Credit Losses

The allowance for credit losses is an estimate of the losses that may be sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (i) Topic 450, “ Contingencies ”, of the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”), which requires that losses be accrued when they are probable of occurring and estimable; and (ii) ASC Topic 310, “ Receivables ”, which requires that losses be accrued based on the differences between the loan balance and the value of collateral, present value of future cash flows or values that are observable in the secondary market. Management uses many factors to estimate the inherent loss that may be present in our loan portfolio, including economic conditions and trends, the value and adequacy of collateral, the volume and mix of the loan portfolio, and our internal loan processes. Actual losses could differ significantly from management’s estimates. In addition, GAAP itself may change from one previously acceptable method to another. Although the economics of transactions would be the same, the timing of events that would impact the transactions could change.

Three basic components comprise our allowance for credit losses: (i) the specific allowance; (ii) the formula allowance; and (iii) the unallocated allowance. Each component is determined based on estimates that can and do change when the actual events occur. The specific allowance is established against impaired loans (i.e., nonaccrual loans and troubled debt restructurings (“TDRs”)) based on our assessment of the losses that may be associated with the individual loans. The specific allowance remains until charge-offs are made. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The formula allowance is used to estimate the loss on internally risk-rated loans, exclusive of those identified as impaired. Loans are grouped by type (construction, residential real estate, commercial real estate, commercial or consumer). Each loan type is assigned allowance factors based on management’s estimate of the risk, complexity and size of individual loans within a particular category. Loans identified as special mention, substandard, and doubtful are adversely rated. These loans are assigned higher allowance factors than favorably rated loans due to management’s concerns regarding collectability or management’s knowledge of particular elements regarding the borrower. The unallocated allowance captures losses that have impacted the portfolio but have yet to be recognized in either the specific or formula allowance.

Management has significant discretion in making the adjustments inherent in the determination of the provision and allowance for credit losses, including in connection with the valuation of collateral, the estimation of a borrower’s prospects of repayment, and the establishment of the allowance factors in the formula allowance and unallocated allowance components of the allowance. The establishment of allowance factors is a continuing exercise, based on management’s ongoing assessment of the totality of all factors, including, but not limited to, delinquencies, loss history, trends in volume and terms of loans, effects of changes in lending policy, the experience and depth of management, national and local economic trends, concentrations of credit, the quality of the loan review system and the effect of external factors such as competition and regulatory requirements, and their impact on the portfolio. Allowance factors may change from period to period, resulting in an increase or decrease in the amount of the provision or allowance, based on the same volume and classification of loans. Changes in allowance factors will have a direct impact on the amount of the provision, and a corresponding effect on net income. Errors in management’s perception and assessment of these factors and their impact on the portfolio could result in the allowance not being adequate to cover losses in the portfolio, and may result in additional provisions or charge-offs.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Goodwill and other intangible assets are required to be recorded at fair value. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill and other intangible assets with indefinite lives are tested at least annually for impairment, usually during the third quarter, or on an interim basis if circumstances dictate. Intangible assets that have finite lives are amortized over their estimated useful lives and also are subject to impairment testing. Impairment testing requires that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. The Company’s reporting units were identified based on an analysis of each of its individual operating segments (i.e., the Bank and Insurance Subsidiaries). If the fair value of a reporting unit is less than book value, an expense may be required to write down the related goodwill or purchased intangibles to record an impairment loss.

Deferred Tax Assets

Deferred tax assets and liabilities are determined by applying the applicable federal and state income tax rates to cumulative temporary differences. These temporary differences represent differences between financial statement carrying amounts and the corresponding tax bases of certain assets and liabilities. Deferred taxes result from such temporary differences. A valuation allowance, if needed, reduces deferred tax assets to the amount most likely to be realized, which is based on estimates of future taxable income, recoverable taxes paid in prior years and expected results of tax planning strategies. The Company evaluates all positive and negative evidence before determining if a valuation allowance is deemed necessary regarding the realization of deferred tax assets.

31

Fair Value

The Company measures certain financial assets and liabilities at fair value, with the measurements made on a recurring or nonrecurring basis. Significant financial instruments measured at fair value on a recurring basis are investment securities. Impaired loans and other real estate owned are significant financial instruments measured at fair value on a nonrecurring basis. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs, reducing subjectivity.

OVERVIEW

The Company reported net income of $2.4 million for the third quarter of 2016, or diluted income per common share of $0.19, compared to net income of $1.9 million, or diluted income per common share of $0.15, for the third quarter of 2015. For the second quarter of 2016, the Company reported net income of $2.3 million, or diluted income per common share of $0.18. When comparing the third quarter of 2016 to the third quarter of 2015, the primary reasons for improved net income were increases in net interest income of $648 thousand and noninterest income of $102 thousand. Also contributing to the improved earnings was a decrease in noninterest expenses of $179 thousand. When comparing the third quarter of 2016 to the second quarter of 2016, the higher net income was primarily attributable to an increase in net interest income of $275 thousand and lower noninterest expenses of $148 thousand, partially offset by an increase in provision for credit losses of $230 thousand.

For the first nine months of 2016, the Company reported net income of $7.1 million, or diluted income per common share of $0.56, compared to net income of $4.9 million, or diluted income per common share of $0.39, for the first nine months of 2015. Earnings improved primarily due to increases in net interest income of $2.1 million and noninterest income of $811 thousand. In addition, decreases in both the provision for credit losses and noninterest expense of $170 thousand and $479 thousand, respectively, contributed to the improved result.

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $9.7 million for the third quarter of 2016 and $9.0 million for the third quarter of 2015. Tax-equivalent net interest income was $9.4 million for the second quarter of 2016. The increase in net interest income for the third quarter of 2016 when compared to the second quarter of 2016 was primarily due to an increase in average earning assets, almost entirely the result of an increase in average loans. Total average interest-bearing deposits exhibited an increase primarily in demand, money market and savings deposits, partially offset by a decline in time deposits resulting in a lower cost of funding.

The increase of $315 thousand in net interest income for the third quarter of 2016 when compared to the second quarter of 2016 was primarily due to an increase in average loans of $29.7 million resulting in $319 thousand in additional interest and fees on loans, coupled with a decline in volume of and rates paid on interest-bearing deposits. Further, the Company was able to change its asset composition by transitioning from lower yielding securities to higher yielding loans which positively impacted net interest income despite a decrease in the overall yield on loans. When comparing the third quarter of 2016 to the second quarter of 2016, interest expense decreased $45 thousand, or 7.2%.  The decline was primarily due to lower interest rates paid on and average balances on time deposits.  Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. Our net interest margin was 3.54% for the third quarter of 2016, compared to 3.57% for the second quarter of 2016 and 3.43% for the third quarter of 2015. The higher net interest margin for the third quarter of 2016 when compared to the third quarter of 2015 was due to an increase in average loans of $73.6 million resulting in $539 thousand in additional interest and fees on loans, compounded by lower volumes of and rates paid on time deposits.

On a tax-equivalent basis, net interest income increased $703 thousand, or 7.8%, for the third quarter of 2016 when compared to the third quarter of 2015. The increase in interest income was due to a 4.6% increase in average balances of earning assets (i.e., loans, interest-bearing deposits with other banks, and federal funds sold) compounded by a one basis point increase in yields earned on average earning assets. Loans had the largest impact on the increase in interest income, due to an increase in the average balance of $73.6 million, or 9.6%, resulting in an increase in interest income of $539 thousand, or 6.0%. The balance on taxable investment securities decreased $39.7 million, or 17.3%, and corresponding interest income decreased $138 thousand, or 15.5%, compared to the third quarter of 2015, resulting in a favorable shift to higher yielding loans. The decline in the yield on average loans was due to downward re-pricing on renewal loans as well as yields on newly originated loans.

32

Interest expense decreased $252 thousand, or 30.4%, when comparing the third quarter of 2016 to the third quarter of 2015. The decrease in interest expense was due to a 13 basis point decline in rates paid on interest-bearing liabilities (i.e., deposits and borrowings) despite an increase in average balances of interest-bearing liabilities of $1.7 million. Changes in the rates and balances related to time deposits (i.e., certificates of deposit $100,000 or more and other time deposits) had the largest impact on interest expense. For the three months ended September 30, 2016, the rates paid on time deposits decreased 24 basis points and the average balances of these deposits decreased $38.8 million, or 12.4%, when compared to the same period last year, which reduced interest expense $252 thousand. A portion of this decline was offset primarily by increases in the average balance of demand, money market and savings deposits. The average balance of noninterest-bearing deposits increased $29.9 million when compared to the same period last year contributing to a lower cost of funding.

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended September 30, 2016 and 2015.

	For the Three Months Ended						For the Three Months Ended
	September 30, 2016						September 30, 2015
	Average		Income(1)/		Yield/		Average		Income(1)/		Yield/
(Dollars in thousands)	Balance		Expense		Rate		Balance		Expense		Rate
Earning assets
Loans (2), (3)	$	836,955	$	9,469	4.50	%	$	763,306	$	8,929	4.64	%
Investment securities:
Taxable		190,265		754	1.59			229,979		892	1.55
Tax-exempt		210		3	5.30			243		3	5.01
Federal funds sold		511		1	0.37			2,341		1	0.10
Interest-bearing deposits		64,164		81	0.50			48,361		30	0.25
Total earning assets		1,092,105		10,308	3.75	%		1,044,230		9,855	3.74	%
Cash and due from banks		15,678						17,434
Other assets		52,836						57,891
Allowance for credit losses		(8,310)						(8,194)
Total assets	$	1,152,309					$	1,111,361
Interest-bearing liabilities
Demand deposits	$	199,116		58	0.12	%	$	184,471		60	0.13	%
Money market and savings deposits		268,183		86	0.13			242,830		85	0.14
Certificates of deposit $100,000 or more		125,265		192	0.61			148,617		343	0.92
Other time deposits		147,780		238	0.64			163,224		336	0.82
Interest-bearing deposits		740,344		574	0.31			739,142		824	0.44
Short-term borrowings		7,075		4	0.25			6,501		3	0.24
Total interest-bearing liabilities		747,419		578	0.31	%		745,643		827	0.44	%
Noninterest-bearing deposits		244,596						214,684
Other liabilities		6,309						6,137
Stockholders' equity		153,985						144,897
Total liabilities and stockholders' equity	$	1,152,309					$	1,111,361
Net interest spread			$	9,730	3.44	%			$	9,028	3.30	%
Net interest margin					3.54	%					3.43	%
Tax-equivalent adjustment
Loans			$	71					$	17
Investment securities				1						-
Total			$	72					$	17

(1)	All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 34.0%, exclusive of the alternative minimum tax rate and nondeductible interest expense.
(2)	Average loan balances include nonaccrual loans.
(3)	Interest income on loans includes amortized loan fees, net of costs, and all are included in the yield calculations.

33

Tax-equivalent net interest income for the nine months ended September 30, 2016 was $28.4 million, as seen in the table below. This represented an increase of $2.1 million, or 8.1%, when compared to the same period last year. The increase was due to an increase in interest income of $1.4 million and a decrease in interest expense of $730 thousand. The net interest margin improved by 11 basis points to 3.54% for the first nine months of 2016 from 3.43% for the first nine months of 2015.

On a tax-equivalent basis, interest income was $30.3 million for the first nine months of 2016, an increase of $1.4 million, or 4.8%, when compared to the first nine months of 2015, mainly due to the higher volume in loans. For the first nine months of 2016, average loans increased $76.3 million, or 10.4%, while average taxable securities decreased $35.3 million, or 14.8%, resulting in a transition from lower to higher yielding assets. This transition allowed the Company to maintain the yield on average interest-earning assets at 3.77% for both periods despite a decrease in the average yield on loans from 4.73% for the nine months ended September 30, 2015 to 4.54% for the comparable period in 2016. The decrease in the average yield on loans was due to downward re-pricing on renewal loans as well as yields on newly originated loans.

Interest expense was $1.9 million for the nine months ended September 30, 2016, a decrease of $730 thousand, or 28.2%, when compared to the same period last year. This decrease was due to a decrease in the average balance and rate of other time deposits and certificates of deposit (together, “time deposits”) which were replaced by an increase in the average balance of lower rate demand deposits and money market and savings deposits. For the first nine months of 2016, the average balance of time deposits decreased $38.6 million, or 12.1%, when compared to the same period last year, and the average rate paid on these deposits declined 23 basis points, which reduced interest expense $745 thousand. For the nine months ended September 30, 2016, the average balance of money market and savings deposits increased $23.2 million, or 9.7%, when compared to the same period last year, and the average rate paid on these deposits decreased 1 basis point, which increased interest expense $10 thousand. Further, noninterest bearing deposits increased $32.0 million when compared to the same period last year providing a lower cost of funding.

34

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the nine months ended September 30, 2016 and 2015.

	For the Nine Months Ended						For the Nine Months Ended
	September 30, 2016						September 30, 2015
	Average		Income(1)/		Yield/		Average		Income(1)/		Yield/
(Dollars in thousands)	Balance		Expense		Rate		Balance		Expense		Rate
Earning assets
Loans (2), (3)	$	811,747	$	27,608	4.54	%	$	735,474	$	26,037	4.73	%
Investment securities:
Taxable		203,016		2,448	1.61			238,316		2,748	1.54
Tax-exempt		210		8	5.30			368		12	4.39
Federal funds sold		2,347		6	0.34			2,689		2	0.09
Interest-bearing deposits		55,837		211	0.50			47,897		82	0.23
Total earning assets		1,073,157		30,281	3.77	%		1,024,744		28,881	3.77	%
Cash and due from banks		15,554						19,128
Other assets		54,850						59,172
Allowance for credit losses		(8,459)						(8,082)
Total assets	$	1,135,102					$	1,094,962
Interest-bearing liabilities
Demand deposits	$	192,803		173	0.12	%	$	177,633		168	0.13	%
Money market and savings deposits		262,818		258	0.13			239,605		248	0.14
Certificates of deposit $100,000 or more		129,060		647	0.67			152,389		1,099	0.96
Other time deposits		151,032		774	0.68			166,338		1,066	0.86
Interest-bearing deposits		735,713		1,852	0.34			735,965		2,581	0.47
Short-term borrowings		6,372		11	0.24			6,235		11	0.25
Total interest-bearing liabilities		742,085		1,863	0.34	%		742,200		2,592	0.47	%
Noninterest-bearing deposits		235,448						203,422
Other liabilities		6,131						5,980
Stockholders' equity		151,438						143,360
Total liabilities and stockholders' equity	$	1,135,102					$	1,094,962
Net interest spread			$	28,418	3.43	%			$	26,289	3.30	%
Net interest margin					3.54	%					3.43	%
Tax-equivalent adjustment
Loans			$	132					$	53
Investment securities				2						3
Total			$	134					$	56

(1)	All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 34.0%, exclusive of the alternative minimum tax rate and nondeductible interest expense.
(2)	Average loan balances include nonaccrual loans.
(3)	Interest income on loans includes amortized loan fees, net of costs, and all are included in the yield calculations.

Noninterest Income

Total noninterest income for the third quarter of 2016 increased $102 thousand, or 2.6%, when compared to the third quarter of 2015. The increase from the third quarter of 2015 was due to higher service charges on deposit accounts of $130 thousand, partially offset by a decline in insurance agency commissions of $53 thousand. Noninterest income decreased $34 thousand, or less than 1.0%, when compared to the second quarter of 2016 mainly due to a loss on other real estate owned, partially offset by an increase in insurance agency commissions of $113 thousand. Total noninterest income for the nine months ended September 30, 2016 increased $811 thousand, or 6.9%, when compared to the same period in 2015.

35

Such increase in noninterest income primarily consisted of increases in service charges on deposit accounts of $521 thousand, insurance agency commissions of $240 thousand and other noninterest income of $226 thousand, partially offset by a decline in trust and investment fee income of $206 thousand. The increase in other noninterest income consisted of bank service and loan fees of $158 thousand and a gain on an insurance investment of $75 thousand.

Noninterest Expense

Total noninterest expense for the third quarter of 2016 decreased $179 thousand, or 1.9%, when compared to the third quarter of 2015 and decreased $148 thousand, or 1.6%, when compared to the second quarter of 2016. The decrease from the third quarter of 2015 was primarily due to a decline in salaries and wages of $122 thousand, reduced FDIC insurance premiumsof $139 thousand and lower legal and professional expenses of $201 thousand.  In conjunction with the consolidation of the two former bank subsidiaries, the bank re-evaluated the amount of loan origination costs that should be deferred on a monthly basis, which resulted in a decrease in salary and wages when comparing the third quarter of 2016 to the third quarter of 2015.  FDIC insurance premiums decreased due to the regulatory upgrade of the former Talbot Bank in April of 2015, as well as a reduced annual assessment in the third quarter of 2016.  The lower legal and professional fees are directly associated with implementation costs in implementing a new outsourced internal audit function during 2015.  These decreases were partially offset by increases in bank consolidation costs, primarily involving merging of data processing systems and other expenses. Total costs associated with the consolidation of the former bank subsidiaries at September 30, 2016 totaled $362 thousand.  The decrease in noninterest expense compared to the second quarter of 2016 was primarily due to lower FDIC insurance premium expense of $164 thousand, lower legal and professional fees of $169 thousand and a decline in write-downs on other real estate property of $64 thousand. The decrease in FDIC insurance was due to the favorable re-assessment in the third quarter of 2016.  Legal and professional fees declined due higher legal expense incurred in the second quarter of 2016 in preparation of the consolidation of the former bank subsidiaries.  These decreases in noninterest expenses were partially offset by consolidation costs for the third quarter of $279 thousand.

Total noninterest expense for the nine months ended September 30, 2016 decreased $479 thousand, or 1.7%, when compared to the same period in 2015. The decrease was primarily due to a decline in legal and professional fees of $506 thousand and reduced FDIC insurance premiums of $279 thousand, partially offset by an increase in data processing costs and fees of $188 thousand. The decreased legal and professional fees in 2016 were the direct result of management outsourcing its internal audit function which resulted in significant implementation costs in 2015. The lower FDIC insurance premiums compared to the prior period are the direct result of the upgraded regulatory status and financial performance of the former Talbot Bank of Easton and an adjustment to the annual assessment in the third quarter of 2016.  The increase in data processing expense is the direct result of the fees incurred in connection with the consolidation of the two former bank subsidiaries.

Income Taxes

For the third quarter of 2016 and 2015, the Company reported income tax expense of $1.4 million and $1.2 million, respectively, while the effective tax rate was 37.3% and 38.6%, respectively. The decrease in tax rates for the third quarter of 2016 when compared to the same period in 2015 was due to the utilization of net operating carryforwards (“NOLs”), particularly for state income tax purposes as the former CNB Bank subsidiary did not have this type of deduction before consolidating with the former Talbot Bank subsidiary.  As a combined entity, Shore United Bank will continue to utilize both federal and state NOLs to offset future taxable income until fully exhausted.  Income taxes for the nine months ended September 30, 2016 increased $1.3 million, or 42.9%, when compared to the same period in 2015. The increase was primarily due to higher taxable income of $3.5 million.

The Company has NOLs for federal and state income tax purposes that can be utilized to offset future taxable income. The Company’s use of the NOLs would be limited, however, under Section 382 of the Internal Revenue Code ("IRC"), if the Company were to undergo a change in ownership of more than 50% of its capital stock over a three-year period as measured under Section 382 of the IRC. These complex changes of ownership rules generally focus on ownership changes involving shareholders owning directly or indirectly 5% or more of the Company’s stock, including certain public "groups" of shareholders as set forth under Section 382 of the IRC, including those arising from new stock issuances and other equity transactions. Due to the Company’s public offer and sale of its common stock (the “stock sale”) in June, 2014 and other ownership changes by shareholders owning 5% or more of the Company’s stock, the Company estimates that it has experienced an ownership change of approximately 40% for the three-year period ended September 30, 2016. The Company intends to take all action within its control to prevent a change in ownership in excess of 50% over any three-year testing period. For a further discussion of Section 382 and the potential impact on the Company, see “Part II – Item 1A. Risk Factors” herein.

ANALYSIS OF FINANCIAL CONDITION

Loans

Loans totaled $860.6 million at September 30, 2016 and $795.1 million at December 31, 2015, an increase of $65.4 million, or 8.2%. Commercial and residential real estate categories experienced the most significant increases with $48.6 and $17.4 million, respectively. Further, the commercial category increased $6.0 million, offset by a decline in the construction category of $6.4 million. Loans included deferred costs, net of deferred fees, of $381 thousand at September 30, 2016 and $357 thousand at December 31, 2015. We do not engage in foreign or subprime lending activities. See Note 4, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information.

36

Our loan portfolio has a commercial real estate loan concentration, which is defined as a combination of construction and commercial real estate loans. Construction loans were $79.2 million, or 9.2% of total loans, at September 30, 2016, lower than the $85.6 million, or 10.8% of total loans at December 31, 2015. Commercial real estate loans were $378.8 million, or 44.0% of total loans, at September 30, 2016, compared to $330.3 million, or 41.5% of total loans at December 31, 2015.

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s commercial real estate loan portfolio has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At September 30, 2016, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represent 192.0% of total risk based capital. Construction, land and land development loans represent 62.2% of total risk based capital. The commercial real estate portfolio has increased 16.4% during the prior 36 months. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, and strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital, and may adversely affect shareholder returns.

Allowance for Credit Losses

We have established an allowance for credit losses, which is increased by provisions charged against earnings and recoveries of previously charged-off debts and is decreased by current period charge-offs of uncollectible debts. Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The evaluation of the adequacy of the allowance for credit losses is based primarily on a risk rating system of individual loans, as well as on a collective evaluation of smaller balance homogenous loans, each grouped by loan type. Each loan type is assigned allowance factors based on criteria such as past credit loss experience, local economic and industry trends, and other measures which may impact collectability. Please refer to the discussion above under the caption “Critical Accounting Policies” for an overview of the underlying methodology management employs to maintain the allowance.

The provision for credit losses was $605 thousand for the third quarter of 2016, $410 thousand for the third quarter of 2015 and $375 thousand for the second quarter of 2016. The higher level of provision for credit losses when comparing the third quarter of 2016 to both the third quarter of 2015 and second quarter of 2016 was primarily due to significant growth in the loan portfolio of $83.5 million and $39.5 million, respectively. The provision for credit losses for the first nine months of 2016 declined to $1.4 million from $1.6 million for the first nine months of 2015 due to improved credit quality in the loan portfolio and slightly lower net charge offs of $65 thousand.

Net charge-offs were $349 thousand for the third quarter of 2016 and $229 thousand for the third quarter of 2015. Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming assets to enable the Company to continue to improve its overall credit quality. The allowance for credit losses as a percentage of period-end loans was 1.00% as of September 30, 2016, 1.05% as of December 31, 2015 and 1.04% as of September 30, 2015. Net charge-offs were $1.1 million and $1.2 million for the first nine months of 2016 and 2015, respectively. Management believes that the provision for credit losses and the resulting allowance were adequate to provide for probable losses inherent in our loan portfolio at September 30, 2016.

37

The following table presents a summary of the activity in the allowance for credit losses at or for the three and nine months ended September 30, 2016 and 2015.

	At or for Three Months						At or for Nine Months
	Ended September 30,						Ended September 30,
(Dollars in thousands)		2016		2015			2016			2015
Allowance balance - beginning of period	$	8,358		$	7,917		$	8,316		$	7,695
Charge-offs:
Construction		(9)			(479)			(263)			(1,058)
Residential real estate		(407)			(26)			(525)			(283)
Commercial real estate		-			-			(503)			(320)
Commercial		(139)			(136)			(264)			(285)
Consumer		(13)			-			(23)			(45)
Total		(568)			(641)			(1,578)			(1,991)
Recoveries:
Construction		8			9			24			116
Residential real estate		121			102			188			247
Commercial real estate		10			233			20			248
Commercial		79			60			201			142
Consumer		1			8			13			41
Totals		219			412			446			794
Net charge-offs		(349)			(229)			(1,132)			(1,197)
Provision for credit losses		605			410			1,430			1,600
Allowance balance - end of period	$	8,614		$	8,098		$	8,614		$	8,098
Average loans outstanding during the period	$	836,955		$	763,306		$	811,747		$	735,474
Net charge-offs (annualized) as a percentage of
average loans outstanding during the period		0.17%	%		0.12%	%		0.19%	%		0.22%	%
Allowance for credit losses at period end as a
percentage of average loans		1.03%	%		1.06%	%		1.06%	%		1.10%	%

Nonperforming Assets and Accruing TDRs

As shown in the following table, nonperforming assets decreased $2.6 million to $13.8 million at September 30, 2016 from $16.4 million at December 31, 2015, primarily due to decreases in other real estate owned of $2.1 million and nonaccrual loans of $603 thousand.  Accruing TDRs decreased $2.2 million to $13.3 million at September 30, 2016 from $15.5 million at December 31, 2015.  The ratio of nonaccrual loans to total loans decreased to 1.34% at September 30, 2016 from 1.52% at December 31, 2015.

The Company continues to focus on the resolution of its nonperforming and problem loans. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned; and selling loans. The reduction of nonperforming and problem loans is and will continue to be a high priority for the Company.

38

The following table summarizes our nonperforming assets and accruing TDRs at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016			December 31, 2015
Nonperforming assets
Nonaccrual loans
Construction	$	5,355		$	7,529
Residential real estate		3,826			2,259
Commercial real estate		2,174			2,022
Commercial		36			161
Consumer		99			122
Total nonaccrual loans		11,490			12,093
Loans 90 days or more past due and still accruing
Construction		-			-
Residential real estate		58			-
Commercial real estate		-			-
Commercial		5			-
Consumer		1			7
Total loans 90 days or more past due and still accruing		64			7
Other real estate owned		2,197			4,252
Total nonperforming assets	$	13,751		$	16,352
Accruing TDRs
Construction	$	4,199		$	4,069
Residential real estate		4,102			5,686
Commercial real estate		4,971			5,740
Commercial		-			-
Consumer		-			-
Total accruing TDRs	$	13,272		$	15,495
Total nonperforming assets and accruing TDRs	$	27,023		$	31,847
As a percent of total loans:
Nonaccrual loans		1.34	%		1.52	%
Accruing TDRs		1.54	%		1.95	%
Nonaccrual loans and accruing TDRs		2.88	%		3.47	%
As a percent of total loans and other real estate owned:
Nonperforming assets		1.59	%		2.05	%
Nonperforming assets and accruing TDRs		3.13	%		3.98	%
As a percent of total assets:
Nonaccrual loans		0.99	%		1.07	%
Nonperforming assets		1.19	%		1.44	%
Accruing TDRs		1.15	%		1.37	%
Nonperforming assets and accruing TDRs		2.33	%		2.81	%

Investment Securities

The investment portfolio is comprised of securities that are either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income, a separate component of stockholders’ equity. Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts. We have the intent and current ability to hold such securities until maturity. At September 30, 2016 and December 31, 2015, 98% of the portfolio was classified as available for sale and 2% as held to maturity. With the exception of municipal securities, our general practice is to classify all newly-purchased securities as available for sale. See Note 3 - Investment Securities, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

39

Investment securities totaled $178.6 million at September 30, 2016, a $37.8 million, or 17.5%, decrease since December 31, 2015. The decrease was due to partially funding new loan growth in 2016. At the end of September 2016, 81.1% of the securities available for sale were mortgage-backed, 18.5% were U.S. Government agencies, compared to 72.5%, and 25.2%, respectively, at year-end 2015. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at September 30, 2016 were $992.3 million, a $16.8 million, or 1.7%, increase when compared to the level at December 31, 2015. The increase in total deposits was mainly due to increases in municipal deposits impacted by tax collections resulting in higher balances in checking deposits of $26.9 million and money market and savings deposits of $11.5 million, offset by a decline in time deposits of $21.6 million due to the decreasing rate environment.

Short-Term Borrowings

Short-term borrowings at September 30, 2016 and December 31, 2015 were $5.0 million and $6.7 million, respectively. Short-term borrowings generally consist of securities sold under agreements to repurchase, which are issued in conjunction with cash management services for commercial depositors, overnight borrowings from correspondent banks and short-term advances from the Federal Home Loan Bank (the “FHLB”). Short-term advances are defined as those with original maturities of one year or less. At September 30, 2016 and December 31, 2015, short-term borrowings included only repurchase agreements.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, maturities in the investment portfolio, loan repayments and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net increase in cash and cash equivalents was $1.3 million for the first nine months of 2016 compared to a net decrease in cash of $30.0 million for the first nine months of 2015. The increase in cash and cash equivalents in 2016 was mainly due to an increase in noninterest bearing deposits and proceeds from the maturities in investment securities available for sale which were partially used to finance loan growth for the period.

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term funds markets through arrangements with correspondent banks. The Bank had $15 million in federal funds lines of credit and a reverse repurchase agreement available on a short-term basis from correspondent banks at September 30, 2016 and $13 million at December 31, 2015. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had credit availability of approximately $204.8 million and $130.2 million at September 30, 2016 and December 31, 2015, respectively. These lines of credit are paid for monthly on a fee basis of 0.09%. The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB. Management is not aware of any demands, commitments, events or uncertainties that are likely to materially affect our future ability to maintain liquidity at satisfactory levels.

Total stockholders’ equity increased $7.9 million to $154.8 million at September 30, 2016 when compared to December 31, 2015 primarily due to current year’s earnings.

Basel III

The FRB and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's (“BCBS”) capital guidelines for U.S. banks. Under the final rules, minimum requirements will increase for both the quantity and quality of capital held by the Company. The rules include a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer became effective as of January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules. The final rules also revise the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

The phase-in period for the final rules became effective for the Company on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. As of September 30, 2016, the Company's capital levels remained characterized as "well-capitalized" under the new rules.

40

The following tables present the capital ratios for Shore Bancshares, Inc. and Shore United Bank as of September 30, 2016 and Shore Bancshares, Inc. and the former Talbot and CNB Banks as of December 31, 2015.

	Tier 1		Common Equity		Tier 1		Total
	leverage		Tier 1		risk-based		risk-based
September 30, 2016	ratio		ratio		capital ratio		capital ratio
Company	12.02	%	15.55	%	15.55	%	16.56	%
Shore United Bank	10.58	%	13.58	%	13.58	%	14.60	%
	Tier 1		Common Equity		Tier 1		Total
	leverage		Tier 1		risk-based		risk-based
December 31, 2015	ratio		ratio		capital ratio		capital ratio
Company	11.29	%	15.55	%	15.55	%	16.61	%
Talbot Bank	9.72	%	13.25	%	13.25	%	14.30	%
CNB	9.88	%	13.53	%	13.53	%	14.63	%

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the 2015 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management believes that there have been no material changes in our market risks, the procedures used to evaluate and mitigate these risks, or our actual and simulated sensitivity positions since December 31, 2015.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“CEO”) and its principal accounting officer (“PAO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of September 30, 2016 was carried out under the supervision and with the participation of management, including the CEO and the PAO. Based on that evaluation, the Company’s management, including the CEO and the PAO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at September 30, 2016.

There was no change in our internal control over financial reporting during the third quarter of 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

41

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the 2015 Annual Report. Management does not believe that any material changes in our risk factors have occurred since they were last disclosed in our 2015 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On July 22, 2016, the Company’s Board of Directors announced the approval of a stock repurchase program authorizing management to repurchase up to 400,000 shares of the Company’s common stock.  As of September 30, 2016, the Company had not executed any such purchases of common stock.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

Item 6.Exhibits.

The exhibits filed or furnished with this quarterly report are shown on the Exhibit List that follows the signatures to this report, which list is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SHORE BANCSHARES, INC.
Date: November 9, 2016	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President & Chief Executive Officer
		(Principal Executive Officer)
Date: November 9, 2016	By:	/s/ Edward C. Allen
		Edward C. Allen
		Senior Vice President & Chief Financial Officer
		(Principal Financial Officer)

42

EXHIBIT INDEX

Exhibit
Number	Description
10.1	Form of Performance Share/Restricted Stock Unit Award Agreement under the 2006 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on July 8, 2015).
31.1	Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
31.2	Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
32	Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).
101	Interactive Data File
101.INS	XBRL Instance Document (filed herewith)
101.SCH	XBRL Taxonomy Extension Schema (filed herewith)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
101.DEF	XBRL Taxonomy Extension Definition Linkbase (filed herewith)
101.LAB	XBRL Taxonomy Extension Label Linkbase (filed herewith)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

43

EX-31.1

EXHIBIT 31.1

Certifications of the Principal Executive Officer

Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Lloyd L. Beatty, Jr., certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Shore Bancshares, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 9, 2016	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President & Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

Certifications of the Principal Accounting Officer

Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Edward C. Allen, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Shore Bancshares, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 9, 2016	By:	/s/ Edward C. Allen
		Edward C. Allen
		Senior Vice President & Chief Financial Officer
		(Principal Financial Officer)

EX-32

EXHIBIT 32

Certification of Periodic Report

Pursuant to 18 U.S.C. Section 1350

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to, and for purposes only of, 18 U.S.C. § 1350, the undersigned hereby certifies that (i) the Quarterly Report of Shore Bancshares, Inc. on Form 10-Q for the quarter ended September 30, 2016 filed with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Shore Bancshares, Inc.

Date: November 9, 2016	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President & Chief Executive Officer
		(Principal Executive Officer)
Date: November 9, 2016	By:	/s/ Edward C. Allen
		Edward C. Allen
		Senior Vice President & Chief Financial Officer
		(Principal Financial Officer)

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2016	Oct. 31, 2016
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q3
Entity Registrant Name	SHORE BANCSHARES INC
Entity Central Index Key	0001035092
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Trading Symbol	shbi
Entity Common Stock, Shares Outstanding		12,664,797

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
ASSETS
Cash and due from banks	$ 17,896	$ 15,080
Interest-bearing deposits with other banks	57,203	54,223
Federal funds sold	26	4,508
Cash and cash equivalents	75,125	73,811
Investment securities:
Available for sale, at fair value	174,788	212,165
Held to maturity, at amortized cost - fair value of $3,931 (2016) and $4,243 (2015)	3,809	4,191
Loans	860,553	795,114
Less: allowance for credit losses	(8,614)	(8,316)
Loans, net	851,939	786,798
Premises and equipment, net	16,680	16,864
Goodwill	11,931	11,931
Other intangible assets, net	1,112	1,211
Other real estate owned, net	2,197	4,252
Other assets	20,285	23,920
TOTAL ASSETS	1,157,866	1,135,143
Deposits:
Noninterest-bearing	256,559	229,686
Interest-bearing	735,736	745,778
Total deposits	992,295	975,464
Short-term borrowings	5,000	6,672
Other liabilities	5,736	6,040
TOTAL LIABILITIES	1,003,031	988,176
STOCKHOLDERS’ EQUITY
Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 12,662,746 (2016) and 12,631,160 (2015)	127	126
Additional paid in capital	64,129	63,815
Retained earnings	89,102	83,097
Accumulated other comprehensive income (loss)	1,477	(71)
TOTAL STOCKHOLDERS’ EQUITY	154,835	146,967
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$ 1,157,866	$ 1,135,143

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Statement Of Financial Position [Abstract]
Investment securities held to maturity	$ 3,931	$ 4,243
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	35,000,000	35,000,000
Common Stock, shares, issued	12,662,746	12,631,160
Common stock, shares outstanding	12,662,746	12,631,160

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
INTEREST INCOME
Interest and fees on loans	$ 9,398	$ 8,912	$ 27,476	$ 25,984
Interest and dividends on investment securities:
Taxable	754	892	2,448	2,748
Tax-exempt	2	2	6	8
Interest on federal funds sold	1	1	6	2
Interest on deposits with other banks	81	30	211	82
Total interest income	10,236	9,837	30,147	28,824
INTEREST EXPENSE
Interest on deposits	574	824	1,852	2,581
Interest on short-term borrowings	4	3	11	11
Total interest expense	578	827	1,863	2,592
NET INTEREST INCOME	9,658	9,010	28,284	26,232
Provision for credit losses	605	410	1,430	1,600
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	9,053	8,600	26,854	24,632
NONINTEREST INCOME
Service charges on deposit accounts	899	769	2,582	2,061
Trust and investment fee income	358	360	1,073	1,279
Insurance agency commissions	2,054	2,107	6,754	6,514
Other noninterest income	696	669	2,180	1,924
Total noninterest income	4,007	3,905	12,589	11,778
NONINTEREST EXPENSE
Salaries and wages	4,346	4,468	13,245	13,174
Employee benefits	1,009	935	3,087	3,015
Occupancy expense	643	600	1,839	1,837
Furniture and equipment expense	245	223	728	711
Data processing	976	800	2,639	2,451
Directors’ fees	120	117	355	356
Amortization of other intangible assets	33	34	99	100
FDIC insurance premium expense	104	243	654	933
Write-downs of other real estate owned	2	7	75	88
Legal and professional fees	440	641	1,434	1,940
Other noninterest expenses	1,299	1,328	3,766	3,795
Total noninterest expense	9,217	9,396	27,921	28,400
INCOME BEFORE INCOME TAXES	3,843	3,109	11,522	8,010
Income tax expense	1,432	1,200	4,379	3,065
NET INCOME	$ 2,411	$ 1,909	$ 7,143	$ 4,945
Basic net income per common share (in dollars per share)	$ 0.19	$ 0.15	$ 0.56	$ 0.39
Diluted net income per common share (in dollars per share)	0.19	0.15	0.56	0.39
Dividends paid per common share (in dollars per share)	$ 0.03	$ 0.02	$ 0.09	$ 0.02

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Statement of Comprehensive Income [Abstract]
Net income	$ 2,411	$ 1,909	$ 7,143	$ 4,945
Securities available for sale:
Unrealized holding gains on available-for-sale securities	617	1,319	2,628	824
Tax effect	(250)	(532)	(1,062)	(333)
Reclassification of (gains) recognized in net income	(31)		(31)
Tax effect	13		13
Net of tax amount	349	787	1,548	491
Total other comprehensive income (loss)	349	787	1,548	491
Comprehensive income	$ 2,760	$ 2,696	$ 8,691	$ 5,436

XML

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Total
Balances at Dec. 31, 2014	$ 126	$ 63,532	$ 76,495	$ 316	$ 140,469
Net income			4,945		4,945
Unrealized gains (losses) on available-for-sale securities, net of taxes				491	491
Stock-based compensation		235			235
Cash dividends declared			(253)		(253)
Balances at Sep. 30, 2015	126	63,767	81,187	807	145,887
Balances at Dec. 31, 2015	126	63,815	83,097	(71)	146,967
Net income			7,143		7,143
Unrealized gains (losses) on available-for-sale securities, net of taxes				1,548	1,548
Common shares issued for employee stock-based awards		53			53
Stock-based compensation	1	261			262
Cash dividends declared			(1,138)		(1,138)
Balances at Sep. 30, 2016	$ 127	$ 64,129	$ 89,102	$ 1,477	$ 154,835

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 7,143	$ 4,945
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	1,430	1,600
Depreciation and amortization	1,856	1,845
Discount accretion on debt securities	(17)	(83)
Stock-based compensation expense	262	232
Excess tax benefits from stock-based arrangements	(26)	(3)
Deferred income tax expense	4,008	2,640
(Gains) on sales of securities	(31)
(Gains) Losses on sales of other real estate owned	125	47
Write-downs of other real estate owned	75	88
Net changes in:
Accrued interest receivable	(15)	46
Other assets	(1,602)	(1,120)
Accrued interest payable	(32)	(38)
Other liabilities	(272)	(71)
Net cash provided by operating activities	12,904	10,128
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities and principal payments of investment securities available for sale	47,373	40,573
Proceeds from sales of securities available for sale	3,961
Purchases of investment securities available for sale	(12,142)	(24,830)
Proceeds from maturities and principal payments of investment securities held to maturity	376	432
Net change in loans	(68,171)	(68,448)
Purchases of premises and equipment	(542)	(1,362)
Proceeds from sales of other real estate owned	3,454	1,605
Net cash used in investing activities	(25,691)	(52,030)
CASH FLOWS FROM FINANCING ACTIVITIES:
Noninterest-bearing deposits	26,874	27,131
Interest-bearing deposits	(10,042)	(16,701)
Short-term borrowings	(1,672)	1,672
Proceeds from the issuance of common stock	53	3
Excess tax benefits from stock-based arrangements	26	3
Common stock dividends paid	(1,138)	(253)
Net cash provided by financing activities	14,101	11,855
Net increase (decrease) in cash and cash equivalents	1,314	(30,047)
Cash and cash equivalents at beginning of period	73,811	96,223
Cash and cash equivalents at end of period	75,125	66,176
Supplemental cash flows information:
Interest paid	1,895	2,630
Income taxes paid	588	368
Transfers from loans to other real estate owned	1,599	934
Change in unrealized (gains) on securities available for sale	$ (2,477)	$ (1,353)

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2016

Basis of Presentation [Abstract]

Basis of Presentation

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, 2016, the consolidated results of operations and comprehensive income for the three and nine months ended September 30, 2016 and 2015, and changes in stockholders’ equity and cash flows for the nine months ended September 30, 2016 and 2015, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2015 were derived from the 2015 audited financial statements. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015. For purposes of comparability, certain reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Effective July 1, 2016, the Company’s two bank subsidiaries, The Talbot Bank of Easton Maryland and CNB were consolidated into one bank known as Shore United Bank. In these notes to the consolidated financial statements and the management discussion and analysis section, the term “the Bank” refers to Shore United Bank, unless the context requires stipulating results of the individual banks before the consolidation occurred.

Recent Accounting Standards

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” amendment requires entities to recognize revenue to depict the transfer of promised goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for periods beginning after January 1, 2017. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date ” – ASU 2015-14 amendments defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” – ASU 2016-08 amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” – ASU 2016-10 amendments clarify that contractual provisions that, explicitly or implicitly, require an entity to transfer control of additional goods or services to a customer should be distinguished from contractual provisions that, explicitly or implicitly, define the attributes of a single promised license. Attributes of a promised license define the scope of a customer’s right to use or right to access an entity’s intellectual property and, therefore, do not define whether the entity satisfies its performance obligation at a point in time or over time and do not create an obligation for the entity to transfer any additional rights to use or access its intellectual property. The Company is evaluating the impact that ASU 2014-09 and all amendments thereof will have on our consolidated financial statements.

ASU 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The amendments in this ASU are effective for interim or annual reporting periods beginning after December 15, 2015; early adoption is permitted. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. As of September 30, 2016, the Company has share-based payment awards that included performance targets that could be achieved after the requisite service period. The adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of ASU No. 2015-05 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. ASU 2016-01 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our financial statements.

ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement , and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this Update is permitted for all entities. The Company is evaluating the impact that ASU 2016-02 will have on our consolidated financial statements.

ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU simplifies the treatment and accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is evaluating the impact that ASU 2016-09 will have on our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and available-for sale securities. At this time, the Company will continue to evaluate the impact and implementation of this standard to meet the effective date for consolidated financial statements beginning in 2019.

ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments." Current GAAP is unclear or does not include specific guidance on how to classify certain transactions in the statement of cash flows. This ASU is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU No. 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, provided that all of the amendments are adopted in the same period. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. As this guidance only affects the classification within the statement of cash flows, ASU No. 2016-15 is not expected to have a material impact on the Company's consolidated financial statements.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

Earnings Per Share

Note 2 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(In thousands, except per share data)	2016		2015		2016		2015
Net Income	$	2,411	$	1,909	$	7,143	$	4,945
Weighted average shares outstanding - Basic		12,661		12,630		12,648		12,627
Dilutive effect of common stock equivalents		15		10		15		10
Weighted average shares outstanding - Diluted		12,676		12,640		12,663		12,637
Earnings per common share - Basic	$	0.19	$	0.15	$	0.56	$	0.39
Earnings per common share - Diluted	$	0.19	$	0.15	$	0.56	$	0.39

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, 2016 and 2015.

XML

Investment Securities

9 Months Ended

Sep. 30, 2016

Investment Securities [Abstract]

Investment Securities

Note 3 – Investment Securities

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
September 30, 2016
U.S. Treasury	$	-	$	-	$	-	$	-
U.S. Government agencies		32,423		118		111		32,430
Mortgage-backed		139,240		2,558		103		141,695
Equity		648		15		-		663
Total	$	172,311	$	2,691	$	214	$	174,788
December 31, 2015
U.S. Treasury	$	5,078	$	1	$	-	$	5,079
U.S. Government agencies		49,630		89		190		49,529
Mortgage-backed		156,939		639		662		156,916
Equity		637		4		-		641
Total	$	212,284	$	733	$	852	$	212,165
Held-to-maturity securities:
September 30, 2016
U.S. Government agencies	$	2,194	$	10	$	-	$	2,204
States and political subdivisions		1,615		112		-		1,727
Total	$	3,809	$	122	$	-	$	3,931
December 31, 2015
U.S. Government agencies	$	2,575	$	-	$	60	$	2,515
States and political subdivisions		1,616		112		-		1,728
Total	$	4,191	$	112	$	60	$	4,243

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015.

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
September 30, 2016
Available-for-sale securities:
U.S. Government agencies	$	3,005	$	-	$	-	$	111	$	3,005	$	111
Mortgage-backed		3,993		1		10,766		102		14,759		103
Total	$	6,998	$	1	$	10,766	$	213	$	17,764	$	214
	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
December 31, 2015
Available-for-sale securities:
U.S. Government agencies	$	18,981	$	57	$	-	$	133	$	18,981	$	190
Mortgage-backed		43,881		328		21,263		334		65,144		662
Total	$	62,862	$	385	$	21,263	$	467	$	84,125	$	852
Held-to-maturity securities:
U.S. Government agencies	$	-	$	-	$	2,515	$	60	$	2,515	$	60

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, 2016.

	Available for sale				Held to maturity
	Amortized		Estimated		Amortized		Estimated
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	13,025	$	13,053	$	210	$	210
Due after one year through five years		17,011		17,078		501		541
Due after five years through ten years		7,432		7,507		402		441
Due after ten years		134,195		136,487		2,696		2,739
		171,663		174,125		3,809		3,931
Equity securities		648		663		-		-
Total	$	172,311	$	174,788	$	3,809	$	3,931

The maturity dates for debt securities are determined using contractual maturity dates.

XML

Loans and Allowance for Credit Losses

9 Months Ended

Sep. 30, 2016

Loans and Allowance for Credit Losses [Abstract]

Loans and Allowance for Credit Losses

Note 4 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County and Dorchester County in Maryland and in Kent County, Delaware.

The following table provides information about the principal classes of the loan portfolio at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Construction	$	79,205	$	85,632
Residential real estate		324,473		307,063
Commercial real estate		378,806		330,253
Commercial		70,920		64,911
Consumer		7,149		7,255
Total loans		860,553		795,114
Allowance for credit losses		(8,614)		(8,316)
Total loans, net	$	851,939	$	786,798

Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans generally finance the construction of residential real estate for builders and individuals for single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, 2016 and December 31, 2015.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
September 30, 2016
Loans individually
evaluated for impairment	$	9,554	$	7,928	$	7,145	$	36	$	99	$	-	$	24,762
Loans collectively
evaluated for impairment		69,651		316,545		371,661		70,884		7,050		-		835,791
Total loans	$	79,205	$	324,473	$	378,806	$	70,920	$	7,149	$	-	$	860,553
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	831	$	179	$	201	$	-	$	-	$	-	$	1,211
Loans collectively
evaluated for impairment		1,187		1,901		2,986		917		154		258		7,403
Total loans	$	2,018	$	2,080	$	3,187	$	917	$	154	$	258	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
December 31, 2015
Loans individually
evaluated for impairment	$	11,598	$	7,946	$	7,762	$	161	$	121	$	-	$	27,588
Loans collectively
evaluated for impairment		74,034		299,117		322,491		64,750		7,134		-		767,526
Total loans	$	85,632	$	307,063	$	330,253	$	64,911	$	7,255	$	-	$	795,114
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	619	$	435	$	340	$	-	$	7	$	-	$	1,401
Loans collectively
evaluated for impairment		1,027		1,746		2,659		558		149		776		6,915
Total loans	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, 2016 and December 31, 2015. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken.

				Recorded		Recorded			Quarter-to-date		Year-to-date
	Unpaid			investment		investment			average		average		Interest
	principal			with no		with an	Related		recorded		recorded		income
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment		recognized
September 30, 2016
Impaired nonaccrual loans:
Construction	$	10,943	$	2,495	$	2,860	$	810	$	5,361	$	6,022	$	-
Residential real estate		4,152		2,213		1,613		25		4,012		3,406		-
Commercial real estate		2,822		1,974		200		112		2,177		2,265		-
Commercial		48		36		-		-		108		143		-
Consumer		99		99		-		-		99		109		-
Total	$	18,064	$	6,817	$	4,673	$	947	$	11,757	$	11,945	$	-
Impaired accruing TDRs:
Construction	$	4,199	$	3,485	$	714	$	21	$	4,213	$	4,166	$	74
Residential real estate		4,102		2,892		1,210		154		4,100		4,900		149
Commercial real estate		4,971		1,583		3,388		89		4,982		5,137		127
Commercial		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-
Total	$	13,272	$	7,960	$	5,312	$	264	$	13,295	$	14,203	$	350
Total impaired loans:
Construction	$	15,142	$	5,980	$	3,574	$	831	$	9,574	$	10,188	$	74
Residential real estate		8,254		5,105		2,823		179		8,112		8,306		149
Commercial real estate		7,793		3,557		3,588		201		7,159		7,402		127
Commercial		48		36		-		-		108		143		-
Consumer		99		99		-		-		99		109		-
Total	$	31,336	$	14,777	$	9,985	$	1,211	$	25,052	$	26,148	$	350

										September 30, 2015
				Recorded		Recorded			Quarter-to-date		Year-to-date
	Unpaid			investment		investment			average		average		Interest
	principal			with no		with an	Related		recorded		recorded		income
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment		recognized
December 31, 2015
Impaired nonaccrual loans:
Construction	$	11,850	$	4,647	$	2,882	$	588	$	8,025	$	8,121	$	-
Residential real estate		2,563		1,773		487		208		3,812		2,710		-
Commercial real estate		2,988		1,813		209		9		2,137		2,511		-
Commercial		175		161		-		-		170		105		-
Consumer		128		98		23		7		123		123		-
Total	$	17,704	$	8,492	$	3,601	$	812	$	14,267	$	13,570	$	-
Impaired accruing TDRs:
Construction	$	4,069	$	3,266	$	803	$	31	$	4,099	$	4,076	$	65
Residential real estate		5,686		2,380		3,306		227		7,520		7,084		250
Commercial real estate		5,740		1,702		4,038		331		5,687		6,065		194
Commercial		-		-		-		-		27		38		1
Consumer		-		-		-		-		-		-		-
Total	$	15,495	$	7,348	$	8,147	$	589	$	17,333	$	17,263	$	510
Total impaired loans:
Construction	$	15,919	$	7,913	$	3,685	$	619	$	12,124	$	12,197	$	65
Residential real estate		8,249		4,153		3,793		435		11,332		9,794		250
Commercial real estate		8,728		3,515		4,247		340		7,824		8,576		194
Commercial		175		161		-		-		197		143		1
Consumer		128		98		23		7		123		123		-
Total	$	33,199	$	15,840	$	11,748	$	1,401	$	31,600	$	30,833	$	510

The following tables provide a roll-forward for troubled debt restructurings as of September 30, 2016 and September 30, 2015.

	1/1/2016												9/30/2016
	TDR		New		Disbursements		Charge		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2016
Accruing TDRs
Construction	$	4,069	$	-	$	130	$	-	$	-	$	-	$	4,199	$	21
Residential real estate		5,686		565		(375)		-		(1,595)		(179)		4,102		154
Commercial real estate		5,740		495		(689)		(117)		(458)		-		4,971		89
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	15,495	$	1,060	$	(934)	$	(117)	$	(2,053)	$	(179)	$	13,272	$	264
Nonaccrual TDRs
Construction	$	4,960	$	2,570	$	(2,012)	$	(263)	$	-	$	-	$	5,255	$	810
Residential real estate		445		-		(294)		-		1,595		-		1,746		25
Commercial real estate		-		-		-		(258)		458		-		200		112
Commercial		-		-		-		-		-		-		-		-
Consumer		23		-		(23)		-		-		-		-		-
Total	$	5,428	$	2,570	$	(2,329)	$	(521)	$	2,053	$	-	$	7,201	$	947
Total	$	20,923	$	3,630	$	(3,263)	$	(638)	$	-	$	(179)	$	20,473	$	1,211

	1/1/2015												9/30/2015
	TDR		New		Disbursements		Charge		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2015
Accruing TDRs
Construction	$	4,022	$	-	$	(83)	$	-	$	142	$	-	$	4,081	$	33
Residential real estate		6,368		1,837		(206)		-		(1,324)		-		6,675		207
Commercial real estate		6,237		-		(562)		-		-		-		5,675		180
Commercial		47		-		(6)		-		(41)		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	16,674	$	1,837	$	(857)	$	-	$	(1,223)	$	-	$	16,431	$	420
Nonaccrual TDRs
Construction	$	3,321	$	-	$	(207)	$	(1,058)	$	2,911	$	-	$	4,967	$	643
Residential real estate		3,382		-		(21)		-		(2,911)		-		450		89
Commercial real estate		346		-		(4)		(40)		(302)		-		-		-
Commercial		-		-		-		-		-		-		-		-
Consumer		25		-		(2)		-		-		-		23		-
Total	$	7,074	$	-	$	(234)	$	(1,098)	$	(302)	$	-	$	5,440	$	732
Total	$	23,748	$	1,837	$	(1,091)	$	(1,098)	$	(1,525)	$	-	$	21,871	$	1,152

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, 2016 and September 30, 2015.

		Premodification		Postmodification
		outstanding		outstanding
	Number of	recorded		recorded		Related
(Dollars in thousands)	contracts	investment		investment		allowance
TDRs:
For nine months ended
September 30, 2016
Construction	-	$	-	$	-	$	-
Residential real estate	3		667		699		-
Commercial real estate	1		495		495		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	4	$	1,162	$	1,194	$	-
For nine months ended
September 30, 2015
Construction	-	$	-	$	-	$	-
Residential real estate	10		1,835		1,837		19
Commercial real estate	-		-		-		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	10	$	1,835	$	1,837	$	19

During the nine months ended September 30, 2016, there were four TDRs which were modified. The modifications to these TDRs consisted of reductions in principal, interest and rate as well as payment frequency for one of the TDRs.

The following tables provide information on TDRs that defaulted during the nine months ended September 30, 2016 and September 30, 2015. Generally, a loan is considered in default when principal or interest is past due 90 days or more.

	Number of	Recorded		Related
(Dollars in thousands)	contracts	investment		allowance
TDRs that subsequently defaulted:
For nine months ended
September 30, 2016
Construction	1	$	241	$	-
Residential real estate	-		-		-
Commercial real estate	2		375		-
Commercial	-		-		-
Consumer	-		-		-
Total	3	$	616	$	-
For nine months ended
September 30, 2015
Construction	-	$	-	$	-
Residential real estate	-		-		-
Commercial real estate	2		279		-
Commercial	-		-		-
Consumer	-		-		-
Total	2	$	279	$	-

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. They are assigned higher risk ratings than favorably rated loans in the calculation of the formula portion of the allowance for credit losses.

The following tables provide information on loan risk ratings as of September 30, 2016 and December 31, 2015.

			Special
(Dollars in thousands)	Pass/Performing		Mention		Substandard		Doubtful		Total
September 30, 2016
Construction	$	66,025	$	3,905	$	9,275	$	-	$	79,205
Residential real estate		309,936		7,542		6,995		-		324,473
Commercial real estate		354,866		14,590		9,350		-		378,806
Commercial		69,869		761		290		-		70,920
Consumer		7,050		-		99		-		7,149
Total	$	807,746	$	26,798	$	26,009	$	-	$	860,553

			Special
(Dollars in thousands)	Pass/Performing		Mention		Substandard		Doubtful		Total
December 31, 2015
Construction	$	70,214	$	3,903	$	11,515	$	-	$	85,632
Residential real estate		290,857		8,837		7,369		-		307,063
Commercial real estate		302,438		18,699		9,116		-		330,253
Commercial		63,628		1,075		208		-		64,911
Consumer		7,107		26		122		-		7,255
Total	$	734,244	$	32,540	$	28,330	$	-	$	795,114

The following tables provide information on the aging of the loan portfolio as of September 30, 2016 and December 31, 2015.

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
September 30, 2016
Construction	$	73,850		$	-		$	-		$	-		$	-		$	5,355		$	79,205
Residential real estate		317,245			2,164			1,180			58			3,402			3,826			324,473
Commercial real estate		375,039			260			1,333			-			1,593			2,174			378,806
Commercial		70,840			27			12			5			44			36			70,920
Consumer		7,012			33			4			1			38			99			7,149
Total	$	843,986		$	2,484		$	2,529		$	64		$	5,077		$	11,490		$	860,553
Percent of total loans		98.1	%		0.3	%		0.3	%		-	%		0.6	%		1.3	%		100.0	%

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
December 31, 2015
Construction	$	78,082		$	21		$	-		$	-		$	21		$	7,529		$	85,632
Residential real estate		300,562			2,139			2,102			-			4,241			2,260			307,063
Commercial real estate		327,370			-			861			-			861			2,022			330,253
Commercial		64,670			49			31			-			80			161			64,911
Consumer		7,108			13			6			7			26			121			7,255
Total	$	777,792		$	2,222		$	3,000		$	7		$	5,229		$	12,093		$	795,114
Percent of total loans		97.8	%		0.3	%		0.4	%		-	%		0.7	%		1.5	%		100.0	%

Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three months and nine months ended September 30, 2016 and 2015. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

Management re-evaluated the allowance methodology during the third quarter of 2016, the result of the consolidation of the two former bank subsidiaries.  Prior to consolidation, each bank subsidiary applied a separate allowance methodology based on their respective loan portfolios. The revised methodology incorporates both previous methodologies to align with a consolidated loan portfolio.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2016
Allowance for credit losses:
Beginning Balance	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358
Charge-offs		(9)		(407)		-		(139)		(13)		-		(568)
Recoveries		8		121		10		79		1		-		219
Net charge-offs		(1)		(286)		10		(60)		(12)		-		(349)
Provision		275		331		306		300		(40)		(567)		605
Ending Balance	$	2,018	$	2,080	$	3,187	$	917	$	154	$	258	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2015
Allowance for credit losses:
Beginning Balance	$	1,852	$	2,318	$	2,616	$	505	$	168	$	458	$	7,917
Charge-offs		(479)		(26)		-		(136)		-		-		(641)
Recoveries		9		102		233		60		8		-		412
Net charge-offs		(470)		76		233		(76)		8		-		(229)
Provision		460		(103)		(38)		70		(20)		41		410
Ending Balance	$	1,842	$	2,291	$	2,811	$	499	$	156	$	499	$	8,098

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2016
Allowance for credit losses:
Beginning Balance	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316
Charge-offs		(263)		(525)		(503)		(264)		(23)		-		(1,578)
Recoveries		24		188		20		201		13		-		446
Net charge-offs		(239)		(337)		(483)		(63)		(10)		-		(1,132)
Provision		611		236		671		422		8		(518)		1,430
Ending Balance	$	2,018	$	2,080	$	3,187	$	917	$	154	$	258	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2015
Allowance for credit losses:
Beginning Balance	$	1,303	$	2,834	$	2,379	$	448	$	229	$	502	$	7,695
Charge-offs		(1,058)		(283)		(320)		(285)		(45)		-		(1,991)
Recoveries		116		247		248		142		41		-		794
Net charge-offs		(942)		(36)		(72)		(143)		(4)		-		(1,197)
Provision		1,481		(507)		504		194		(69)		(3)		1,600
Ending Balance	$	1,842	$	2,291	$	2,811	$	499	$	156	$	499	$	8,098

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $990 thousand and

$581 thousand as of September 30, 2016 and December 31, 2015, respectively.

XML

Other Assets

9 Months Ended

Sep. 30, 2016

Other Assets [Abstract]

Other Assets

Note 5 – Other Assets

The Company had the following other assets at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Nonmarketable investment securities	$	1,650	$	1,621
Accrued interest receivable		2,473		2,458
Deferred income taxes		7,077		12,132
Prepaid expenses		1,647		1,039
Other assets		7,438		6,670
Total	$	20,285	$	23,920

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2016 and December 31, 2015.

	September 30,		December 31,
(Dollars in thousands)	2016		2015
Deferred tax assets:
Allowance for credit losses	$	3,439	$	3,316
Reserve for off-balance sheet commitments		120		121
Deferred loan fees and costs		1,173		1,155
Net operating loss carry forward		4,633		9,069
Write-downs of other real estate owned		330		308
Unrealized losses on available-for-sale securities		-		48
Accrued expenses		864		946
AMT carryover		595		-
Other		231		191
Total deferred tax assets		11,385		15,154
Deferred tax liabilities:
Depreciation		192		271
Amortization on loans FMV adjustment		162		140
Amortization on deferred gain on branch sale		31
Purchase accounting adjustments		2,140		1,988
Deferred loan fees		182
Deferred capital gain on branch sale		408		411
Unrealized gains on available-for-sale securities		1,000		-
Other		193		212
Total deferred tax liabilities		4,308		3,022
Net deferred tax assets	$	7,077	$	12,132

The Company’s deferred tax assets include net operating loss carryovers that will be used to offset taxable income in future periods through their statutory period of 20 years for federal tax purposes. As of December 31, 2015, 18 years of the statutory period remained available to offset future taxable income. No valuation allowance on these deferred tax assets was recorded at September 30, 2016 and December 31, 2015 as management believes it is more likely than not that all deferred tax assets will be realized based on the following positive material factors: 1) The Company was profitable for all four quarters of 2014, 2015 and the first nine months of 2016 on a GAAP basis. The net operating loss was originally created in the third quarter of 2013 and was solely attributable to the former Talbot Bank’s sale of loans and other real estate owned (the “Asset Sale”), which is considered non-recurring. 2) The Company had pre-tax income of $11.5 million for both the nine months ended September 30, 2016 and year ended December 31, 2015, respectively, providing further evidence that the Asset Sale was producing positive results and confirming the expectation of utilizing the deferred tax assets. Alternatively, the Company has reviewed negative factors which would influence the conclusion of realizing the deferred tax assets. These factors include the following: 1) The Company could be subject to Section 382 of the Internal Revenue Code (“IRC”), which could further limit the realization of the net operating loss-related deferred tax asset (“NOL-DTA”). 2) Although the local economy of the market in which the Company operates has been showing continued signs of improvement over the past four years, if this trend flattens or reverses, there is a possibility that this potential negative evidence could outweigh the prevailing positive factors.

Based on the aforementioned considerations, the Company has concluded that the predominance of observable positive evidence outweighs the future potential of negative evidence and therefore it is more likely than not that the Company will be able to realize in the future all of the net deferred tax assets.

XML

Other Liabilities

9 Months Ended

Sep. 30, 2016

Other Liabilities [Abstract]

Other Liabilities

Note 6 – Other Liabilities

The Company had the following other liabilities at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Accrued interest payable	$	74	$	106
Other accounts payable		2,571		2,775
Deferred compensation liability		1,409		1,464
Other liabilities		1,682		1,695
Total	$	5,736	$	6,040

XML

Stock-Based Compensation

9 Months Ended

Sep. 30, 2016

Stock-Based Compensation [Abstract]

Stock-Based Compensation

Note 7 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur.

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, 2016 and 2015.

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2016		2015		2016		2015
Stock-based compensation expense	$	85	$	41	$	262	$	232
Proceeds from issuance of common stock		50		3		53		3

	September 30,
(Dollars in thousands)	2016			2015
Unrecognized stock-based compensation
expense	$	132		$	55
Weighted average period unrecognized
expense is expected to be recognized		0.6	years		0.4	years

The following table summarizes restricted stock award activity for the Company under the 2006 Equity Plan and the 2016 Equity Plan for the nine months ended September 30, 2016 and 2015.

	Number of	Weighted Average Grant
September 30, 2016	Shares	Date Fair Value
Nonvested at beginning of period	12,488	$	8.74
Granted	25,315		11.48
Vested	(20,738)		9.83
Cancelled	-		-
Nonvested at end of period	17,065	$	11.46

	Number of	Weighted Average Grant
September 30, 2015	Shares	Date Fair Value
Nonvested at beginning of period	14,251	$	8.33
Granted	11,915		9.19
Vested	(13,678)		8.90
Cancelled	-		-
Nonvested at end of period	12,488	$	8.74

The fair value of restricted stock awards that vested during the first nine months of 2016 and 2015 was $204 thousand and $122 thousand, respectively.

The following table summarizes stock option activity for the Company under the 2006 Equity Plan and the 2016 Equity Plan for the nine months ended September 30, 2016 and 2015.

	Number of	Weighted Average Grant
September 30, 2016	Shares	Date Fair Value
Outstanding at beginning of period	61,327	$	8.05
Granted	12,443		11.12
Exercised	(11,684)		6.64
Expired/Cancelled	-		-
Outstanding at end of period	62,086	$	8.29
Exercisable at end of period	58,756	$	8.14

	Number of	Weighted Average Grant
September 30, 2015	Shares	Date Fair Value
Outstanding at beginning of period	27,108	$	6.64
Granted	34,219		9.18
Exercised	-		-
Expired/Cancelled	-		-
Outstanding at end of period	61,327	$	8.05
Exercisable at end of period	27,108	$	6.64

The weighted average fair value of stock options granted during 2016 was $5.03. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2016 and 2015.

	2016		2015
Dividend yield	0.73	%	0	%
Expected volatility	38.60	%	32	%
Risk-free interest rate	1.75	%	1.97	%
Expected contract life (in years)	10 years		7 years

At the end of the third quarter of 2016, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $253 thousand based on the $11.78 market value per share of the Company’s common stock at September 30, 2016. Similarly, the aggregate intrinsic value of the options exercisable was$232 thousand at September 30, 2016. The intrinsic value on options exercised in 2016 was $21 thousand based on the $11.35 and $11.88 market value per share of the Company’s common stock at February 8, 2016 and July 28, 2016. Since there were no options exercised during the first nine months of 2015, there was no intrinsic value associated with stock options exercised and no cash received on exercise of options. At September 30, 2016, the weighted average remaining contract life of options outstanding was 5.1 years.

XML

Accumulated Other Comprehensive Income

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income [Abstract]

Accumulated Other Comprehensive Income

Note 8 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 and 2015.

	Accumulated net
	unrealized holding		Total accumulated
	gains (losses) on		other
	available for sale		comprehensive
(Dollars in thousands)	securities		income(loss)
Balance, December 31, 2015	$	(71)	$	(71)
Other comprehensive income		1,566		1,566
Reclassification of (gains) recognized		(18)		(18)
Balance, September 30, 2016	$	1,477	$	1,477
Balance, December 31, 2014	$	316	$	316
Other comprehensive income		491		491
Balances, September 30, 2015	$	807	$	807

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2016

Fair Value Measurements[Abstract]

Fair Value Measurements

Note 9 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities, mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities, and equity securities as Level 2.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first nine months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2016
Securities available for sale:
U.S. Treasury	$	-	$	-	$	-	$	-
U.S. Government agencies		32,430		-		32,430		-
Mortgage-backed		141,695		-		141,695		-
Equity		663		-		663		-
Total	$	174,788	$	-	$	174,788	$	-
					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Securities available for sale:
U.S. Treasury	$	5,079	$	5,079	$	-	$	-
U.S. Government agencies		49,529		-		49,529		-
Mortgage-backed		156,916		-		156,916		-
Equity		641		-		641		-
Total	$	212,165	$	5,079	$	207,086	$	-

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Loans

The Company does not record loans at fair value on a recurring basis; however, from time to time, a loan is considered impaired and a valuation allowance may be established if there are losses associated with the loan. Loans are considered impaired if it is probable that payment of interest and principal will not be made in accordance with contractual terms. The fair value of impaired loans can be estimated using one of several methods, including the collateral value, market value of similar debt, liquidation value and discounted cash flows. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3. At September 30, 2016 and December 31, 2015, substantially all impaired loans were evaluated based on the fair value of the collateral and were classified as Level 2 in the fair value hierarchy.

Other Real Estate and Other Assets Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at fair value less estimated costs to sell. Fair value is based on independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. At September 30, 2016 and December 31, 2015, foreclosed assets were classified as Level 2 in the fair value hierarchy.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first nine months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2016
Impaired loans
Construction	$	8,723	$	-	$	8,723	$	-
Residential real estate		7,749		-		7,749		-
Commercial real estate		6,944		-		6,944		-
Commercial		36		-		36		-
Consumer		99		-		99		-
Total impaired loans		23,551		-		23,551		-
Other real estate owned		2,197		-		2,197		-
Total assets measured at fair value on a
nonrecurring basis	$	25,748	$	-	$	25,748	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Impaired loans
Construction	$	10,979	$	-	$	10,979	$	-
Residential real estate		7,511		-		7,511		-
Commercial real estate		7,422		-		7,422		-
Commercial		161		-		161		-
Consumer		114		-		114		-
Total impaired loans		26,187		-		26,187		-
Other real estate owned		4,252		-		4,252		-
Total assets measured at fair value on a
nonrecurring basis	$	30,439	$	-	$	30,439	$	-

The following information relates to the estimated fair values of financial assets and liabilities that are reported in the Company’s consolidated balance sheets at their carrying amounts. The discussion below describes the methods and assumptions used to estimate the fair value of each class of financial asset and liability for which it is practicable to estimate that value.

Cash and Cash Equivalents

Cash equivalents include interest-bearing deposits with other banks and federal funds sold. For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment Securities Held to Maturity

For all investments in debt securities, fair values are based on quoted prices. If a quoted price is not available, then fair value is estimated using quoted prices for similar securities.

Loans

The fair values of categories of fixed rate loans, such as commercial loans, residential real estate, and other consumer loans, are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Other loans, including variable rate loans, are adjusted for differences in loan characteristics.

Deposits and Short-Term Borrowings

The fair values of demand deposits, savings accounts, and certain money market deposits are the amounts payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. These estimates do not take into consideration the value of core deposit intangibles. Generally, the carrying amount of short-term borrowings is a reasonable estimate of fair value. The fair values of securities sold under agreements to repurchase (included in short-term borrowings) and long-term debt are estimated using the rates offered for similar borrowings.

Commitments to Extend Credit and Standby Letters of Credit

The majority of the Company’s commitments to grant loans and standby letters of credit are written to carry current market interest rates if converted to loans. In general, commitments to extend credit and letters of credit are not assignable by the Company or the borrower, so they generally have value only to the Company and the borrower. Therefore, it is impractical to assign any value to these commitments.

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets at their carrying amounts. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	September 30, 2016				December 31, 2015
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	75,125	$	75,125	$	73,811	$	73,811
Level 2 inputs
Investment securities held to maturity	$	3,809	$	3,931	$	4,191	$	4,243
Loans, net		851,939		857,905		786,798		788,187
Financial liabilities
Level 2 inputs
Deposits	$	992,295	$	954,257	$	975,464	$	922,161
Short-term borrowings		5,000		5,000		6,672		6,672

XML

Financial Instruments with Off-Balance Sheet Risk

9 Months Ended

Sep. 30, 2016

Financial Instruments With Off Balance Sheet Risk [Abstract]

Financial Instruments with Off-Balance Sheet Risk

Note 10 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Commitments to extend credit	$	192,442	$	166,931
Letters of credit		6,681		7,087
Total	$	199,123	$	174,018

XML

Segment Reporting

9 Months Ended

Sep. 30, 2016

Segment Reporting [Abstract]

Segment Reporting

Note 11 – Segment Reporting

The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses on the Eastern Shore of Maryland and Delaware through its 18-branch network and a loan production office in Delaware. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services.

Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and profit sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses.

The following table includes selected financial information by business segments for the first nine months of 2016 and 2015.

	Community		Insurance Products		Parent		Consolidated
(Dollars in thousands)	Banking		and Services		Company		Total
2016
Interest Income	$	29,957	$	-	$	190	$	30,147
Interest Expense		(1,863)		-		-		(1,863)
Provision for credit losses		(1,430)		-		-		(1,430)
Noninterest income		5,749		6,840		-		12,589
Noninterest expense		(15,874)		(5,205)		(6,842)		(27,921)
Net intersegment (expense) income		(6,027)		(566)		6,593		-
Income (loss) before taxes		10,512		1,069		(59)		11,522
Income tax (expense) benefit		(3,973)		(424)		18		(4,379)
Net Income (loss)	$	6,539	$	645	$	(41)	$	7,143
Total assets	$	1,129,427	$	9,647	$	18,792	$	1,157,866
2015
Interest Income	$	28,670	$	-	$	154	$	28,824
Interest Expense		(2,592)		-		-		(2,592)
Provision for credit losses		(1,600)		-		-		(1,600)
Noninterest income		5,237		6,541		-		11,778
Noninterest expense		(16,133)		(5,287)		(6,980)		(28,400)
Net intersegment (expense) income		(5,897)		(624)		6,521		-
Income (loss) before taxes		7,685		630		(305)		8,010
Income tax (expense) benefit		(2,941)		(241)		117		(3,065)
Net Income (loss)	$	4,744	$	389	$	(188)	$	4,945
Total assets	$	1,090,022	$	9,222	$	18,569	$	1,117,813

XML

Basis of Presentation (Policies)

9 Months Ended

Sep. 30, 2016

Basis of Presentation [Abstract]

Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, 2016, the consolidated results of operations and comprehensive income for the three and nine months ended September 30, 2016 and 2015, and changes in stockholders’ equity and cash flows for the nine months ended September 30, 2016 and 2015, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2015 were derived from the 2015 audited financial statements. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015. For purposes of comparability, certain reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Effective July 1, 2016, the Company’s two bank subsidiaries, The Talbot Bank of Easton Maryland and CNB were consolidated into one bank known as Shore United Bank. In these notes to the consolidated financial statements and the management discussion and analysis section, the term “the Bank” refers to Shore United Bank, unless the context requires stipulating results of the individual banks before the consolidation occurred.

Recent Accounting Standards

Recent Accounting Standards

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” amendment requires entities to recognize revenue to depict the transfer of promised goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for periods beginning after January 1, 2017. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date ” – ASU 2015-14 amendments defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” – ASU 2016-08 amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” – ASU 2016-10 amendments clarify that contractual provisions that, explicitly or implicitly, require an entity to transfer control of additional goods or services to a customer should be distinguished from contractual provisions that, explicitly or implicitly, define the attributes of a single promised license. Attributes of a promised license define the scope of a customer’s right to use or right to access an entity’s intellectual property and, therefore, do not define whether the entity satisfies its performance obligation at a point in time or over time and do not create an obligation for the entity to transfer any additional rights to use or access its intellectual property. The Company is evaluating the impact that ASU 2014-09 and all amendments thereof will have on our consolidated financial statements.

ASU 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The amendments in this ASU are effective for interim or annual reporting periods beginning after December 15, 2015; early adoption is permitted. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. As of September 30, 2016, the Company has share-based payment awards that included performance targets that could be achieved after the requisite service period. The adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of ASU No. 2015-05 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. ASU 2016-01 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our financial statements.

ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement , and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this Update is permitted for all entities. The Company is evaluating the impact that ASU 2016-02 will have on our consolidated financial statements.

ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU simplifies the treatment and accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is evaluating the impact that ASU 2016-09 will have on our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and available-for sale securities. At this time, the Company will continue to evaluate the impact and implementation of this standard to meet the effective date for consolidated financial statements beginning in 2019.

ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments." Current GAAP is unclear or does not include specific guidance on how to classify certain transactions in the statement of cash flows. This ASU is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU No. 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, provided that all of the amendments are adopted in the same period. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. As this guidance only affects the classification within the statement of cash flows, ASU No. 2016-15 is not expected to have a material impact on the Company's consolidated financial statements.

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(In thousands, except per share data)	2016		2015		2016		2015
Net Income	$	2,411	$	1,909	$	7,143	$	4,945
Weighted average shares outstanding - Basic		12,661		12,630		12,648		12,627
Dilutive effect of common stock equivalents		15		10		15		10
Weighted average shares outstanding - Diluted		12,676		12,640		12,663		12,637
Earnings per common share - Basic	$	0.19	$	0.15	$	0.56	$	0.39
Earnings per common share - Diluted	$	0.19	$	0.15	$	0.56	$	0.39

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2016

Investment Securities [Abstract]

Schedule of Available-for-Sale Securities Reconciliation

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
September 30, 2016
U.S. Treasury	$	-	$	-	$	-	$	-
U.S. Government agencies		32,423		118		111		32,430
Mortgage-backed		139,240		2,558		103		141,695
Equity		648		15		-		663
Total	$	172,311	$	2,691	$	214	$	174,788
December 31, 2015
U.S. Treasury	$	5,078	$	1	$	-	$	5,079
U.S. Government agencies		49,630		89		190		49,529
Mortgage-backed		156,939		639		662		156,916
Equity		637		4		-		641
Total	$	212,284	$	733	$	852	$	212,165
Held-to-maturity securities:
September 30, 2016
U.S. Government agencies	$	2,194	$	10	$	-	$	2,204
States and political subdivisions		1,615		112		-		1,727
Total	$	3,809	$	122	$	-	$	3,931
December 31, 2015
U.S. Government agencies	$	2,575	$	-	$	60	$	2,515
States and political subdivisions		1,616		112		-		1,728
Total	$	4,191	$	112	$	60	$	4,243

Available-For-Sale Securities, Continuous Unrealized Loss Position, Fair Value

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015.

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
September 30, 2016
Available-for-sale securities:
U.S. Government agencies	$	3,005	$	-	$	-	$	111	$	3,005	$	111
Mortgage-backed		3,993		1		10,766		102		14,759		103
Total	$	6,998	$	1	$	10,766	$	213	$	17,764	$	214
	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
December 31, 2015
Available-for-sale securities:
U.S. Government agencies	$	18,981	$	57	$	-	$	133	$	18,981	$	190
Mortgage-backed		43,881		328		21,263		334		65,144		662
Total	$	62,862	$	385	$	21,263	$	467	$	84,125	$	852
Held-to-maturity securities:
U.S. Government agencies	$	-	$	-	$	2,515	$	60	$	2,515	$	60

Schedule of Securities Debt Maturities

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, 2016.

	Available for sale				Held to maturity
	Amortized		Estimated		Amortized		Estimated
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	13,025	$	13,053	$	210	$	210
Due after one year through five years		17,011		17,078		501		541
Due after five years through ten years		7,432		7,507		402		441
Due after ten years		134,195		136,487		2,696		2,739
		171,663		174,125		3,809		3,931
Equity securities		648		663		-		-
Total	$	172,311	$	174,788	$	3,809	$	3,931

XML

Loans and Allowance for Credit Losses (Tables)

9 Months Ended

Sep. 30, 2016

Receivables [Abstract]

Schedule of Financing Receivables

The following table provides information about the principal classes of the loan portfolio at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Construction	$	79,205	$	85,632
Residential real estate		324,473		307,063
Commercial real estate		378,806		330,253
Commercial		70,920		64,911
Consumer		7,149		7,255
Total loans		860,553		795,114
Allowance for credit losses		(8,614)		(8,316)
Total loans, net	$	851,939	$	786,798

Allowance for Credit Losses on Financing Receivables

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three months and nine months ended September 30, 2016 and 2015. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2016
Allowance for credit losses:
Beginning Balance	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358
Charge-offs		(9)		(407)		-		(139)		(13)		-		(568)
Recoveries		8		121		10		79		1		-		219
Net charge-offs		(1)		(286)		10		(60)		(12)		-		(349)
Provision		348		431		(277)		309		(40)		(166)		605
Ending Balance	$	2,091	$	2,180	$	2,604	$	926	$	154	$	659	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2015
Allowance for credit losses:
Beginning Balance	$	1,852	$	2,318	$	2,616	$	505	$	168	$	458	$	7,917
Charge-offs		(479)		(26)		-		(136)		-		-		(641)
Recoveries		9		102		233		60		8		-		412
Net charge-offs		(470)		76		233		(76)		8		-		(229)
Provision		460		(103)		(38)		70		(20)		41		410
Ending Balance	$	1,842	$	2,291	$	2,811	$	499	$	156	$	499	$	8,098

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2016
Allowance for credit losses:
Beginning Balance	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316
Charge-offs		(263)		(525)		(503)		(264)		(23)		-		(1,578)
Recoveries		24		188		20		201		13		-		446
Net charge-offs		(239)		(337)		(483)		(63)		(10)		-		(1,132)
Provision		684		336		88		431		8		(117)		1,430
Ending Balance	$	2,091	$	2,180	$	2,604	$	926	$	154	$	659	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2015
Allowance for credit losses:
Beginning Balance	$	1,303	$	2,834	$	2,379	$	448	$	229	$	502	$	7,695
Charge-offs		(1,058)		(283)		(320)		(285)		(45)		-		(1,991)
Recoveries		116		247		248		142		41		-		794
Net charge-offs		(942)		(36)		(72)		(143)		(4)		-		(1,197)
Provision		1,481		(507)		504		194		(69)		(3)		1,600
Ending Balance	$	1,842	$	2,291	$	2,811	$	499	$	156	$	499	$	8,098

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, 2016 and December 31, 2015.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
September 30, 2016
Loans individually
evaluated for impairment	$	9,554	$	7,928	$	7,145	$	36	$	99	$	-	$	24,762
Loans collectively
evaluated for impairment		69,651		316,545		371,661		70,884		7,050		-		835,791
Total loans	$	79,205	$	324,473	$	378,806	$	70,920	$	7,149	$	-	$	860,553
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	831	$	179	$	201	$	-	$	-	$	-	$	1,211
Loans collectively
evaluated for impairment		1,260		2,001		2,403		926		154		659		7,403
Total loans	$	2,091	$	2,180	$	2,604	$	926	$	154	$	659	$	8,614

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
December 31, 2015
Loans individually
evaluated for impairment	$	11,598	$	7,946	$	7,762	$	161	$	121	$	-	$	27,588
Loans collectively
evaluated for impairment		74,034		299,117		322,491		64,750		7,134		-		767,526
Total loans	$	85,632	$	307,063	$	330,253	$	64,911	$	7,255	$	-	$	795,114
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	619	$	435	$	340	$	-	$	7	$	-	$	1,401
Loans collectively
evaluated for impairment		1,027		1,746		2,659		558		149		776		6,915
Total loans	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316

Impaired Financing Receivables

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, 2016 and December 31, 2015. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken.

				Recorded		Recorded			Quarter-to-date		Year-to-date
	Unpaid			investment		investment			average		average		Interest
	principal			with no		with an	Related		recorded		recorded		income
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment		recognized
September 30, 2016
Impaired nonaccrual loans:
Construction	$	10,943	$	2,495	$	2,860	$	810	$	5,361	$	6,022	$	-
Residential real estate		4,152		2,213		1,613		25		4,012		3,406		-
Commercial real estate		2,822		1,974		200		112		2,177		2,265		-
Commercial		48		36		-		-		108		143		-
Consumer		99		99		-		-		99		109		-
Total	$	18,064	$	6,817	$	4,673	$	947	$	11,757	$	11,945	$	-
Impaired accruing TDRs:
Construction	$	4,199	$	3,485	$	714	$	21	$	4,213	$	4,166	$	74
Residential real estate		4,102		2,892		1,210		154		4,100		4,900		149
Commercial real estate		4,971		1,583		3,388		89		4,982		5,137		127
Commercial		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-
Total	$	13,272	$	7,960	$	5,312	$	264	$	13,295	$	14,203	$	350
Total impaired loans:
Construction	$	15,142	$	5,980	$	3,574	$	831	$	9,574	$	10,188	$	74
Residential real estate		8,254		5,105		2,823		179		8,112		8,306		149
Commercial real estate		7,793		3,557		3,588		201		7,159		7,402		127
Commercial		48		36		-		-		108		143		-
Consumer		99		99		-		-		99		109		-
Total	$	31,336	$	14,777	$	9,985	$	1,211	$	25,052	$	26,148	$	350

										September 30, 2015
				Recorded		Recorded			Quarter-to-date		Year-to-date
	Unpaid			investment		investment			average		average		Interest
	principal			with no		with an	Related		recorded		recorded		income
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment		recognized
December 31, 2015
Impaired nonaccrual loans:
Construction	$	11,850	$	4,647	$	2,882	$	588	$	8,025	$	8,121	$	-
Residential real estate		2,563		1,773		487		208		3,812		2,710		-
Commercial real estate		2,988		1,813		209		9		2,137		2,511		-
Commercial		175		161		-		-		170		105		-
Consumer		128		98		23		7		123		123		-
Total	$	17,704	$	8,492	$	3,601	$	812	$	14,267	$	13,570	$	-
Impaired accruing TDRs:
Construction	$	4,069	$	3,266	$	803	$	31	$	4,099	$	4,076	$	65
Residential real estate		5,686		2,380		3,306		227		7,520		7,084		250
Commercial real estate		5,740		1,702		4,038		331		5,687		6,065		194
Commercial		-		-		-		-		27		38		1
Consumer		-		-		-		-		-		-		-
Total	$	15,495	$	7,348	$	8,147	$	589	$	17,333	$	17,263	$	510
Total impaired loans:
Construction	$	15,919	$	7,913	$	3,685	$	619	$	12,124	$	12,197	$	65
Residential real estate		8,249		4,153		3,793		435		11,332		9,794		250
Commercial real estate		8,728		3,515		4,247		340		7,824		8,576		194
Commercial		175		161		-		-		197		143		1
Consumer		128		98		23		7		123		123		-
Total	$	33,199	$	15,840	$	11,748	$	1,401	$	31,600	$	30,833	$	510

Troubled Debt Restructurings on Financing Receivables

The following tables provide a roll-forward for troubled debt restructurings as of September 30, 2016 and September 30, 2015.

	1/1/2016												9/30/2016
	TDR		New		Disbursements		Charge		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2016
Accruing TDRs
Construction	$	4,069	$	-	$	130	$	-	$	-	$	-	$	4,199	$	21
Residential real estate		5,686		565		(375)		-		(1,595)		(179)		4,102		154
Commercial real estate		5,740		495		(689)		(117)		(458)		-		4,971		89
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	15,495	$	1,060	$	(934)	$	(117)	$	(2,053)	$	(179)	$	13,272	$	264
Nonaccrual TDRs
Construction	$	4,960	$	2,570	$	(2,012)	$	(263)	$	-	$	-	$	5,255	$	810
Residential real estate		445		-		(294)		-		1,595		-		1,746		25
Commercial real estate		-		-		-		(258)		458		-		200		112
Commercial		-		-		-		-		-		-		-		-
Consumer		23		-		(23)		-		-		-		-		-
Total	$	5,428	$	2,570	$	(2,329)	$	(521)	$	2,053	$	-	$	7,201	$	947
Total	$	20,923	$	3,630	$	(3,263)	$	(638)	$	-	$	(179)	$	20,473	$	1,211

	1/1/2015												9/30/2015
	TDR		New		Disbursements		Charge		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2015
Accruing TDRs
Construction	$	4,022	$	-	$	(83)	$	-	$	142	$	-	$	4,081	$	33
Residential real estate		6,368		1,837		(206)		-		(1,324)		-		6,675		207
Commercial real estate		6,237		-		(562)		-		-		-		5,675		180
Commercial		47		-		(6)		-		(41)		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	16,674	$	1,837	$	(857)	$	-	$	(1,223)	$	-	$	16,431	$	420
Nonaccrual TDRs
Construction	$	3,321	$	-	$	(207)	$	(1,058)	$	2,911	$	-	$	4,967	$	643
Residential real estate		3,382		-		(21)		-		(2,911)		-		450		89
Commercial real estate		346		-		(4)		(40)		(302)		-		-		-
Commercial		-		-		-		-		-		-		-		-
Consumer		25		-		(2)		-		-		-		23		-
Total	$	7,074	$	-	$	(234)	$	(1,098)	$	(302)	$	-	$	5,440	$	732
Total	$	23,748	$	1,837	$	(1,091)	$	(1,098)	$	(1,525)	$	-	$	21,871	$	1,152

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, 2016 and September 30, 2015.

		Premodification		Postmodification
		outstanding		outstanding
	Number of	recorded		recorded		Related
(Dollars in thousands)	contracts	investment		investment		allowance
TDRs:
For nine months ended
September 30, 2016
Construction	-	$	-	$	-	$	-
Residential real estate	3		667		699		-
Commercial real estate	1		495		495		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	4	$	1,162	$	1,194	$	-
For nine months ended
September 30, 2015
Construction	-	$	-	$	-	$	-
Residential real estate	10		1,835		1,837		19
Commercial real estate	-		-		-		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	10	$	1,835	$	1,837	$	19

During the nine months ended September 30, 2016, there were four TDRs which were modified. The modifications to these TDRs consisted of reductions in principal, interest and rate as well as payment frequency for one of the TDRs.

The following tables provide information on TDRs that defaulted during the nine months ended September 30, 2016 and September 30, 2015. Generally, a loan is considered in default when principal or interest is past due 90 days or more.

	Number of	Recorded		Related
(Dollars in thousands)	contracts	investment		allowance
TDRs that subsequently defaulted:
For nine months ended
September 30, 2016
Construction	1	$	241	$	-
Residential real estate	-		-		-
Commercial real estate	2		375		-
Commercial	-		-		-
Consumer	-		-		-
Total	3	$	616	$	-
For nine months ended
September 30, 2015
Construction	-	$	-	$	-
Residential real estate	-		-		-
Commercial real estate	2		279		-
Commercial	-		-		-
Consumer	-		-		-
Total	2	$	279	$	-

Financing Receivable Credit Quality Indicators

The following tables provide information on loan risk ratings as of September 30, 2016 and December 31, 2015.

			Special
(Dollars in thousands)	Pass/Performing		Mention		Substandard		Doubtful		Total
September 30, 2016
Construction	$	66,025	$	3,905	$	9,275	$	-	$	79,205
Residential real estate		309,936		7,542		6,995		-		324,473
Commercial real estate		354,866		14,590		9,350		-		378,806
Commercial		69,869		761		290		-		70,920
Consumer		7,050		-		99		-		7,149
Total	$	807,746	$	26,798	$	26,009	$	-	$	860,553

			Special
(Dollars in thousands)	Pass/Performing		Mention		Substandard		Doubtful		Total
December 31, 2015
Construction	$	70,214	$	3,903	$	11,515	$	-	$	85,632
Residential real estate		290,857		8,837		7,369		-		307,063
Commercial real estate		302,438		18,699		9,116		-		330,253
Commercial		63,628		1,075		208		-		64,911
Consumer		7,107		26		122		-		7,255
Total	$	734,244	$	32,540	$	28,330	$	-	$	795,114

Past Due Financing Receivables

The following tables provide information on the aging of the loan portfolio as of September 30, 2016 and December 31, 2015.

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
September 30, 2016
Construction	$	73,850		$	-		$	-		$	-		$	-		$	5,355		$	79,205
Residential real estate		317,245			2,164			1,180			58			3,402			3,826			324,473
Commercial real estate		375,039			260			1,333			-			1,593			2,174			378,806
Commercial		70,840			27			12			5			44			36			70,920
Consumer		7,012			33			4			1			38			99			7,149
Total	$	843,986		$	2,484		$	2,529		$	64		$	5,077		$	11,490		$	860,553
Percent of total loans		98.1	%		0.3	%		0.3	%		-	%		0.6	%		1.3	%		100.0	%

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
December 31, 2015
Construction	$	78,082		$	21		$	-		$	-		$	21		$	7,529		$	85,632
Residential real estate		300,562			2,139			2,102			-			4,241			2,260			307,063
Commercial real estate		327,370			-			861			-			861			2,022			330,253
Commercial		64,670			49			31			-			80			161			64,911
Consumer		7,108			13			6			7			26			121			7,255
Total	$	777,792		$	2,222		$	3,000		$	7		$	5,229		$	12,093		$	795,114
Percent of total loans		97.8	%		0.3	%		0.4	%		-	%		0.7	%		1.5	%		100.0	%

XML

Other Assets (Tables)

9 Months Ended

Sep. 30, 2016

Other Assets [Abstract]

Schedule of Other Assets

The Company had the following other assets at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Nonmarketable investment securities	$	1,650	$	1,621
Accrued interest receivable		2,473		2,458
Deferred income taxes		7,077		12,132
Prepaid expenses		1,647		1,039
Other assets		7,438		6,670
Total	$	20,285	$	23,920

Schedule of Deferred Tax Assets and Liabilities

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2016 and December 31, 2015.

	September 30,		December 31,
(Dollars in thousands)	2016		2015
Deferred tax assets:
Allowance for credit losses	$	3,439	$	3,316
Reserve for off-balance sheet commitments		120		121
Deferred loan fees and costs		1,173		1,155
Net operating loss carry forward		4,633		9,069
Write-downs of other real estate owned		330		308
Unrealized losses on available-for-sale securities		-		48
Accrued expenses		864		946
AMT carryover		595		-
Other		231		191
Total deferred tax assets		11,385		15,154
Deferred tax liabilities:
Depreciation		192		271
Amortization on loans FMV adjustment		162		140
Amortization on deferred gain on branch sale		31
Purchase accounting adjustments		2,140		1,988
Deferred loan fees		182
Deferred capital gain on branch sale		408		411
Unrealized gains on available-for-sale securities		1,000		-
Other		193		212
Total deferred tax liabilities		4,308		3,022
Net deferred tax assets	$	7,077	$	12,132

XML

Other Liabilities (Tables)

9 Months Ended

Sep. 30, 2016

Other Liabilities [Abstract]

Schedule of Other Liabilities

The Company had the following other liabilities at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Accrued interest payable	$	74	$	106
Other accounts payable		2,571		2,775
Deferred compensation liability		1,409		1,464
Other liabilities		1,682		1,695
Total	$	5,736	$	6,040

XML

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2016

Stock-Based Compensation [Abstract]

Schedule of Stock-Based Compensation

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, 2016 and 2015.

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2016		2015		2016		2015
Stock-based compensation expense	$	85	$	41	$	262	$	232
Proceeds from issuance of common stock		50		3		53		3

	September 30,
(Dollars in thousands)	2016			2015
Unrecognized stock-based compensation
expense	$	132		$	55
Weighted average period unrecognized
expense is expected to be recognized		0.6	years		0.4	years

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

The following table summarizes restricted stock award activity for the Company under the 2006 Equity Plan and the 2016 Equity Plan for the nine months ended September 30, 2016 and 2015.

	Number of	Weighted Average Grant
September 30, 2016	Shares	Date Fair Value
Nonvested at beginning of period	12,488	$	8.74
Granted	25,315		11.48
Vested	(20,738)		9.83
Cancelled	-		-
Nonvested at end of period	17,065	$	11.46

	Number of	Weighted Average Grant
September 30, 2015	Shares	Date Fair Value
Nonvested at beginning of period	14,251	$	8.33
Granted	11,915		9.19
Vested	(13,678)		8.90
Cancelled	-		-
Nonvested at end of period	12,488	$	8.74

Schedule of Share-based Compensation, Stock Options Activity

The following table summarizes stock option activity for the Company under the 2006 Equity Plan and the 2016 Equity Plan for the nine months ended September 30, 2016 and 2015.

	Number of	Weighted Average Grant
September 30, 2016	Shares	Date Fair Value
Outstanding at beginning of period	61,327	$	8.05
Granted	12,443		11.12
Exercised	(11,684)		6.64
Expired/Cancelled	-		-
Outstanding at end of period	62,086	$	8.29
Exercisable at end of period	58,756	$	8.14

	Number of	Weighted Average Grant
September 30, 2015	Shares	Date Fair Value
Outstanding at beginning of period	27,108	$	6.64
Granted	34,219		9.18
Exercised	-		-
Expired/Cancelled	-		-
Outstanding at end of period	61,327	$	8.05
Exercisable at end of period	27,108	$	6.64

Schedule of Share-based Payment Award, Stock Option Valuation Assumptions

The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2016 and 2015.

	2016		2015
Dividend yield	0.73	%	0	%
Expected volatility	38.60	%	32	%
Risk-free interest rate	1.75	%	1.97	%
Expected contract life (in years)	10 years		7 years

XML

Accumulated Other Comprehensive Income (Tables)

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income [Abstract]

Schedule of Accumulated Other Comprehensive Income (Loss)

The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 and 2015.

	Accumulated net
	unrealized holding		Total accumulated
	gains (losses) on		other
	available for sale		comprehensive
(Dollars in thousands)	securities		income(loss)
Balance, December 31, 2015	$	(71)	$	(71)
Other comprehensive income		1,566		1,566
Reclassification of (gains) recognized		(18)		(18)
Balance, September 30, 2016	$	1,477	$	1,477
Balance, December 31, 2014	$	316	$	316
Other comprehensive income		491		491
Balances, September 30, 2015	$	807	$	807

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2016

Fair Value Measurements[Abstract]

Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first nine months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2016
Securities available for sale:
U.S. Treasury	$	-	$	-	$	-	$	-
U.S. Government agencies		32,430		-		32,430		-
Mortgage-backed		141,695		-		141,695		-
Equity		663		-		663		-
Total	$	174,788	$	-	$	174,788	$	-
					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Securities available for sale:
U.S. Treasury	$	5,079	$	5,079	$	-	$	-
U.S. Government agencies		49,529		-		49,529		-
Mortgage-backed		156,916		-		156,916		-
Equity		641		-		641		-
Total	$	212,165	$	5,079	$	207,086	$	-

Fair Value of Assets Measured on Nonrecurring Basis

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first nine months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2016
Impaired loans
Construction	$	8,723	$	-	$	8,723	$	-
Residential real estate		7,749		-		7,749		-
Commercial real estate		6,944		-		6,944		-
Commercial		36		-		36		-
Consumer		99		-		99		-
Total impaired loans		23,551		-		23,551		-
Other real estate owned		2,197		-		2,197		-
Total assets measured at fair value on a
nonrecurring basis	$	25,748	$	-	$	25,748	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Impaired loans
Construction	$	10,979	$	-	$	10,979	$	-
Residential real estate		7,511		-		7,511		-
Commercial real estate		7,422		-		7,422		-
Commercial		161		-		161		-
Consumer		114		-		114		-
Total impaired loans		26,187		-		26,187		-
Other real estate owned		4,252		-		4,252		-
Total assets measured at fair value on a
nonrecurring basis	$	30,439	$	-	$	30,439	$	-

Schedule of Estimated Fair Values of Financial Assets and Liabilities

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets at their carrying amounts. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	September 30, 2016				December 31, 2015
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	75,125	$	75,125	$	73,811	$	73,811
Level 2 inputs
Investment securities held to maturity	$	3,809	$	3,931	$	4,191	$	4,243
Loans, net		851,939		857,905		786,798		788,187
Financial liabilities
Level 2 inputs
Deposits	$	992,295	$	954,257	$	975,464	$	922,161
Short-term borrowings		5,000		5,000		6,672		6,672

XML

Financial Instruments with Off-Balance Sheet Risk (Tables)

9 Months Ended

Sep. 30, 2016

Financial Instruments With Off Balance Sheet Risk [Abstract]

Schedule of Commitments Outstanding

The following table provides information on commitments outstanding at September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Commitments to extend credit	$	192,442	$	166,931
Letters of credit		6,681		7,087
Total	$	199,123	$	174,018

XML

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2016

Segment Reporting [Abstract]

Schedule of Segment Reporting Information by Segment

The following table includes selected financial information by business segments for the first nine months of 2016 and 2015.

	Community		Insurance Products		Parent		Consolidated
(Dollars in thousands)	Banking		and Services		Company		Total
2016
Interest Income	$	29,957	$	-	$	190	$	30,147
Interest Expense		(1,863)		-		-		(1,863)
Provision for credit losses		(1,430)		-		-		(1,430)
Noninterest income		5,749		6,840		-		12,589
Noninterest expense		(15,874)		(5,205)		(6,842)		(27,921)
Net intersegment (expense) income		(6,027)		(566)		6,593		-
Income (loss) before taxes		10,512		1,069		(59)		11,522
Income tax (expense) benefit		(3,973)		(424)		18		(4,379)
Net Income (loss)	$	6,539	$	645	$	(41)	$	7,143
Total assets	$	1,129,427	$	9,647	$	18,792	$	1,157,866
2015
Interest Income	$	28,670	$	-	$	154	$	28,824
Interest Expense		(2,592)		-		-		(2,592)
Provision for credit losses		(1,600)		-		-		(1,600)
Noninterest income		5,237		6,541		-		11,778
Noninterest expense		(16,133)		(5,287)		(6,980)		(28,400)
Net intersegment (expense) income		(5,897)		(624)		6,521		-
Income (loss) before taxes		7,685		630		(305)		8,010
Income tax (expense) benefit		(2,941)		(241)		117		(3,065)
Net Income (loss)	$	4,744	$	389	$	(188)	$	4,945
Total assets	$	1,090,022	$	9,222	$	18,569	$	1,117,813

XML

Earnings Per Share (Calculation of Earnings Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Net income	$ 2,411	$ 1,909	$ 7,143	$ 4,945
Weighted average shares outstanding - Basic (in shares)	12,661,000	12,630,000	12,648,000	12,627,000
Dilutive effect of common stock equivalents (in shares)	15,000	10,000	15,000	10,000
Weighted average shares outstanding - Diluted (in shares)	12,676,000	12,640,000	12,663,000	12,637,000
Earnings per common share - Basic (in dollars per share)	$ 0.19	$ 0.15	$ 0.56	$ 0.39
Earnings per common share - Diluted (in dollars per share)	$ 0.19	$ 0.15	$ 0.56	$ 0.39
Weighted average common stock excluded from calculation of diluted EPS	0	0	0	0

XML

Investment Securities (Amortized Cost and Estimated Fair Values of Investment Securities) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost	$ 172,311	$ 212,284
Available-for-sale securities, Gross Unrealized Gains	2,691	733
Available-for-sale securities, Gross Unrealized Losses	214	852
Available-for-sale securities, Estimated Fair Value	174,788	212,165
Held-to-maturity securities, Amortized Cost	3,809	4,191
Held-to-maturity securities, Gross Unrealized Gains	122	112
Held-to-maturity securities, Gross Unrealized Losses		60
Held-to-maturity securities, Estimated Fair Value	3,931	4,243
Equity [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost	648	637
Available-for-sale securities, Gross Unrealized Gains	15	4
Available-for-sale securities, Estimated Fair Value	663	641
U.S. Treasury [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost		5,078
Available-for-sale securities, Gross Unrealized Gains		1
Available-for-sale securities, Estimated Fair Value		5,079
U.S. Government Agencies [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost	32,423	49,630
Available-for-sale securities, Gross Unrealized Gains	118	89
Available-for-sale securities, Gross Unrealized Losses	111	190
Available-for-sale securities, Estimated Fair Value	32,430	49,529
Held-to-maturity securities, Amortized Cost	2,194	2,575
Held-to-maturity securities, Gross Unrealized Gains	10
Held-to-maturity securities, Gross Unrealized Losses		60
Held-to-maturity securities, Estimated Fair Value	2,204	2,515
States and Political Subdivisions [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Held-to-maturity securities, Amortized Cost	1,615	1,616
Held-to-maturity securities, Gross Unrealized Gains	112	112
Held-to-maturity securities, Estimated Fair Value	1,727	1,728
Mortgage-backed [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost	139,240	156,939
Available-for-sale securities, Gross Unrealized Gains	2,558	639
Available-for-sale securities, Gross Unrealized Losses	103	662
Available-for-sale securities, Estimated Fair Value	$ 141,695	$ 156,916

XML

Investment Securities (Gross Unrealized Losses and Fair Value by Length of Continuous Unrealized Loss Position) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value	$ 6,998	$ 62,862
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses	1	385
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value	10,766	21,263
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses	213	467
Available-for-sale securities, continuous unrealized loss position, fair value	17,764	84,125
Available-for-sale securities, continuous unrealized loss position, unrealized losses	214	852
U.S. Government Agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value	3,005	18,981
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses		57
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses	111	133
Available-for-sale securities, continuous unrealized loss position, fair value	3,005	18,981
Available-for-sale securities, continuous unrealized loss position, unrealized losses	111	190
Held-to-maturity securities, continuous unrealized loss position, more than 12 Months, fair value		2,515
Held-to-maturity securities, continuous unrealized loss position, more than 12 Months, unrealized losses		60
Held-to-maturity securities, continuous unrealized loss position, fair value		2,515
Held-to-maturity securities, continuous unrealized loss position, unrealized losses		60
Mortgage-backed [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value	3,993	43,881
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses	1	328
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value	10,766	21,263
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses	102	334
Available-for-sale securities, continuous unrealized loss position, fair value	14,759	65,144
Available-for-sale securities, continuous unrealized loss position, unrealized losses	$ 103	$ 662

XML

Investment Securities (Amortized Cost and Estimated Fair Value by Maturity Date) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Available for sale, Amortized Cost, Due in one year or less	$ 13,025
Available for sale, Amortized Cost, Due after one year through five years	17,011
Available for sale, Amortized Cost, Due after five years through ten years	7,432
Available for sale, Amortized Cost, Due after ten years	134,195
Available for sale, Amortized Cost, Debt maturities	171,663
Available-for-sale securities, Amortized Cost	172,311	$ 212,284
Available for sale, Estimated Fair Value, Due in one year or less	13,053
Available for sale, Estimated Fair Value, Due after one year through five years	17,078
Available for sale, Estimated Fair Value, Due after five years through ten years	7,507
Available for sale, Estimated Fair Value, Due after ten years	136,487
Available for sale, Estimated Fair Value, Debt maturities	174,125
Available for sale, Estimated Fair Value, Total	174,788	212,165
Held to maturity securities, Amortized Cost, Due in one year or less	210
Held to maturity securities, Amortized Cost, Due after one year through five years	501
Held to maturity securities, Amortized Cost, Due after five years through ten years	402
Held to maturity securities, Amortized Cost, Due after ten years	2,696
Held to maturity securities, Amortized Cost, Debt maturities	3,809
Held to maturity securities, Amortized Cost, Total	3,809	4,191
Held to maturity securities, Estimated Fair Value, Due in one year or less	210
Held to maturity securities, Estimated Fair Value, Due after one year through five years	541
Held to maturity securities, Estimated Fair Value, Due after five years through ten years	441
Held to maturity securities, Estimated Fair Value, Due after ten years	2,739
Held to maturity securities, Estimated Fair Value, Debt maturities	3,931
Held-to-maturity securities, Estimated Fair Value, Total	3,931	4,243
Equity [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Amortized Cost	648	637
Available for sale, Estimated Fair Value, Total	$ 663	$ 641

XML

Loans and Allowance for Credit Losses (Narrative) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Mortgage loans in process of foreclosure, amount	$ 990,000
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Mortgage loans in process of foreclosure, amount		$ 581

XML

Loans and Allowance for Credit Losses (Loans by Class of Loan Portfolio) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Loans and Leases Receivable Disclosure [Line Items]
Loans	$ 860,553	$ 795,114
Allowance for credit losses	(8,614)	(8,316)
Loans, net	851,939	786,798
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	79,205	85,632
Allowance for credit losses	(2,018)	(1,646)
Residential Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	324,473	307,063
Allowance for credit losses	(2,080)	(2,181)
Commercial Real Estate Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	378,806	330,253
Allowance for credit losses	(3,187)	(2,999)
Commercial Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	70,920	64,911
Allowance for credit losses	(917)	(558)
Consumer Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	7,149	7,255
Allowance for credit losses	$ (154)	$ (156)

XML

Loans and Allowance for Credit Losses (Allowance for Credit Losses on Loans Receivable with Impairment) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	$ 24,762	$ 27,588
Loans collectively evaluated for impairment	835,791	767,526
Total loans	860,553	795,114
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	1,211	1,401
Loans collectively evaluated for impairment	7,403	6,915
Loans and Leases Receivable, Allowance, Total	8,614	8,316
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	9,554	11,598
Loans collectively evaluated for impairment	69,651	74,034
Total loans	79,205	85,632
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	831	619
Loans collectively evaluated for impairment	1,187	1,027
Loans and Leases Receivable, Allowance, Total	2,018	1,646
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	7,928	7,946
Loans collectively evaluated for impairment	316,545	299,117
Total loans	324,473	307,063
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	179	435
Loans collectively evaluated for impairment	1,901	1,746
Loans and Leases Receivable, Allowance, Total	2,080	2,181
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	7,145	7,762
Loans collectively evaluated for impairment	371,661	322,491
Total loans	378,806	330,253
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	201	340
Loans collectively evaluated for impairment	2,986	2,659
Loans and Leases Receivable, Allowance, Total	3,187	2,999
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	36	161
Loans collectively evaluated for impairment	70,884	64,750
Total loans	70,920	64,911
Allowance for credit losses allocated to:
Loans collectively evaluated for impairment	917	558
Loans and Leases Receivable, Allowance, Total	917	558
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	99	121
Loans collectively evaluated for impairment	7,050	7,134
Total loans	7,149	7,255
Allowance for credit losses allocated to:
Loans individually evaluated for impairment		7
Loans collectively evaluated for impairment	154	149
Loans and Leases Receivable, Allowance, Total	154	156
Unallocated Financing Receivables [Member]
Allowance for credit losses allocated to:
Loans collectively evaluated for impairment	258	776
Loans and Leases Receivable, Allowance, Total	$ 258	$ 776

XML

Loans and Allowance for Credit Losses (Impaired Financing Receivables by Loan Class) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	$ 31,336		$ 31,336		$ 33,199
Recorded investment with no allowance	14,777		14,777		15,840
Recorded investment with an allowance	9,985		9,985		11,748
Related allowance	1,211		1,211		1,401
Average recorded investment	25,052	$ 31,600	26,148	$ 30,833
Interest income recognized			350	510
Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	18,064		18,064		17,704
Recorded investment with no allowance	6,817		6,817		8,492
Recorded investment with an allowance	4,673		4,673		3,601
Related allowance	947		947		812
Average recorded investment	11,757	14,267	11,945	13,570
Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	13,272		13,272		15,495
Recorded investment with no allowance	7,960		7,960		7,348
Recorded investment with an allowance	5,312		5,312		8,147
Related allowance	264		264		589
Average recorded investment	13,295	17,333	14,203	17,263
Interest income recognized			350	510
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	8,254		8,254		8,249
Recorded investment with no allowance	5,105		5,105		4,153
Recorded investment with an allowance	2,823		2,823		3,793
Related allowance	179		179		435
Average recorded investment	8,112	11,332	8,306	9,794
Interest income recognized			149	250
Residential Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,152		4,152		2,563
Recorded investment with no allowance	2,213		2,213		1,773
Recorded investment with an allowance	1,613		1,613		487
Related allowance	25		25		208
Average recorded investment	4,012	3,812	3,406	2,710
Residential Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,102		4,102		5,686
Recorded investment with no allowance	2,892		2,892		2,380
Recorded investment with an allowance	1,210		1,210		3,306
Related allowance	154		154		227
Average recorded investment	4,100	7,520	4,900	7,084
Interest income recognized			149	250
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	7,793		7,793		8,728
Recorded investment with no allowance	3,557		3,557		3,515
Recorded investment with an allowance	3,588		3,588		4,247
Related allowance	201		201		340
Average recorded investment	7,159	7,824	7,402	8,576
Interest income recognized			127	194
Commercial Real Estate Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	2,822		2,822		2,988
Recorded investment with no allowance	1,974		1,974		1,813
Recorded investment with an allowance	200		200		209
Related allowance	112		112		9
Average recorded investment	2,177	2,137	2,265	2,511
Commercial Real Estate Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,971		4,971		5,740
Recorded investment with no allowance	1,583		1,583		1,702
Recorded investment with an allowance	3,388		3,388		4,038
Related allowance	89		89		331
Average recorded investment	4,982	5,687	5,137	6,065
Interest income recognized			127	194
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	48		48		175
Recorded investment with no allowance	36		36		161
Average recorded investment	108	197	143	143
Interest income recognized				1
Commercial Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	48		48		175
Recorded investment with no allowance	36		36		161
Average recorded investment	108	170	143	105
Commercial Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance
Recorded investment with no allowance
Recorded investment with an allowance
Related allowance
Average recorded investment		27		38
Interest income recognized				1
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	99		99		128
Recorded investment with no allowance	99		99		98
Recorded investment with an allowance					23
Related allowance					7
Average recorded investment	99	123	109	123
Consumer Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	99		99		128
Recorded investment with no allowance	99		99		98
Recorded investment with an allowance					23
Related allowance					7
Average recorded investment	99	123	109	123
Consumer Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance
Recorded investment with no allowance
Recorded investment with an allowance
Related allowance
Average recorded investment
Interest income recognized
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	15,142		15,142		15,919
Recorded investment with no allowance	5,980		5,980		7,913
Recorded investment with an allowance	3,574		3,574		3,685
Related allowance	831		831		619
Average recorded investment	9,574	12,124	10,188	12,197
Interest income recognized			74	65
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	10,943		10,943		11,850
Recorded investment with no allowance	2,495		2,495		4,647
Recorded investment with an allowance	2,860		2,860		2,882
Related allowance	810		810		588
Average recorded investment	5,361	8,025	6,022	8,121
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,199		4,199		4,069
Recorded investment with no allowance	3,485		3,485		3,266
Recorded investment with an allowance	714		714		803
Related allowance	21		21		$ 31
Average recorded investment	$ 4,213	$ 4,099	4,166	4,076
Interest income recognized			$ 74	$ 65

XML

Loans and Allowance for Credit Losses (Rollforward of TDRs) (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	$ 20,923	$ 23,748
New TDRs	3,630	1,837
Disbursements (Payments)	(3,263)	(1,091)
Charge offs	(638)	(1,098)
Reclassifications/Transfer In/(Out)		(1,525)
Payoffs	(179)
TDR ending balance	20,473	21,871
TDR, Related Allowance	1,211	1,152
Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	5,428	7,074
New TDRs	2,570
Disbursements (Payments)	(2,329)	(234)
Charge offs	(521)	(1,098)
Reclassifications/Transfer In/(Out)	2,053	(302)
TDR ending balance	7,201	5,440
TDR, Related Allowance	947	732
Impaired Nonaccrual Loans [Member] | Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	445	3,382
Disbursements (Payments)	(294)	(21)
Reclassifications/Transfer In/(Out)	1,595	(2,911)
TDR ending balance	1,746	450
TDR, Related Allowance	25	89
Impaired Nonaccrual Loans [Member] | Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance		346
Disbursements (Payments)		(4)
Charge offs	(258)	(40)
Reclassifications/Transfer In/(Out)	458	(302)
TDR ending balance	200
TDR, Related Allowance	112
Impaired Nonaccrual Loans [Member] | Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	23	25
Disbursements (Payments)	(23)	(2)
TDR ending balance		23
Impaired Nonaccrual Loans [Member] | Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	4,960	3,321
New TDRs	2,570
Disbursements (Payments)	(2,012)	(207)
Charge offs	(263)	(1,058)
Reclassifications/Transfer In/(Out)		2,911
TDR ending balance	5,255	4,967
TDR, Related Allowance	810	643
Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	15,495	16,674
New TDRs	1,060	1,837
Disbursements (Payments)	(934)	(857)
Charge offs	(117)
Reclassifications/Transfer In/(Out)	(2,053)	(1,223)
Payoffs	(179)
TDR ending balance	13,272	16,431
TDR, Related Allowance	264	420
Impaired Accruing Restructured Loans [Member] | Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	5,686	6,368
New TDRs	565	1,837
Disbursements (Payments)	(375)	(206)
Reclassifications/Transfer In/(Out)	(1,595)	(1,324)
Payoffs	(179)
TDR ending balance	4,102	6,675
TDR, Related Allowance	154	207
Impaired Accruing Restructured Loans [Member] | Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	5,740	6,237
New TDRs	495
Disbursements (Payments)	(689)	(562)
Charge offs	(117)
Reclassifications/Transfer In/(Out)	(458)
TDR ending balance	4,971	5,675
TDR, Related Allowance	89	180
Impaired Accruing Restructured Loans [Member] | Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance		47
Disbursements (Payments)		(6)
Reclassifications/Transfer In/(Out)		(41)
Impaired Accruing Restructured Loans [Member] | Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	4,069	4,022
Disbursements (Payments)	130	(83)
Reclassifications/Transfer In/(Out)		142
TDR ending balance	4,199	4,081
TDR, Related Allowance	$ 21	$ 33

XML

Loans and Allowance for Credit Losses (Troubled Debt Restructurings on Financing Receivables) (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($) contract	Sep. 30, 2015 USD ($) contract
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	4	10
Premodification outstanding recorded investment	$ 1,162	$ 1,835
Postmodification outstanding recorded investment	$ 1,194	1,837
Related allowance		$ 19
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	3	10
Premodification outstanding recorded investment	$ 667	$ 1,835
Postmodification outstanding recorded investment	$ 699	1,837
Related allowance		$ 19
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	1
Premodification outstanding recorded investment	$ 495
Postmodification outstanding recorded investment	$ 495

XML

Loans and Allowance for Credit Losses (Troubled Debt Restructurings With Subsequent Default) (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($) contract	Sep. 30, 2015 USD ($) contract
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	3	2
Recorded investment | $	$ 616	$ 279
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	2	2
Recorded investment | $	$ 375	$ 279
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	1
Recorded investment | $	$ 241

XML

Loans and Allowance for Credit Losses (Financing Receivable Credit Quality Indicators) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	$ 860,553	$ 795,114
Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	807,746	734,244
Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	26,798	32,540
Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	26,009	28,330
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	79,205	85,632
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	66,025	70,214
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	3,905	3,903
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	9,275	11,515
Residential Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	324,473	307,063
Residential Portfolio Segment [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	309,936	290,857
Residential Portfolio Segment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	7,542	8,837
Residential Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	6,995	7,369
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	378,806	330,253
Commercial Real Estate Portfolio Segment [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	354,866	302,438
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	14,590	18,699
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	9,350	9,116
Commercial Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	70,920	64,911
Commercial Portfolio Segment [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	69,869	63,628
Commercial Portfolio Segment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	761	1,075
Commercial Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	290	208
Consumer Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	7,149	7,255
Consumer Portfolio Segment [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	7,050	7,107
Consumer Portfolio Segment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating		26
Consumer Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	$ 99	$ 122

XML

Loans and Allowance for Credit Losses (Aging of Past Due Financing Receivables) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	$ 843,986	$ 777,792
Total past due	5,077	5,229
Nonaccrual	11,490	12,093
Total loans	$ 860,553	$ 795,114
Percent of total loans, Current	98.10%	97.80%
Percent of total loans, Total past due	0.60%	0.70%
Percent of total loans, Nonaccrual	1.30%	1.50%
Percent of total loans, Total loans	100.00%	100.00%
Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	$ 2,484	$ 2,222
Percent of total loans, Total past due	0.30%	0.30%
Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	$ 2,529	$ 3,000
Percent of total loans, Total past due	0.30%	0.40%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	$ 64	$ 7
Residential Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	317,245	300,562
Total past due	3,402	4,241
Nonaccrual	3,826	2,260
Total loans	324,473	307,063
Residential Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	2,164	2,139
Residential Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	1,180	2,102
Residential Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	58
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	375,039	327,370
Total past due	1,593	861
Nonaccrual	2,174	2,022
Total loans	378,806	330,253
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	260
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	1,333	861
Commercial Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	70,840	64,670
Total past due	44	80
Nonaccrual	36	161
Total loans	70,920	64,911
Commercial Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	27	49
Commercial Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	12	31
Commercial Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	5
Consumer Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	7,012	7,108
Total past due	38	26
Nonaccrual	99	121
Total loans	7,149	7,255
Consumer Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	33	13
Consumer Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	4	6
Consumer Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	1	7
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	73,850	78,082
Total past due		21
Nonaccrual	5,355	7,529
Total loans	$ 79,205	85,632
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due		$ 21

XML

Loans and Allowance for Credit Losses (Allowance for Credit Losses on Financing Receivables) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Allowance for credit losses:
Beginning balance	$ 8,358	$ 7,917	$ 8,316	$ 7,695
Charge-offs	(568)	(641)	(1,578)	(1,991)
Recoveries	219	412	446	794
Net charge-offs	(349)	(229)	(1,132)	(1,197)
Provision	605	410	1,430	1,600
Ending balance	8,614	8,098	8,614	8,098
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Allowance for credit losses:
Beginning balance	1,744	1,852	1,646	1,303
Charge-offs	(9)	(479)	(263)	(1,058)
Recoveries	8	9	24	116
Net charge-offs	(1)	(470)	(239)	(942)
Provision	275	460	611	1,481
Ending balance	2,018	1,842	2,018	1,842
Residential Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	2,035	2,318	2,181	2,834
Charge-offs	(407)	(26)	(525)	(283)
Recoveries	121	102	188	247
Net charge-offs	(286)	76	(337)	(36)
Provision	331	(103)	236	(507)
Ending balance	2,080	2,291	2,080	2,291
Commercial Real Estate Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	2,871	2,616	2,999	2,379
Charge-offs			(503)	(320)
Recoveries	10	233	20	248
Net charge-offs	10	233	(483)	(72)
Provision	306	(38)	671	504
Ending balance	3,187	2,811	3,187	2,811
Commercial Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	677	505	558	448
Charge-offs	(139)	(136)	(264)	(285)
Recoveries	79	60	201	142
Net charge-offs	(60)	(76)	(63)	(143)
Provision	300	70	422	194
Ending balance	917	499	917	499
Consumer Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	206	168	156	229
Charge-offs	(13)		(23)	(45)
Recoveries	1	8	13	41
Net charge-offs	(12)	8	(10)	(4)
Provision	(40)	(20)	8	(69)
Ending balance	154	156	154	156
Unallocated Financing Receivables [Member]
Allowance for credit losses:
Beginning balance	825	458	776	502
Provision	(567)	41	(518)	(3)
Ending balance	$ 258	$ 499	$ 258	$ 499

XML

Other Assets (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest, total	$ 3,843	$ 3,109	$ 11,522	$ 8,010
Operating loss carryforwards, valuation allowance	$ 0		$ 0		$ 0
Operating loss carryforwards expiration year			20 years		18 years

XML

Other Assets (Schedule of Other Assets) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Other Assets [Abstract]
Nonmarketable investment securities	$ 1,650	$ 1,621
Accrued interest receivable	2,473	2,458
Deferred income taxes	7,077	12,132
Prepaid expenses	1,647	1,039
Other assets	7,438	6,670
Total	$ 20,285	$ 23,920

XML

Other Assets (Schedule of Deferred Tax Assets and Liabilities) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Deferred tax assets:
Allowance for credit losses	$ 3,439	$ 3,316
Reserve for off-balance sheet commitments	120	121
Deferred loan fees and costs	1,173	1,155
Net operating loss carry forward	4,633	9,069
Write-downs of other real estate owned	330	308
Unrealized losses on available-for-sale securities		48
Accrued expenses	864	946
AMT carryover	595
Other	231	191
Total deferred tax assets	11,385	15,154
Deferred tax liabilities:
Depreciation	192	271
Amortization on loans FMV adjustment	162	140
Amortization on deferred gain on branch sale	31
Purchase accounting adjustments	2,140	1,988
Deferred loan fees	182
Deferred capital gain on branch sale	408	411
Unrealized gains on available-for-sale securities	1,000
Other	193	212
Total deferred tax liabilities	4,308	3,022
Net deferred tax assets	$ 7,077	$ 12,132

XML

Other Liabilities (Schedule of Other Liabilities) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Other Liabilities [Abstract]
Accrued interest payable	$ 74	$ 106
Other accounts payable	2,571	2,775
Deferred compensation liability	1,409	1,464
Other liabilities	1,682	1,695
Total	$ 5,736	$ 6,040

XML

Stock-Based Compensation (Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Jul. 28, 2016	Feb. 08, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Options, Weighted average remaining contractual term	5 years 1 month 6 days
Equity Plan 2016 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award description	The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date
Other than options, granted, fair value	$ 204	$ 122
Share price	$ 11.78
Equity Plan 2016 [Member] | Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award expiration	10 years
Award method used for valuation	Black-Scholes valuation model
Options, granted, weighted average fair value	$ 5.03
Options, outstanding intrinsic value	$ 253
Options, exercised, intrinsic value	21
Options, exercisable, intrinsic value	$ 232
Equity Plan 2016 [Member] | Performance Shares and Restricted Stock Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period	3 years
Award description	a performance equity incentive award program, known as the "Long-term incentive plan" allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle
Maximum [Member] | Equity Plan 2016 [Member] | Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period	5 years
Share price			$ 11.88
Minimum [Member] | Equity Plan 2016 [Member] | Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period	1 year
Share price				$ 11.35

XML

Stock-Based Compensation (Schedule of Stock-Based Compensation) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Stock-Based Compensation [Abstract]
Stock-based compensation expense	$ 85	$ 41	$ 262	$ 232
Proceeds from issuance of common stock	50	3	53	3
Unrecognized stock-based compensation expense	$ 132	$ 55	$ 132	$ 55
Weighted average period unrecognized expense is expected to be recognized			7 months 6 days	4 months 24 days

XML

Stock-Based Compensation (Schedule of Stock-Based Compensation - RSU Award Activity) (Details) - Restricted Stock [Member] - $ / shares	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of Shares, Nonvested at beginning of period (in shares)	12,488	14,251
Number of Shares, Granted (in shares)	25,315	11,915
Number of Shares, Vested (in shares)	(20,738)	(13,678)
Number of Shares, Nonvested at end of period (in shares)	17,065	12,488
Weighted Average Grant Date Fair Value, Nonvested at beginning of period (in dollars per share)	$ 8.74	$ 8.33
Weighted Average Grant Date Fair Value, Granted (in dollars per share)	11.48	9.19
Weighted Average Grant Date Fair Value, Vested (in dollars per share)	9.83	8.90
Weighted Average Grant Date Fair Value, Nonvested at end of period (in dollars per share)	$ 11.46	$ 8.74

XML

Stock-Based Compensation (Schedule of Stock Option Activity) (Details) - Equity Option [Member] - $ / shares	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares, Outstanding at beginning of period (in shares)	61,327	27,108
Number of shares, Granted (in shares)	12,443	34,219
Number of shares, Exercised (in shares)	(11,684)
Number of shares, Outstanding at end of period (in shares)	62,086	61,327
Number of shares, Exercisable at end of period (in shares)	58,756	27,108
Weighted Average Exercise Price, Outstanding at beginning of period	$ 8.05	$ 6.64
Weighted Average Exercise Price, Granted	11.12	9.18
Weighted Average Exercise Price, Exercised	6.64
Weighted Average Exercise Price, Outstanding at end of period	8.29	8.05
Weighted Average Exercise Price, Exercisable at end of period	$ 8.14	$ 6.64

XML

Stock-Based Compensation (Stock Option Valuation Assumptions) (Details)	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Stock-Based Compensation [Abstract]
Dividend yield	0.73%	0.00%
Expected volatility	38.60%	32.00%
Risk-free interest rate	1.75%	1.97%
Expected contract life (in years)	10 years	7 years

XML

Accumulated Other Comprehensive Income (Schedule of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total accumulated other comprehensive income (loss), Beginning Balance	$ (71)	$ 316
Other comprehensive income	1,566	491
Reclassification of (gains) recognized	(18)
Total accumulated other comprehensive income (loss), Ending Balance	1,477	807
Accumulated Net Unrealized Investment Gain (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total accumulated other comprehensive income (loss), Beginning Balance	(71)	316
Other comprehensive income	1,566	491
Reclassification of (gains) recognized	(18)
Total accumulated other comprehensive income (loss), Ending Balance	$ 1,477	$ 807

XML

Fair Value Measurements (Assets and Liabilities Measured on Recurring Basis) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	$ 174,788	$ 212,165
U.S. Treasury [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure		5,079
U.S. Government Agencies [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	32,430	49,529
Mortgage-backed [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	141,695	156,916
Equity [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	663	641
Fair Value, Inputs, Level 1 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure		5,079
Fair Value, Inputs, Level 1 [Member] | U.S. Treasury [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure		5,079
Fair Value, Inputs, Level 2 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	174,788	207,086
Fair Value, Inputs, Level 2 [Member] | U.S. Government Agencies [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	32,430	49,529
Fair Value, Inputs, Level 2 [Member] | Mortgage-backed [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	141,695	156,916
Fair Value, Inputs, Level 2 [Member] | Equity [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	$ 663	$ 641

XML

Fair Value Measurements (Fair Value of Assets Measured on Nonrecurring Basis) (Details) - Fair Value, Measurements, Nonrecurring [Member] - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Impaired loans:
Impaired loans	$ 23,551	$ 26,187
Other real estate owned	2,197	4,252
Total assets measured at fair value on a nonrecurring basis	25,748	30,439
Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	23,551	26,187
Other real estate owned	2,197	4,252
Total assets measured at fair value on a nonrecurring basis	25,748	30,439
Residential Portfolio Segment [Member]
Impaired loans:
Impaired loans	7,749	7,511
Residential Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	7,749	7,511
Commercial Real Estate Portfolio Segment [Member]
Impaired loans:
Impaired loans	6,944	7,422
Commercial Real Estate Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	6,944	7,422
Commercial Portfolio Segment [Member]
Impaired loans:
Impaired loans	36	161
Commercial Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	36	161
Consumer Portfolio Segment [Member]
Impaired loans:
Impaired loans	99	114
Consumer Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	99	114
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Impaired loans:
Impaired loans	8,723	10,979
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	$ 8,723	$ 10,979

XML

Fair Value Measurements (Estimated Fair Values of Financial Assets and Liabilities) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financial assets, Estimated Fair Value
Investment securities held to maturity	$ 3,931	$ 4,243
Fair Value, Inputs, Level 1 [Member] | Carrying Amount [Member]
Financial assets, Estimated Fair Value
Cash and cash equivalents	75,125	73,811
Fair Value, Inputs, Level 1 [Member] | Estimated Fair Value [Member]
Financial assets, Estimated Fair Value
Cash and cash equivalents	75,125	73,811
Fair Value, Inputs, Level 2 [Member] | Carrying Amount [Member]
Financial assets, Estimated Fair Value
Investment securities held to maturity	3,809	4,191
Loans, net	851,939	786,798
Financial liabilities, Estimated Fair Value
Deposits	992,295	975,464
Short-term borrowings	5,000	6,672
Fair Value, Inputs, Level 2 [Member] | Estimated Fair Value [Member]
Financial assets, Estimated Fair Value
Investment securities held to maturity	3,931	4,243
Loans, net	857,905	788,187
Financial liabilities, Estimated Fair Value
Deposits	954,257	922,161
Short-term borrowings	$ 5,000	$ 6,672

XML

Financial Instruments with Off-Balance Sheet Risk (Schedule of Commitments Outstanding) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Commitments outstanding	$ 199,123	$ 174,018
Commitments to Extend Credit [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Commitments outstanding	192,442	166,931
Unused lines of Credit [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Commitments outstanding	$ 6,681	$ 7,087

XML

Segment Reporting (Schedule of Segment Reporting Information by Segment) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Segment Reporting Information [Line Items]
Interest income	$ 10,236	$ 9,837	$ 30,147	$ 28,824
Interest expense	(578)	(827)	(1,863)	(2,592)
Provision for credit losses	(605)	(410)	(1,430)	(1,600)
Noninterest income	4,007	3,905	12,589	11,778
Noninterest expense	(9,217)	(9,396)	(27,921)	(28,400)
Income (loss) before taxes	3,843	3,109	11,522	8,010
Income tax (expense) benefit	(1,432)	(1,200)	(4,379)	(3,065)
Net income (loss)	2,411	1,909	7,143	4,945
Total assets	1,157,866	1,117,813	1,157,866	1,117,813	$ 1,135,143
Operating Segments [Member] | Community Banking [Member]
Segment Reporting Information [Line Items]
Interest income			29,957	28,670
Interest expense			(1,863)	(2,592)
Provision for credit losses			(1,430)	(1,600)
Noninterest income			5,749	5,237
Noninterest expense			(15,874)	(16,133)
Net intersegment (expense) income			(6,027)	(5,897)
Income (loss) before taxes			10,512	7,685
Income tax (expense) benefit			(3,973)	(2,941)
Net income (loss)			6,539	4,744
Total assets	1,129,427	1,090,022	1,129,427	1,090,022
Operating Segments [Member] | Insurance Products and Services [Member]
Segment Reporting Information [Line Items]
Noninterest income			6,840	6,541
Noninterest expense			(5,205)	(5,287)
Net intersegment (expense) income			(566)	(624)
Income (loss) before taxes			1,069	630
Income tax (expense) benefit			(424)	(241)
Net income (loss)			645	389
Total assets	9,647	9,222	9,647	9,222
Parent Company [Member] | Corporate, Non-Segment [Member] | Corporate and Other [Member]
Segment Reporting Information [Line Items]
Interest income			190	154
Noninterest expense			(6,842)	(6,980)
Net intersegment (expense) income			6,593	6,521
Income (loss) before taxes			(59)	(305)
Income tax (expense) benefit			18	117
Net income (loss)			(41)	(188)
Total assets	$ 18,792	$ 18,569	$ 18,792	$ 18,569