10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2016

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 0-22345

SHORE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Maryland	52-1974638
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	Identification No.)
28969 Information Lane, Easton, Maryland	21601
(Address of Principal Executive Offices)	(Zip Code)

(410) 763-7800

Registrant’s Telephone Number, Including Area Code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	þ
Non-accelerated filer	¨	Smaller reporting company	¨
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,662,746 shares of common stock outstanding as of July 31, 2016.

INDEX

	Page
Part I. Financial Information	2
Item 1.  Financial Statements	2
Consolidated Balance Sheets - June 30, 2016 (unaudited) and December 31, 2015	2
Consolidated Statements of Operations -   For the three and six months ended June 30, 2016 and 2015 (unaudited)	3
Consolidated Statements of Comprehensive Income - For the three and six months ended June 30, 2016 and 2015 (unaudited)	4
Consolidated Statements of Changes in Stockholders’ Equity - For the six months ended June 30, 2016 and 2015 (unaudited)	5
Consolidated Statements of Cash Flows - For the six months ended June 30, 2016 and 2015 (unaudited)	6
Notes to Consolidated Financial Statements (unaudited)	7
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations	30
Item 3.  Quantitative and Qualitative Disclosures about Market Risk	41
Item 4.  Controls and Procedures	41
Part II.  Other Information	42
Item 1.  Legal Proceedings	42
Item 1A.  Risk Factors	42
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds	42
Item 3.  Defaults Upon Senior Securities	42
Item 4.  Mine Safety Disclosures	42
Item 5.  Other Information	42
Item 6.  Exhibits	42
Signatures	42
Exhibit Index	43

1 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

	June 30,			December 31,
	2016			2015
	(Unaudited)
ASSETS
Cash and due from banks	$	15,753		$	15,080
Interest-bearing deposits with other banks		45,455			54,223
Federal funds sold		9			4,508
Cash and cash equivalents		61,217			73,811
Investment securities:
Available for sale, at fair value		195,681			212,165
Held to maturity, at amortized cost – fair value of $4,121 (2016) and $4,243 (2015)		3,995			4,191
Loans		821,079			795,114
Less:  allowance for credit losses		(8,358	)		(8,316	)
Loans, net		812,721			786,798
Premises and equipment, net		16,708			16,864
Goodwill		11,931			11,931
Other intangible assets, net		1,145			1,211
Other real estate owned, net		1,897			4,252
Other assets		20,395			23,920
TOTAL ASSETS	$	1,125,690		$	1,135,143
LIABILITIES
Deposits:
Noninterest-bearing	$	231,614		$	229,686
Interest-bearing		729,480			745,778
Total deposits		961,094			975,464
Short-term borrowings		6,868			6,672
Other liabilities		5,407			6,040
TOTAL LIABILITIES		973,369			988,176
STOCKHOLDERS’ EQUITY
Common stock, par value $.01 per share; shares authorized – 35,000,000; shares issued and outstanding – 12,654,849 (2016) and  12,631,160 (2015)		127			126
Additional paid in capital		63,995			63,815
Retained earnings		87,071			83,097
Accumulated other comprehensive income (loss)		1,128			(71	)
TOTAL STOCKHOLDERS’ EQUITY		152,321			146,967
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	1,125,690		$	1,135,143

See accompanying notes to Consolidated Financial Statements.

2 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share amounts)

	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
	2016		2015		2016		2015
INTEREST INCOME
Interest and fees on loans	$	9,117	$	8,581	$	18,078	$	17,072
Interest and dividends on investment securities:
Taxable		824		932		1,694		1,856
Tax-exempt		2		3		4		6
Interest on federal funds sold		2		-		5		1
Interest on deposits with other banks		58		26		130		52
Total interest income		10,003		9,542		19,911		18,987
INTEREST EXPENSE
Interest on deposits		617		856		1,278		1,757
Interest on short-term borrowings		3		3		7		8
Total interest expense		620		859		1,285		1,765
NET INTEREST INCOME		9,383		8,683		18,626		17,222
Provision for credit losses		375		540		825		1,190
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES		9,008		8,143		17,801		16,032
NONINTEREST INCOME
Service charges on deposit accounts		870		658		1,683		1,292
Trust and investment fee income		364		450		715		919
Insurance agency commissions		1,941		1,932		4,700		4,407
Other noninterest income		866		748		1,484		1,255
Total noninterest income		4,041		3,788		8,582		7,873
NONINTEREST EXPENSE
Salaries and wages		4,422		4,393		8,899		8,706
Employee benefits		964		924		2,078		2,080
Occupancy expense		583		611		1,196		1,237
Furniture and equipment expense		248		233		483		488
Data processing		854		868		1,663		1,651
Directors’ fees		131		116		235		239
Amortization of other intangible assets		33		33		66		66
FDIC insurance premium expense		268		306		550		690
Write-downs of other real estate owned		66		54		73		81
Legal and professional fees		609		373		994		1,299
Other noninterest expenses		1,187		1,389		2,467		2,467
Total noninterest expense		9,365		9,300		18,704		19,004
INCOME BEFORE INCOME TAXES		3,684		2,631		7,679		4,901
Income tax expense		1,412		1,004		2,947		1,865
NET INCOME	$	2,272	$	1,627	$	4,732	$	3,036
Basic net income per common share	$	0.18	$	0.13	$	0.37	$	0.24
Diluted net income per common share		0.18		0.13		0.37		0.24
Dividends paid per common share		0.03		-		0.06		-

See accompanying notes to Consolidated Financial Statements.

3 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net income	$	2,272		$	1,627		$	4,732		$	3,036
Other comprehensive income
Securities available for sale:
Unrealized holding gains (losses) on available-for-sale securities		422			(1,723	)		2,011			(495	)
Tax effect		(170	)		695			(812	)		199
Net of tax amount		252			(1,028	)		1,199			(296	)
Total other comprehensive income (loss)		252			(1,028	)		1,199			(296	)
Comprehensive income	$	2,524		$	599		$	5,931		$	2,740

See accompanying notes to Consolidated Financial Statements.

4 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the Six Months Ended June 30, 2016 and 2015

(Dollars in thousands, except per share amounts)

								Accumulated
			Additional					Other			Total
	Common		Paid in		Retained			Comprehensive			Stockholders’
	Stock		Capital		Earnings			Income (Loss)			Equity
Balances, January 1, 2016	$	126	$	63,815	$	83,097		$	(71	)	$	146,967
Net income		-		-		4,732			-			4,732
Unrealized gains on available-for-sale securities, net of taxes		-		-		-			1,199			1,199
Common shares issued for employee stock- based awards		-		3		-			-			3
Stock-based compensation		1		177		-			-			178
Cash dividends declared		-		-		(758	)		-			(758	)
Balances, June 30, 2016	$	127	$	63,995	$	87,071		$	1,128		$	152,321
Balances, January 1, 2015	$	126	$	63,532	$	76,495		$	316		$	140,469
Net income		-		-		3,036			-			3,036
Unrealized (losses) on available-for-sale securities, net of taxes		-		-		-			(296	)		(296	)
Stock-based compensation		-		193		-			-			193
Balances, June 30, 2015	$	126	$	63,725	$	79,531		$	20		$	143,402

See accompanying notes to Consolidated Financial Statements.

5 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

	For the Six Months Ended
	June 30,
	2016			2015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	4,732		$	3,036
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		825			1,190
Depreciation and amortization		1,230			1,228
Discount accretion on debt securities		(16	)		(47	)
Stock-based compensation expense		178			193
Excess tax benefits from stock-based arrangements		(14	)		(2	)
Deferred income tax expense		2,438			1,582
Losses on disposals of premises and equipment		2			1
(Gains) Losses on sales of other real estate owned		(2	)		47
Write-downs of other real estate owned		73			81
Net changes in:
Accrued interest receivable		(123	)		143
Other assets		272			(783	)
Accrued interest payable		(20	)		(33	)
Other liabilities		(614	)		(676	)
Net cash provided by operating activities		8,961			5,960
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities and principal payments of investment securities available for sale		26,092			27,663
Purchases of investment securities available for sale		(8,143	)		(20,773	)
Proceeds from maturities and principal payments of investment securities held to maturity		192			112
Net change in loans		(26,750	)		(31,750	)
Purchases of premises and equipment		(317	)		(969	)
Proceeds from sales of other real estate owned		2,284			1,562
Net cash used in investing activities		(6,642	)		(24,155	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net changes in:
Noninterest-bearing deposits		1,928			9,864
Interest-bearing deposits		(16,297	)		(29,959	)
Short-term borrowings		197			1,821
Proceeds from the issuance of common stock		3			2
Excess tax benefits from stock-based arrangements		14			-
Common stock dividends paid		(758	)		-
Net cash used in financing activities		(14,913	)		(18,272	)
Net decrease in cash and cash equivalents		(12,594	)		(36,467	)
Cash and cash equivalents at beginning of period		73,811			96,223
Cash and cash equivalents at end of period	$	61,217		$	59,756
Supplemental cash flows information:
Interest paid	$	1,303		$	1,798
Income taxes paid	$	523		$	279
Transfers from loans to other real estate owned	$	-		$	497
Change in unrealized (gain)/loss on securities available for sale	$	(1,893	)	$	105

See accompanying notes to Consolidated Financial Statements.

6 

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three and Six Months Ended June 30, 2016 and 2015

(Unaudited)

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at June 30, 2016, the consolidated results of operations and comprehensive income for the three and six months ended June 30, 2016 and 2015, and changes in stockholders’ equity and cash flows for the six months ended June 30, 2016 and 2015, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2015 were derived from the 2015 audited financial statements. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015. For purposes of comparability, certain reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Effective July 1, 2016, the Company’s two bank subsidiaries, The Talbot Bank of Easton Maryland and CNB were consolidated into one bank known as Shore United Bank. In these notes to the consolidated financial statements and the management discussion and analysis section, the term “the Bank” refers to Shore United Bank, unless the context requires stipulating results of the individual banks before the consolidation occurred.

Recent Accounting Standards

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” amendment requires entities to recognize revenue to depict the transfer of promised goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for periods beginning after January 1, 2017. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date” – ASU 2015-14 amendments defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” – ASU 2016-08 amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” – ASU 2016-10 amendments clarify that contractual provisions that, explicitly or implicitly, require an entity to transfer control of additional goods or services to a customer should be distinguished from contractual provisions that, explicitly or implicitly, define the attributes of a single promised license. Attributes of a promised license define the scope of a customer’s right to use or right to access an entity’s intellectual property and, therefore, do not define whether the entity satisfies its performance obligation at a point in time or over time and do not create an obligation for the entity to transfer any additional rights to use or access its intellectual property.The Company is evaluating the impact that ASU 2014-09 and all amendments thereof will have on our consolidated financial statements.

7 

ASU 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The amendments in this ASU are effective for interim or annual reporting periods beginning after December 15, 2015; early adoption is permitted. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. As of June 30, 2016, the Company has share-based payment awards that included performance targets that could be achieved after the requisite service period. The adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of ASU No. 2015-05 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-01 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our financial statements.

ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease

assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this Update is permitted for all entities. The Company is evaluating the impact that ASU 2016-02 will have on our consolidated financial statements.

8 

ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU, simplifies the treatment and accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is evaluating the impact that ASU 2016-09 will have on our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and available-for sale securities. At this time, the Company will continue to evaluate the impact and implementation of this standard to meet the effective date for consolidated financial statements beginning in 2019.

Note 2 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
(In thousands, except per share data)	2016		2015		2016		2015
Net income	$	2,272	$	1,627	$	4,732	$	3,036
Weighted average shares outstanding - Basic		12,648		12,629		12,642		12,627
Dilutive effect of common stock equivalents		17		9		15		9
Weighted average shares outstanding - Diluted		12,665		12,638		12,657		12,636
Earnings per common share - Basic	$	0.18	$	0.13	$	0.37	$	0.24
Earnings per common share - Diluted	$	0.18	$	0.13	$	0.37	$	0.24

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and six months ended June 30, 2016 and 2015.

9 

Note 3 – Investment Securities

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
June 30, 2016
U.S. Treasury	$	5,011	$	4	$	-	$	5,015
U.S. Government agencies		40,834		151		121		40,864
Mortgage-backed		147,299		2,001		158		149,142
Equity		644		16		-		660
Total	$	193,788	$	2,172	$	279	$	195,681
December 31, 2015
U.S. Treasury	$	5,078	$	1	$	-	$	5,079
U.S. Government agencies		49,630		89		190		49,529
Mortgage-backed		156,939		639		662		156,916
Equity		637		4		-		641
Total	$	212,284	$	733	$	852	$	212,165
Held-to-maturity securities:
June 30, 2016
U.S. Government agencies	$	2,380	$	3	$	-	$	2,383
States and political subdivisions		1,615		123		-		1,738
Total	$	3,995	$	126	$	-	$	4,121
December 31, 2015
U.S. Government agencies	$	2,575	$	-	$	60	$	2,515
States and political subdivisions		1,616		112		-		1,728
Total	$	4,191	$	112	$	60	$	4,243

10 

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at June 30, 2016 and December 31, 2015.

	Less than 12 Months				More than 12 Months				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2016
Available-for-sale securities:
U.S. Government agencies	$	2,997	$	3	$	-	$	118	$	2,997	$	121
Mortgage-backed		10,347		30		11,311		128		21,658		158
Total	$	13,344	$	33	$	11,311	$	246	$	24,655	$	279

	Less than 12 Months				More than 12 Months				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2015
Available-for-sale securities:
U.S. Government agencies	$	18,981	$	57	$	-	$	133	$	18,981	$	190
Mortgage-backed		43,881		328		21,263		334		65,144		662
Total	$	62,862	$	385	$	21,263	$	467	$	84,125	$	852
Held-to-maturity securities:
U.S. Government agencies	$	-	$	-	$	2,515	$	60	$	2,515	$	60

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at June 30, 2016.

	Available for sale				Held to maturity
	Amortized		Estimated		Amortized		Estimated
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	20,031	$	20,060	$	210	$	210
Due after one year through five years		23,065		23,151		501		544
Due after five years through ten years		10,075		10,173		402		449
Due after ten years		139,973		141,637		2,882		2,918
		193,144		195,021		3,995		4,121
Equity securities		644		660		-		-
Total	$	193,788	$	195,681	$	3,995	$	4,121

The maturity dates for debt securities are determined using contractual maturity dates.

11 

Note 4 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County and Dorchester County in Maryland and in Kent County, Delaware.

The following table provides information about the principal classes of the loan portfolio at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016			December 31, 2015
Construction	$	81,148		$	85,632
Residential real estate		320,041			307,063
Commercial real estate		345,713			330,253
Commercial		66,959			64,911
Consumer		7,218			7,255
Total loans		821,079			795,114
Allowance for credit losses		(8,358	)		(8,316	)
Total loans, net	$	812,721		$	786,798

Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

12 

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans generally finance the construction of residential real estate for builders and individuals for single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

13 

The following tables include impairment information relating to loans and the allowance for credit losses as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
June 30, 2016
Loans individually evaluated for impairment	$	9,670	$	9,719	$	7,188	$	192	$	99	$	-	$	26,868
Loans collectively evaluated for impairment		71,478		310,322		338,525		66,767		7,119		-		794,211
Total loans	$	81,148	$	320,041	$	345,713	$	66,959	$	7,218	$	-	$	821,079
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	764	$	207	$	276	$	45	$	-	$	-	$	1,292
Loans collectively evaluated for impairment		980		1,828		2,595		632		206		825		7,066
Total allowance for credit losses	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
December 31, 2015
Loans individually evaluated for impairment	$	11,598	$	7,945	$	7,762	$	161	$	122	$	-	$	27,588
Loans collectively evaluated for impairment		74,034		299,118		322,491		64,750		7,133		-		767,526
Total loans	$	85,632	$	307,063	$	330,253	$	64,911	$	7,255	$	-	$	795,114
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	619	$	435	$	340	$	-	$	7	$	-	$	1,401
Loans collectively evaluated for impairment		1,027		1,746		2,659		558		149		776		6,915
Total allowance for credit losses	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316

14 

The following tables provide information on impaired loans and any related allowance by loan class as of June 30, 2016 and December 31, 2015. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken.

(Dollars in thousands)	Unpaid principal balance		Recorded investment with no allowance		Recorded investment with an allowance		Related allowance		Quarter-to- date average recorded investment		Year-to-date average recorded investment		Interest income recognized
June 30, 2016
Impaired nonaccrual loans:
Construction	$	11,000	$	2,562	$	2,867	$	739	$	5,489	$	6,353	$	-
Residential real estate		5,886		4,046		1,579		134		3,914		3,103		-
Commercial real estate		2,832		1,777		409		121		2,058		2,308		-
Commercial		212		147		45		45		164		161		-
Consumer		99		99		-		-		106		114		-
Total		20,029		8,631		4,900		1,039		11,731		12,039		-
Impaired accruing TDRs:
Construction		4,241		3,449		792		25		4,244		4,142		43
Residential real estate		4,095		2,719		1,376		73		4,931		5,300		102
Commercial real estate		5,001		1,589		3,412		155		5,066		5,215		85
Commercial		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-
Total		13,337		7,757		5,580		253		14,241		14,657		230
Total impaired loans:
Construction		15,241		6,011		3,659		764		9,733		10,495		43
Residential real estate		9,980		6,764		2,955		207		8,845		8,403		102
Commercial real estate		7,834		3,366		3,822		276		7,124		7,523		85
Commercial		212		147		45		45		164		161		-
Consumer		99		99		-		-		106		114		-
Total	$	33,366	$	16,387	$	10,481	$	1,292	$	25,972	$	26,696	$	230

15 

									June 30, 2015
(Dollars in thousands)	Unpaid principal balance		Recorded investment with no allowance		Recorded investment with an allowance		Related allowance		Quarter-to- date average recorded investment		Year-to-date average recorded investment		Interest income recognized
December 31, 2015
Impaired nonaccrual loans:
Construction	$	11,850	$	4,647	$	2,882	$	588	$	8,478	$	8,169	$	-
Residential real estate		2,563		1,773		487		208		2,041		2,159		-
Commercial real estate		2,988		1,813		209		9		2,707		2,698		-
Commercial		175		161		-		-		95		72		-
Consumer		128		98		23		7		123		123		-
Total		17,704		8,492		3,601		812		13,444		13,221		-
Impaired accruing TDRs:
Construction		4,069		3,266		803		31		4,109		4,064		40
Residential real estate		5,686		2,380		3,306		227		7,393		6,866		160
Commercial real estate		5,740		1,702		4,038		331		6,238		6,255		116
Commercial		-		-		-		-		41		43		-
Consumer		-		-		-		-		-		-		-
Total		15,495		7,348		8,147		589		17,781		17,228		316
Total impaired loans:
Construction		15,919		7,913		3,685		619		12,587		12,233		40
Residential real estate		8,249		4,153		3,793		435		9,434		9,025		160
Commercial real estate		8,728		3,515		4,247		340		8,945		8,953		116
Commercial		175		161		-		-		136		115		-
Consumer		128		98		23		7		123		123		-
Total	$	33,199	$	15,840	$	11,748	$	1,401	$	31,225	$	30,449	$	316

16 

The following tables provide a roll-forward for troubled debt restructurings as of June 30, 2016 and June 30, 2015.

(Dollars in thousands)	1/1/16 TDR Balance		New TDRs		Disbursements (Payments)			Charge offs			Reclassification/ Transfers In/(Out)			Payoffs			6/30/16 TDR Balance		Related Allowance
For the six months ended 6/30/2016
Accruing TDRs
Construction	$	4,069	$	-	$	172		$	-		$	-		$	-		$	4,241	$	25
Residential Real Estate		5,686		533		(350	)		-			(1,595	)		(179	)		4,095		73
Commercial Real Estate		5,740		495		(659	)		(117	)		(458	)		-			5,001		155
Commercial		-		-		-			-			-			-			-		-
Consumer		-		-		-			-			-			-			-		-
Total	$	15,495	$	1,028	$	(837	)	$	(117	)	$	(2,053	)	$	(179	)	$	13,337	$	253
Nonaccrual TDRs
Construction	$	4,960	$	2,570	$	(1,847	)	$	(254	)	$	-		$	-		$	5,429	$	739
Residential Real Estate		445		-		(293	)		-			1,595			-			1,747		72
Commercial Real Estate		-		-		-			(258	)		458			-			200		112
Commercial		-		-		-			-			-			-			-		-
Consumer		23		-		(23	)		-			-			-			-		-
Total	$	5,428	$	2,570	$	(2,163	)	$	(512	)	$	2,053		$	-		$	7,376	$	923
Total TDRs	$	20,923	$	3,598	$	(3,000	)	$	(629	)	$	-		$	(179	)	$	20,713	$	1,176

(Dollars in thousands)	1/1/15 TDR Balance		New TDRs		Disbursements (Payments)			Charge offs			Reclassification/ Transfers In/(Out)			Payoffs		6/30/15 TDR Balance		Related Allowance
For the six months ended 6/30/2015
Accruing TDRs
Construction	$	4,022	$	-	$	(39	)	$	-		$	142		$	-	$	4,125	$	35
Residential Real Estate		6,368		1,837		(245	)		-			(78	)		-		7,882		267
Commercial Real Estate		6,237		-		(9	)		-			-			-		6,228		21
Commercial		47		-		(7	)		-			-			-		40		-
Consumer		-		-		-			-			-			-		-		-
Total	$	16,674	$	1,837	$	(300	)	$	-		$	64		$	-	$	18,275	$	323
Nonaccrual TDRs
Construction	$	3,321	$	-	$	(100	)	$	(579	)	$	2,911		$	-	$	5,553	$	661
Residential Real Estate		3,382		-		(18	)		-			(2,911	)		-		453		-
Commercial Real Estate		346		-		(4	)		(40	)		(302	)		-		-		-
Commercial		-		-		-			-			-			-		-		-
Consumer		25		-		(1	)		-			-			-		24		-
Total	$	7,074	$	-	$	(123	)	$	(619	)	$	(302	)	$	-	$	6,030	$	661
Total TDRs	$	23,748	$	1,837	$	(423	)	$	(619	)	$	(238	)	$	-	$	24,305	$	984

17 

The following tables provide information on loans that were modified and considered TDRs during the six months ended June 30, 2016 and June 30, 2015.

(Dollars in thousands)	Number of contracts		Premodification outstanding recorded investment		Postmodification outstanding recorded investment		Related allowance
TDRs:
For the six months ended June 30, 2016
Construction		-	$	-	$	-	$	-
Residential real estate		3		668		668		-
Commercial real estate		1		495		495		-
Commercial		-		-		-		-
Consumer		-		-		-		-
Total		4	$	1,163	$	1,163	$	-
For the six months ended June 30, 2015
Construction		-	$	-	$	-	$	-
Residential real estate		10		1,835		1,837		19
Commercial real estate		-		-		-		-
Commercial		-		-		-		-
Consumer		-		-		-		-
Total		10	$	1,835	$	1,837	$	19

During the three and six months ended June 30, 2016, there were four TDRs which were modified. The modifications to these TDRs consisted of reductions in principal, interest and rate as well as payment frequency for one of the TDRs.

The following tables provide information on TDRs that defaulted during the six months ended June 30, 2016 and June 30, 2015. Generally, a loan is considered in default when principal or interest is past due 90 days or more.

(Dollars in thousands)	Number of contracts		Recorded investment		Related allowance
TDRs that subsequently defaulted:
For the six months ended June 30, 2016
Construction		1	$	241	$	-
Residential real estate		-		-		-
Commercial real estate		2		375		-
Commercial		-		-		-
Consumer		-		-		-
Total		3	$	616	$	-
TDRs that subsequently defaulted:
For the six months ended June 30, 2015
Construction		-	$	-	$	-
Residential real estate		-		-		-
Commercial real estate		2		279		-
Commercial		-		-		-
Consumer		-		-		-
Total		2	$	279	$	-

18 

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. They are assigned higher risk ratings than favorably rated loans in the calculation of the formula portion of the allowance for credit losses.

The following tables provide information on loan risk ratings as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	Pass/Performing		Special mention		Substandard		Doubtful		Total
June 30, 2016
Construction	$	67,567	$	4,061	$	9,520	$	-	$	81,148
Residential real estate		303,447		6,739		9,855		-		320,041
Commercial real estate		320,593		15,980		9,140		-		345,713
Commercial		65,795		733		431		-		66,959
Consumer		7,119		-		99		-		7,218
Total	$	764,521	$	27,513	$	29,045	$	-	$	821,079

(Dollars in thousands)	Pass/Performing		Special mention		Substandard		Doubtful		Total
December 31, 2015
Construction	$	70,214	$	3,903	$	11,515	$	-	$	85,632
Residential real estate		290,857		8,837		7,369		-		307,063
Commercial real estate		302,438		18,699		9,116		-		330,253
Commercial		63,628		1,075		208		-		64,911
Consumer		7,107		26		122		-		7,255
Total	$	734,244	$	32,540	$	28,330	$	-	$	795,114

The following tables provide information on the aging of the loan portfolio as of June 30, 2016 and December 31, 2015.

	Accruing
(Dollars in thousands)	Current			30-59 days past due			60-89 days past due			90 days or more past due			Total past due			Nonaccrual			Total
June 30, 2016
Construction	$	75,619		$	-		$	100		$	-		$	100		$	5,429		$	81,148
Residential real estate		311,432			934			2,050			-			2,984			5,625			320,041
Commercial real estate		342,536			731			260			-			991			2,186			345,713
Commercial		66,763			4			-			-			4			192			66,959
Consumer		7,094			19			-			6			25			99			7,218
Total	$	803,444		$	1,688		$	2,410		$	6		$	4,104		$	13,531		$	821,079
Percent of total loans		97.9	%		0.2	%		0.3	%		-	%		0.5	%		1.6	%		100	%

	Accruing
(Dollars in thousands)	Current			30-59 days past due			60-89 days past due			90 days or more past due			Total past due			Nonaccrual			Total
December 31, 2015
Construction	$	78,082		$	21		$	-		$	-		$	21		$	7,529		$	85,632
Residential real estate		300,563			2,139			2,102			-			4,241			2,259			307,063
Commercial real estate		327,370			-			861			-			861			2,022			330,253
Commercial		64,670			49			31			-			80			161			64,911
Consumer		7,107			13			6			7			26			122			7,255
Total	$	777,792		$	2,222		$	3,000		$	7		$	5,229		$	12,093		$	795,114
Percent of total loans		97.8	%		0.3	%		0.4	%		-	%		0.7	%		1.5	%		100	%

19 

Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three months and six months ended June 30, 2016 and 2015. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

(Dollars in thousands)	Construction			Residential real estate			Commercial real estate			Commercial			Consumer			Unallocated		Total
For the three months ended June 30, 2016
Allowance for credit losses:
Beginning balance	$	1,753		$	2,014		$	3,257		$	585		$	177		$	523	$	8,309
Charge-offs		(13	)		(102	)		(265	)		(58	)		(2	)		-		(440	)
Recoveries		10			33			10			57			4			-		114
Net charge-offs		(3	)		(69	)		(255	)		(1	)		2			-		(326	)
Provision		(6	)		90			(131	)		93			27			302		375
Ending balance	$	1,744		$	2,035		$	2,871		$	677		$	206		$	825	$	8,358

(Dollars in thousands)	Construction			Residential real estate			Commercial real estate			Commercial			Consumer			Unallocated			Total
For the three months ended June 30, 2015
Allowance for credit losses:
Beginning balance	$	1,884		$	2,124		$	2,339		$	441		$	180		$	830		$	7,798
Charge-offs		(216	)		(142	)		(280	)		(25	)		(35	)		-			(698	)
Recoveries		104			121			2			35			15			-			277
Net charge-offs		(112	)		(21	)		(278	)		10			(20	)		-			(421	)
Provision		80			215			555			54			8			(372	)		540
Ending balance	$	1,852		$	2,318		$	2,616		$	505		$	168		$	458		$	7,917

20 

(Dollars in thousands)	Construction			Residential real estate			Commercial real estate			Commercial			Consumer			Unallocated		Total
For the six months ended June 30, 2016
Allowance for credit losses:
Beginning balance	$	1,646		$	2,181		$	2,999		$	558		$	156		$	776	$	8,316
Charge-offs		(254	)		(118	)		(503	)		(125	)		(10	)		-		(1,010	)
Recoveries		16			67			10			122			12			-		227
Net charge-offs		(238	)		(51	)		(493	)		(3	)		2			-		(783	)
Provision		336			(95	)		365			122			48			49		825
Ending balance	$	1,744		$	2,035		$	2,871		$	677		$	206		$	825	$	8,358

(Dollars in thousands)	Construction			Residential real estate			Commercial real estate			Commercial			Consumer			Unallocated			Total
For the six months ended June 30, 2015
Allowance for credit losses:
Beginning balance	$	1,303		$	2,834		$	2,379		$	448		$	229		$	502		$	7,695
Charge-offs		(579	)		(257	)		(320	)		(149	)		(45	)		-			(1,350	)
Recoveries		107			145			15			82			33			-			382
Net charge-offs		(472	)		(112	)		(305	)		(67	)		(12	)		-			(968	)
Provision		1,021			(404	)		542			124			(49	)		(44	)		1,190
Ending balance	$	1,852		$	2,318		$	2,616		$	505		$	168		$	458		$	7,917

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $1.2 million and $581 thousand as of June 30, 2016 and December 31, 2015, respectively.

Note 5 – Other Assets

The Company had the following other assets at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Nonmarketable investment securities	$	1,650	$	1,621
Accrued interest receivable		2,581		2,458
Deferred income taxes		8,883		12,132
Prepaid expenses		1,161		1,039
Other assets		6,120		6,670
Total	$	20,395	$	23,920

21 

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Deferred tax assets:
Allowance for credit losses	$	3,338	$	3,316
Reserve for off-balance sheet commitments		121		121
Net operating loss carry forward		6,080		9,069
Write-downs of other real estate owned		327		308
Deferred income		1,269		1,155
Unrealized losses on available-for-sale securities		-		48
Accrued expenses		892		946
AMT carryover		535		-
Other		176		191
Total deferred tax assets		12,738		15,154
Deferred tax liabilities:
Depreciation		218		271
Amortization on loans FMV adjustment		185		140
Purchase accounting adjustments		2,097		1,988
Deferred capital gain on branch sale		407		411
Unrealized gains on available-for-sale securities		763		-
Other		185		212
Total deferred tax liabilities		3,855		3,022
Net deferred tax assets	$	8,883	$	12,132

The Company’s deferred tax assets consist of net operating loss carryovers that will be used to offset taxable income in future periods through their statutory period of 20 years for federal tax purposes. As of December 31, 2015, 18 years of the statutory period remain available to offset future taxable income. No valuation allowance on these deferred tax assets was recorded at June 30, 2016 and December 31, 2015 as management believes it is more likely than not that all deferred tax assets will be realized based on the following positive material factors: 1) The Company was profitable for all four quarters of 2014, 2015 and the first and second quarters of 2016 on a GAAP basis. The net operating loss was originally created in the third quarter of 2013 and was solely attributable to Talbot Bank’s sale of loans and other real estate owned (the “Asset Sale”), which is considered non-recurring. 2) The Company had pre-tax income of $7.7 million and $11.5 million for the six months ended June 30, 2016 and year ended December 31, 2015, respectively, providing further evidence that the Asset Sale was producing positive results and confirming the expectation of utilizing the deferred tax assets. Alternatively, the Company has reviewed negative factors which would influence the conclusion of realizing the deferred tax assets. These factors include the following: 1) The Company could be subject to Section 382 of the Internal Revenue Code (“IRC”), which could further limit the realization of the net operating loss-related deferred tax asset (“NOL-DTA”). 2) Although the local economy of the market in which the Company operates has been showing continued signs of improvement over the past four years, if this trend flattens or reverses, there is a potential that this potential negative evidence could outweigh the prevailing positive factors.

Based on the aforementioned considerations, the Company has concluded that the predominance of observable positive evidence outweighs the future potential of negative evidence and therefore it is more likely than not that the Company will be able to realize in the future all of the net deferred tax assets.

22 

Note 6 – Other Liabilities

The Company had the following other liabilities at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Accrued interest payable	$	87	$	106
Other accounts payable		2,170		2,775
Deferred compensation liability		1,387		1,464
Other liabilities		1,763		1,695
Total	$	5,407	$	6,040

Note 7 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur.

The following tables provide information on stock-based compensation expense for the three and six months ended June 30, 2016 and 2015.

	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2016		2015		2016		2015
Stock-based compensation expense	$	66	$	53	$	177	$	191
Proceeds from issuance of common stock		-		2		3		2

	June 30,
(Dollars in thousands)	2016		2015
Unrecognized stock-based compensation expense	$	179	$	96
Weighted average period unrecognized expense is expected to be recognized		0.8 years		0.6 years

23 

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the six months ended June 30, 2016 and 2015.

June 30, 2016	Number			Weighted Average Grant
	of Shares			Date Fair Value
Nonvested at beginning of period		12,488		$	8.74
Granted		23,239			11.47
Vested		(18,662	)		9.63
Cancelled		-			-
Nonvested at end of period		17,065		$	11.46

June 30, 2015	Number			Weighted Average Grant
	of Shares			Date Fair Value
Nonvested at beginning of period		14,251		$	8.33
Granted		11,915			9.19
Vested		(13,678	)		8.90
Cancelled		-			-
Nonvested at end of period		12,488		$	8.34

The fair value of restricted stock awards that vested during the first six months of 2016 and 2015 was $180 thousand and $122 thousand, respectively.

The following table summarizes stock option activity for the Company under the 2006 and 2016 Equity Plan for the six months ended June 30, 2016 and 2015.

June 30, 2016				Weighted
	Number			Average
	of Shares			Exercise Price
Outstanding at beginning of period		61,327		$	8.05
Granted		12,443			11.12
Exercised		(450	)		6.64
Expired/Cancelled		-			-
Outstanding at end of period		73,320		$	8.58
Exercisable at end of period		69,990		$	8.46

June 30, 2015			Weighted
	Number		Average
	of Shares		Exercise Price
Outstanding at beginning of period		27,108	$	6.64
Granted		34,219		9.18
Exercised		-		-
Expired/Cancelled		-		-
Outstanding at end of period		61,327	$	8.05
Exercisable at end of period		27,108	$	6.64

The weighted average fair value of stock options granted during 2016 was $5.03. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2016 and 2015.

24 

	2016			2015
Dividend yield		0.73	%		0	%
Expected volatility		38.60	%		32	%
Risk-free interest rate		1.75	%		1.97	%
Expected contract life (in years)		10 years			7 years

At the end of the second quarter of 2016, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $232 thousand based on the $11.75 market value per share of the Company’s common stock at June 30, 2016. Similarly, the aggregate intrinsic value of the options exercisable was $230 thousand at June 30, 2016. The intrinsic value on options exercised in 2016 was $2 thousand based on the $11.35 market value per share of the Company’s common stock at February 8, 2016. Since there were no options exercised during the first six months of 2015, there was no intrinsic value associated with stock options exercised and no cash received on exercise of options. At June 30, 2016, the weighted average remaining contract life of options outstanding was 5.7 years.

Note 8 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the six months ended June 30, 2016 and 2015.

(Dollars in thousands)	Accumulated net unrealized holding gains (losses) on available for sale securities			Total accumulated other comprehensive income (loss)
Balance, December 31, 2015	$	(71	)	$	(71	)
Other comprehensive income		1,199			1,199
Balance, June 30, 2016	$	1,128		$	1,128
Balance, December 31, 2014	$	316		$	316
Other comprehensive income		(296	)		(296	)
Balance, June 30, 2015	$	20		$	20

Note 9 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

25 

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities, mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities, and equity securities as Level 2.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first six months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Securities available for sale:
U.S. Treasury	$	5,015	$	5,015	$	-	$	-
U.S. Government agencies		40,864		-		40,864		-
Mortgage-backed		149,142		-		149,142		-
Equity		660		-		660		-
Total	$	195,681	$	5,015	$	190,666	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Securities available for sale:
U.S. Treasury	$	5,079	$	5,079	$	-	$	-
U.S. Government agencies		49,529		-		49,529		-
Mortgage-backed		156,916		-		156,916		-
Equity		641		-		641		-
Total	$	212,165	$	5,079	$	207,086	$	-

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Loans

The Company does not record loans at fair value on a recurring basis; however, from time to time, a loan is considered impaired and a valuation allowance may be established if there are losses associated with the loan. Loans are considered impaired if it is probable that payment of interest and principal will not be made in accordance with contractual terms. The fair value of impaired loans can be estimated using one of several methods, including the collateral value, market value of similar debt, liquidation value and discounted cash flows. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3. At June 30, 2016 and December 31, 2015, substantially all impaired loans were evaluated based on the fair value of the collateral and were classified as Level 2 in the fair value hierarchy.

26 

Other Real Estate and Other Assets Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at fair value less estimated costs to sell. Fair value is based on independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. At June 30, 2016 and December 31, 2015, foreclosed assets were classified as Level 2 in the fair value hierarchy.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at June 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first six months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Impaired loans
Construction	$	8,906	$	-	$	8,906	$	-
Residential real estate		9,512		-		9,512		-
Commercial real estate		6,912		-		6,912		-
Commercial		147		-		147		-
Consumer		99		-		99		-
Total impaired loans		25,576		-		25,576		-
Other real estate owned		1,897		-		1,897		-
Total assets measured at  fair value on a nonrecurring basis	$	27,473	$	-	$	27,473	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Impaired loans
Construction	$	10,979	$	-	$	10,979	$	-
Residential real estate		7,510		-		7,510		-
Commercial real estate		7,422		-		7,422		-
Commercial		161		-		161		-
Consumer		115		-		115		-
Total impaired loans		26,187		-		26,187		-
Other real estate owned		4,252		-		4,252		-
Total assets measured at  fair value on a nonrecurring basis	$	30,439	$	-	$	30,439	$	-

The following information relates to the estimated fair values of financial assets and liabilities that are reported in the Company’s consolidated balance sheets at their carrying amounts. The discussion below describes the methods and assumptions used to estimate the fair value of each class of financial asset and liability for which it is practicable to estimate that value.

Cash and Cash Equivalents

Cash equivalents include interest-bearing deposits with other banks and federal funds sold. For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment Securities Held to Maturity

For all investments in debt securities, fair values are based on quoted prices. If a quoted price is not available, then fair value is estimated using quoted prices for similar securities.

Loans

The fair values of categories of fixed rate loans, such as commercial loans, residential real estate, and other consumer loans, are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Other loans, including variable rate loans, are adjusted for differences in loan characteristics.

27 

Deposits and Short-Term Borrowings

The fair values of demand deposits, savings accounts, and certain money market deposits are the amounts payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. These estimates do not take into consideration the value of core deposit intangibles. Generally, the carrying amount of short-term borrowings is a reasonable estimate of fair value. The fair values of securities sold under agreements to repurchase (included in short-term borrowings) and long-term debt are estimated using the rates offered for similar borrowings.

Commitments to Extend Credit and Standby Letters of Credit

The majority of the Company’s commitments to grant loans and standby letters of credit are written to carry current market interest rates if converted to loans. In general, commitments to extend credit and letters of credit are not assignable by the Company or the borrower, so they generally have value only to the Company and the borrower. Therefore, it is impractical to assign any value to these commitments.

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets at their carrying amounts. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	June 30, 2016				December 31, 2015
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	61,217	$	61,217	$	73,811	$	73,811
Level 2 inputs
Investment securities held to maturity	$	3,995	$	4,121	$	4,191	$	4,243
Loans, net		812,721		816,765		786,798		788,187
Financial liabilities
Level 2 inputs
Deposits	$	961,094	$	930,514	$	975,464	$	922,161
Short-term borrowings		6,868		6,868		6,672		6,672

Note 10 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Commitments to extend credit	$	213,900	$	166,931
Letters of credit		6,786		7,087
Total	$	220,686	$	174,018

28 

Note 11 – Segment Reporting

The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses on the Eastern Shore of Maryland and Delaware through its 18-branch network and a loan production office in Delaware. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services.

Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and profit sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses.

The following table includes selected financial information by business segments for the first six months of 2016 and 2015.

	Community			Insurance Products			Parent			Consolidated
(Dollars in thousands)	Banking			and Services			Company			Total
2016
Interest income	$	19,785		$	-		$	126		$	19,911
Interest expense		(1,285	)		-			-			(1,285	)
Provision for credit losses		(825	)		-			-			(825	)
Noninterest income		3,850			4,732			-			8,582
Noninterest expense		(10,691	)		(3,435	)		(4,578	)		(18,704	)
Net intersegment (expense) income		(3,979	)		(367	)		4,346			-
Income (loss) before taxes		6,855			930			(106	)		7,679
Income tax (expense) benefit		(2,616	)		(369	)		38			(2,947	)
Net income (loss)	$	4,239		$	561		$	(68	)	$	4,732
Total assets	$	1,097,433		$	9,347		$	18,910		$	1,125,690
2015
Interest income	$	18,887		$	-		$	100		$	18,987
Interest expense		(1,765	)		-			-			(1,765	)
Provision for credit losses		(1,190	)		-			-			(1,190	)
Noninterest income		3,433			4,440			-			7,873
Noninterest expense		(10,823	)		(3,491	)		(4,690	)		(19,004	)
Net intersegment (expense) income		(3,920	)		(401	)		4,321			-
Income (loss) before taxes		4,622			548			(269	)		4,901
Income tax (expense) benefit		(1,758	)		(209	)		102			(1,865	)
Net income (loss)	$	2,864		$	339		$	(167	)	$	3,036
Total assets	$	1,059,857		$	10,187		$	14,308		$	1,084,352

Note 12 – Subsequent Events

On July 1, 2016, the Company announced the consolidation of its two subsidiary banks, The Talbot Bank of Easton Maryland and CNB, headquartered in Centreville, Maryland, into one bank known as Shore United Bank. The consolidation was approved by State of Maryland and Federal Reserve Bank of Richmond in June 2016. As a $1.1 billion bank, Shore United Bank conducts business through 18 existing branches, a loan production office, and wealth management office throughout the Eastern Shore of Maryland, and Delaware. As of June 30, 2016, the total amount paid in relation to the consolidation was $267 thousand, which includes $154 in capital expenditures not placed in service until July 1, 2016.

29 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiaries.

Forward-Looking Information

Portions of this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature, including statements that include the words “anticipate”, “estimate”, “should”, “expect”, “believe”, “intend”, and similar expressions, are expressions about our confidence, policies, and strategies, the adequacy of capital levels, and liquidity and are not guarantees of future performance. Such forward-looking statements involve certain risks and uncertainties, including economic conditions, competition in the geographic and business areas in which we operate, inflation, fluctuations in interest rates, legislation, and governmental regulation. These risks and uncertainties are described in detail in the section of the periodic reports that Shore Bancshares, Inc. files with the Securities and Exchange Commission (the “SEC”) entitled “Risk Factors” (see Item 1A of Part II of this report and Item 1A of Part I of the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015 (the “2015 Annual Report”)). Actual results may differ materially from such forward-looking statements, and we assume no obligation to update forward-looking statements at any time except as required by law.

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the 2015 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank, formerly known as The Talbot Bank of Easton, Maryland, and CNB. The Bank operates 18 full service branches in Kent County, Queen Anne’s County, Talbot County, Caroline County and Dorchester County in Maryland and Kent County, Delaware. The Company engages in the insurance business through an insurance producer firm, The Avon-Dixon Agency, LLC, (“Avon-Dixon”) with two specialty lines, Elliott Wilson Insurance (Trucking) and Jack Martin Associates (Marine); and an insurance premium finance company, Mubell Finance, LLC (“Mubell”) (Avon-Dixon and Mubell are collectively referred to as the “Insurance Subsidiaries”). Avon-Dixon and Mubell are wholly-owned subsidiaries of Shore Bancshares, Inc. The Company engages in the trust services business through the trust department at Shore United Bank under the trade name Wye Financial & Trust.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

Shore Bancshares, Inc. maintains an Internet site at www.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

Critical Accounting Policies

Our financial statements are prepared in accordance with GAAP. The financial information contained within the financial statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for credit losses, goodwill and other intangible assets, deferred tax assets, and fair value are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

30 

Allowance for Credit Losses

The allowance for credit losses is an estimate of the losses that may be sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (i) Topic 450, “Contingencies”, of the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”), which requires that losses be accrued when they are probable of occurring and estimable; and (ii) ASC Topic 310, “Receivables”, which requires that losses be accrued based on the differences between the loan balance and the value of collateral, present value of future cash flows or values that are observable in the secondary market. Management uses many factors to estimate the inherent loss that may be present in our loan portfolio, including economic conditions and trends, the value and adequacy of collateral, the volume and mix of the loan portfolio, and our internal loan processes. Actual losses could differ significantly from management’s estimates. In addition, GAAP itself may change from one previously acceptable method to another. Although the economics of transactions would be the same, the timing of events that would impact the transactions could change.

Three basic components comprise our allowance for credit losses: (i) the specific allowance; (ii) the formula allowance; and (iii) the unallocated allowance. Each component is determined based on estimates that can and do change when the actual events occur. The specific allowance is established against impaired loans (i.e., nonaccrual loans and troubled debt restructurings (“TDRs”)) based on our assessment of the losses that may be associated with the individual loans. The specific allowance remains until charge-offs are made. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The formula allowance is used to estimate the loss on internally risk-rated loans, exclusive of those identified as impaired. Loans are grouped by type (construction, residential real estate, commercial real estate, commercial or consumer). Each loan type is assigned allowance factors based on management’s estimate of the risk, complexity and size of individual loans within a particular category. Loans identified as special mention, substandard, and doubtful are adversely rated. These loans are assigned higher allowance factors than favorably rated loans due to management’s concerns regarding collectability or management’s knowledge of particular elements regarding the borrower. The unallocated allowance captures losses that have impacted the portfolio but have yet to be recognized in either the specific or formula allowance.

Management has significant discretion in making the adjustments inherent in the determination of the provision and allowance for credit losses, including in connection with the valuation of collateral, the estimation of a borrower’s prospects of repayment, and the establishment of the allowance factors in the formula allowance and unallocated allowance components of the allowance. The establishment of allowance factors is a continuing exercise, based on management’s ongoing assessment of the totality of all factors, including, but not limited to, delinquencies, loss history, trends in volume and terms of loans, effects of changes in lending policy, the experience and depth of management, national and local economic trends, concentrations of credit, the quality of the loan review system and the effect of external factors such as competition and regulatory requirements, and their impact on the portfolio. Allowance factors may change from period to period, resulting in an increase or decrease in the amount of the provision or allowance, based on the same volume and classification of loans. Changes in allowance factors will have a direct impact on the amount of the provision, and a corresponding effect on net income. Errors in management’s perception and assessment of these factors and their impact on the portfolio could result in the allowance not being adequate to cover losses in the portfolio, and may result in additional provisions or charge-offs.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Goodwill and other intangible assets are required to be recorded at fair value. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill and other intangible assets with indefinite lives are tested at least annually for impairment, usually during the third quarter, or on an interim basis if circumstances dictate. Intangible assets that have finite lives are amortized over their estimated useful lives and also are subject to impairment testing. Impairment testing requires that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. The Company’s reporting units were identified based on an analysis of each of its individual operating segments (i.e., the Bank and Insurance Subsidiaries). If the fair value of a reporting unit is less than book value, an expense may be required to write down the related goodwill or purchased intangibles to record an impairment loss.

Deferred Tax Assets

Deferred tax assets and liabilities are determined by applying the applicable federal and state income tax rates to cumulative temporary differences. These temporary differences represent differences between financial statement carrying amounts and the corresponding tax bases of certain assets and liabilities. Deferred taxes result from such temporary differences. A valuation allowance, if needed, reduces deferred tax assets to the amount most likely to be realized, which is based on estimates of future taxable income, recoverable taxes paid in prior years and expected results of tax planning strategies. The Company evaluates all positive and negative evidence before determining if a valuation allowance is deemed necessary regarding the realization of deferred tax assets.

31 

Fair Value

The Company measures certain financial assets and liabilities at fair value, with the measurements made on a recurring or nonrecurring basis. Significant financial instruments measured at fair value on a recurring basis are investment securities. Impaired loans and other real estate owned are significant financial instruments measured at fair value on a nonrecurring basis. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs, reducing subjectivity.

OVERVIEW

The Company reported net income of $2.3 million for the second quarter of 2016, or diluted income per common share of $0.18, compared to net income of $1.6 million, or diluted income per common share of $0.13, for the second quarter of 2015. For the first quarter of 2016, the Company reported net income of $2.5 million, or diluted income per common share of $0.19. When comparing the second quarter of 2016 to the second quarter of 2015, the primary reasons for improved net income were increases in net interest income of $700 thousand and noninterest income of $253 thousand. Also contributing to the improved earnings was a decrease in the provision for credit losses of $165 thousand. When comparing the second quarter of 2016 to the first quarter of 2016, the lower net income was primarily attributable to slightly lower noninterest income due to insurance agency contingent commissions which are typically received in the first quarter of the year.

For the first six months of 2016, the Company reported net income of $4.7 million, or diluted income per common share of $0.37, compared to net income of $3.0 million, or diluted income per common share of $0.24, for the first six months of 2015. Earnings improved due to increases in net interest income of $1.4 million and noninterest income of $709 thousand. In addition, decreases in both the provision for credit losses and noninterest expense of $365 thousand and $300 thousand, respectively, contributed to the improved result.

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $9.4 million for the second quarter of 2016 and $8.7 million for the second quarter of 2015. Tax-equivalent net interest income was $9.2 million for the first quarter of 2016. The increase in net interest income for the second quarter of 2016 when compared to the second quarter of 2015 was primarily due to an increase in average earning assets, almost entirely the result of an increase in average loans. Total average interest-bearing deposits exhibited an increase primarily in demand, money market and savings deposits, partially offset by a decline in time deposits resulting in a lower cost of funding.

The increase of $140 thousand in net interest income for the second quarter of 2016 when compared to the first quarter of 2016 was primarily due to an increase in average loans of $16.5 million resulting in $156 thousand in additional interest and fees on loans, coupled with a decline in volume of and rates paid on interest-bearing deposits. Further, the Company was able to change its asset composition by transitioning from lower yielding securities to higher yielding loans which positively impacted net interest income despite a decrease in the overall yield on loans. Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. Our net interest margin was 3.57% for the second quarter of 2016, compared to 3.50% for the first quarter of 2016 and 3.43% for the second quarter of 2015. The higher net interest margin for the second quarter of 2016 when compared to the second quarter of 2015 was due to an increase in average loans of $79.4 million resulting in $536 thousand in additional interest and fees on loans, compounded by lower volumes of and rates paid on time deposits.

On a tax-equivalent basis, interest income increased $714 thousand, or 8.2%, for the second quarter of 2016 when compared to the second quarter of 2015. The increase in interest income was due to a 4.5% increase in average balances of earning assets (i.e., loans, interest-bearing deposits with other banks, and federal funds sold) compounded by a 3 basis point increase in yields earned on average earning assets. Loans had the largest impact on the increase in interest income, due to an increase in the average balance of $79.4 million, or 10.9%, resulting in an increase in interest income of $536 thousand, or 6.2%. The balance on taxable investment securities decreased $37.1 million, or 15.4%, and corresponding interest income decreased $108 thousand, or 11.6%, compared to the second quarter of 2015, resulting in a favorable shift to higher yielding loans. The decline in the yield on average loans was due to downward re-pricing on renewal loans as well as yields on newly originated loans. Tax-equivalent net interest income increased $142 thousand, or 1.5%, when compared to the first quarter of 2016, due to higher volume in average loans of $16.5 million.

32 

Interest expense decreased $239 thousand, or 27.8%, when comparing the second quarter of 2016 to the second quarter of 2015. The decrease in interest expense was due to a 13 basis point decline in rates paid on interest-bearing liabilities (i.e., deposits and borrowings) despite an increase in average balances of interest-bearing liabilities of $1.5 million. Changes in the rates and balances related to time deposits (i.e., certificates of deposit $100,000 or more and other time deposits) had the largest impact on interest expense. For the three months ended June 30, 2016, the rates paid on time deposits decreased 23 basis points and the average balances of these deposits decreased $37.6 million, or 11.8%, when compared to the same period last year, which reduced interest expense $247 thousand. A portion of this decline was offset primarily by increases in the average balance of demand, money market and savings deposits. Noninterest-bearing deposits increased $27.2 million when compared to the same period last year contributing to a lower cost of funding. When comparing the second quarter of 2016 to the first quarter of 2016, interest expense decreased $45 thousand, or 6.8%. The decline was primarily due to lower interest rates paid on and average balances of time deposits.

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended June 30, 2016 and 2015.

	For the Three Months Ended								For the Three Months Ended
	June 30, 2016								June 30, 2015
	Average			Income(1)/		Yield/			Average			Income(1)/		Yield/
(Dollars in thousands)	Balance			Expense		Rate			Balance			Expense		Rate
Earning assets
Loans (2), (3)	$	807,231		$	9,149		4.56	%	$	727,800		$	8,598		4.74	%
Investment securities:
Taxable		204,147			824		1.61			241,254			932		1.55
Tax-exempt		210			3		5.30			430			4		4.21
Federal funds sold		2,910			2		0.34			2,931			-		0.09
Interest-bearing deposits		47,147			58		0.50			43,757			26		0.24
Total earning assets		1,061,645			10,036		3.80	%		1,016,172			9,560		3.77	%
Cash and due from banks		14,776								18,723
Other assets		54,699								59,045
Allowance for credit losses		(8,552	)							(8,083	)
Total assets	$	1,122,568							$	1,085,857
Interest-bearing liabilities
Demand deposits	$	186,137			55		0.12	%	$	171,274			51		0.12	%
Money market and savings deposits		261,495			86		0.13			238,173			81		0.14
Certificates of deposit $100,000 or more		129,544			221		0.69			152,478			370		0.97
Other time deposits		151,577			255		0.68			166,277			354		0.85
Interest-bearing deposits		728,753			617		0.34			728,202			856		0.47
Short-term borrowings		5,792			3		0.24			4,872			3		0.23
Total interest-bearing liabilities		734,545			620		0.34	%		733,074			859		0.47	%
Noninterest-bearing deposits		230,644								203,435
Other liabilities		6,109								6,082
Stockholders’ equity		151,270								143,266
Total liabilities and stockholders’ equity	$	1,122,568							$	1,085,857
Net interest spread				$	9,415		3.46	%				$	8,701		3.30	%
Net interest margin							3.57	%							3.43	%
Tax-equivalent adjustment
Loans				$	32							$	17
Investment securities					1								1
Total				$	33							$	18

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 34.0%, exclusive of the alternative minimum tax rate and nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes amortized loan fees, net of costs, and all are included in the yield calculations.

33 

Tax-equivalent net interest income for the six months ended June 30, 2016 was $18.7 million, as seen in the table below. This represented an increase of $1.4 million, or 8.3%, when compared to the same period last year. The increase was mainly due to an increase in average earning assets of approximately $48.7 million and the decline in average interest-bearing deposits of $978 thousand. The volume on average loans increased $77.7 million overcoming the decline on yield of 21 basis points resulting in higher interest income of $1.0 million. The net interest margin improved by 10 basis points to 3.53% for the first half of 2016 from the 3.43% for the first half of 2015.

On a tax-equivalent basis, interest income was $20.0 million for the first six months of 2016, an increase of $948 thousand, or 5.0%, when compared to the first six months of 2015, mainly due to the higher volume in loans. For the first six months of 2016, average loans increased 10.8%, while average taxable securities decreased 13.6% resulting in a transition from lower to higher yielding assets.

Interest expense was $1.3 million for the six months ended June 30, 2016, a decrease of $479 thousand, or 27.1%, when compared to the same period last year. Average interest-bearing liabilities decreased $1.1 million, or less than 1.0%, while rates paid declined 13 basis points to 0.35% primarily due to a decline in time deposit activity.

For the first six months of 2016, the average balance of time deposits decreased $38.6 million, or 12.0%, when compared to the same period last year, and the average rate paid on these deposits declined 23 basis points, which reduced interest expense $494 thousand. For the six months ended June 30, 2016, the average balance of money market and savings deposits increased $22.1 million, or 9.3%, when compared to the same period last year, and the average rate paid on these deposits decreased 1 basis point, which increased interest expense $9 thousand. Noninterest bearing deposits increased $33.1 million when compared to the same period last year providing a lower cost of funding.

34 

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the six months ended June 30, 2016 and 2015.

	For the Six Months Ended								For the Six Months Ended
	June 30, 2016								June 30, 2015
	Average			Income(1)/		Yield/			Average			Income(1)/		Yield/
(Dollars in thousands)	Balance			Expense		Rate			Balance			Expense		Rate
Earning assets
Loans (2), (3)	$	799,004		$	18,139		4.57	%	$	721,326		$	17,108		4.78	%
Investment securities:
Taxable		209,462			1,694		1.62			242,554			1,856		1.53
Tax-exempt		210			6		5.30			431			9		4.20
Federal funds sold		3,275			5		0.34			2,866			1		0.09
Interest-bearing deposits		51,628			130		0.51			47,661			52		0.22
Total earning assets		1,063,579			19,974		3.78	%		1,014,838			19,026		3.78	%
Cash and due from banks		15,491								19,989
Other assets		55,868								59,823
Allowance for credit losses		(8,535	)							(8,026	)
Total assets	$	1,126,403							$	1,086,624
Interest-bearing liabilities
Demand deposits	$	189,612			115		0.12	%	$	174,156			108		0.12	%
Money market and savings deposits		260,105			172		0.13			237,965			163		0.14
Certificates of deposit $100,000 or more		130,978			455		0.70			154,306			756		0.99
Other time deposits		152,675			536		0.71			167,921			730		0.88
Interest-bearing deposits		733,370			1,278		0.35			734,348			1,757		0.48
Short-term borrowings		6,017			7		0.24			6,100			8		0.25
Total interest-bearing liabilities		739,387			1,285		0.35	%		740,448			1,765		0.48	%
Noninterest-bearing deposits		230,824								197,697
Other liabilities		6,041								5,900
Stockholders’ equity		150,151								142,579
Total liabilities and stockholders’ equity	$	1,126,403							$	1,086,624
Net interest spread				$	18,688		3.43	%				$	17,261		3.30	%
Net interest margin							3.53	%							3.43	%
Tax-equivalent adjustment
Loans				$	61							$	36
Investment securities					2								3
Total				$	63							$	39

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 34.0%, exclusive of the alternative minimum tax rate and nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes amortized loan fees, net of costs, and all are included in the yield calculations.

Noninterest Income

Total noninterest income for the second quarter of 2016 increased $253 thousand, or 6.7%, when compared to the second quarter of 2015. The increase from the second quarter of 2015 was due to higher service charges on deposit accounts of $212 thousand, partially offset by a decline in trust and investment fee income of $86 thousand. Noninterest income decreased $500 thousand when compared to the first quarter of 2016 mainly due to higher insurance agency commissions from contingency payments which are typically received in the first quarter of each year based on the prior year’s performance. Total noninterest income for the six months ended June 30, 2016 increased $709 thousand, or 9.0%, when compared to the same period in 2015. The increase in noninterest income primarily consists of increases in service charges on deposit accounts of $391 thousand, insurance agency commissions of $293 thousand and other noninterest income of $229 thousand, partially offset by a decline in trust and investment fee income of $204 thousand. The increase in other noninterest income consisted of bank service and loan fees of $136 thousand.

35 

Noninterest Expense

Total noninterest expense for the second quarter of 2016 increased $65 thousand, or 0.7%, when compared to the second quarter of 2015 and increased $26 thousand, or 0.3%, when compared to the first quarter of 2016. The increase from the second quarter of 2015 was primarily due to an increase in legal and professional fees of $236 thousands, salary and wages of $29 thousand and employee benefits of $40 thousand. These increases were partially offset by a decline in FDIC insurance premiums of $38 thousand due to the regulatory upgrade of the Talbot Bank in April of 2015. The increase in noninterest expense compared to the first quarter of 2016 was primarily due to an increase in legal and professional fees in connection with the consolidation of our two former bank subsidiaries, The Talbot Bank of Easton and CNB. Offsetting this increase were decreases in salaries and wages and employee benefits which are typically higher in the first quarter due to meeting maximum thresholds for certain payroll taxes, federal and state unemployment insurance, and 401(k) contributions.

Total noninterest expense for the six months ended June 30, 2016 decreased $300 thousand, or 1.6%, when compared to the same period in 2015. The decrease was primarily due to a decline in legal and professional fees of $305 thousand and reduced FDIC insurance premiums of $140 thousand, partially offset by an increase in salaries and wages of $193 thousand. The increased legal and professional fees in 2015 were the direct result of management outsourcing its internal audit function which resulted in significant implementation costs. The lower FDIC insurance premiums over the prior period are the direct result of the upgraded regulatory status and financial performance of The Talbot Bank of Easton in the second quarter of 2015. Salaries and wages increased due to pay increases and bonus incentives.

Income Taxes

For the second quarter of 2016 and 2015, the Company reported income tax expense of $1.4 million and $1.0 million, respectively, while the effective tax rate was 38.3% and 38.2%, respectively. The increase in tax rates for the second quarter of 2016 when compared to the same period in 2015 was due to higher levels of taxable income resulting in an increase in AMT taxes on a consolidated basis. Income taxes for the six months ended June 30, 2016 increased $1.1 million, or 58.0%, when compared to the same period in 2015. The increase was primarily due to higher taxable income of $4.0 million and an increase in tax rates from 38.1% in the prior period to 38.4% for the 2016 period.

The Company has net operating loss carryforwards ("NOLs") for federal and state income tax purposes that can be utilized to offset future taxable income. The Company’s use of the NOLs would be limited, however, under Section 382 of the Internal Revenue Code ("IRC"), if the Company were to undergo a change in ownership of more than 50% of its capital stock over a three-year period as measured under Section 382 of the IRC. These complex changes of ownership rules generally focus on ownership changes involving shareholders owning directly or indirectly 5% or more of the Company’s stock, including certain public "groups" of shareholders as set forth under Section 382 of the IRC, including those arising from new stock issuances and other equity transactions. Due to the Company’s public offer and sale of its common stock (the “stock sale”) in June, 2014 and other ownership changes by shareholders owning 5% or more of the Company’s stock, the Company estimates that it has experienced an ownership change of approximately 40% for the three-year period ended June 30, 2016. The Company intends to take all action within its control to prevent a change in ownership in excess of 50% over any three-year testing period. For a further discussion of Section 382 and the potential impact on the Company, see “Part II – Item 1A. Risk Factors” herein.

ANALYSIS OF FINANCIAL CONDITION

Loans

Loans totaled $821.1 million at June 30, 2016 and $795.1 million at December 31, 2015, an increase of $26.0 million, or 3.3%. Residential and commercial real estate categories experienced the most significant increases with $13.0 and $15.5 million, respectively. Further, the commercial category increased $2.0 million, offset by a decline in the construction category of $4.5 million. Loans included deferred costs, net of deferred fees, of $298 thousand at June 30, 2016 and $357 thousand at December 31, 2015. We do not engage in foreign or subprime lending activities. See Note 4, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information.

Our loan portfolio has a commercial real estate loan concentration, which is defined as a combination of construction and commercial real estate loans. Construction loans were $81.1 million, or 9.9% of total loans, at June 30, 2016, slightly lower than the $85.6 million, or 10.8% of total loans at December 31, 2015. Commercial real estate loans were $345.7 million, or 42.1% of total loans, at June 30, 2016, compared to $330.3 million, or 41.5% of total loans at December 31, 2015.

36 

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s commercial real estate loan portfolio has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At June 30, 2016 non-owner-occupied commercial real estate loans (including construction, land and land development loans) represent 193.8% of total risk based capital. Construction, land and land development loans represent 65.6% of total risk based capital. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, and strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital, and may adversely affect shareholder returns.

Allowance for Credit Losses

We have established an allowance for credit losses, which is increased by provisions charged against earnings and recoveries of previously charged-off debts and is decreased by current period charge-offs of uncollectible debts. Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The evaluation of the adequacy of the allowance for credit losses is based primarily on a risk rating system of individual loans, as well as on a collective evaluation of smaller balance homogenous loans, each grouped by loan type. Each loan type is assigned allowance factors based on criteria such as past credit loss experience, local economic and industry trends, and other measures which may impact collectability. Please refer to the discussion above under the caption “Critical Accounting Policies” for an overview of the underlying methodology management employs to maintain the allowance.

The provision for credit losses was $375 thousand for the second quarter of 2016, $540 thousand for the second quarter of 2015 and $450 thousand for the first quarter of 2016. The lower level of provision for credit losses when comparing the second quarter of 2016 to the second quarter of 2015 was primarily due to decreases in net charge-offs and nonaccrual loans. The lower level of provision for credit losses when comparing the second quarter of 2016 to the first quarter of 2016 was primarily due to a decline in net charge-offs. The provision for credit losses for the first six months of 2016 declined to $825 thousand from $1.2 million for the first six months of 2015 due to improved credit quality in the loan portfolio.

Net charge-offs were $326 thousand for the second quarter of 2016 and $421 thousand for the second quarter of 2015. Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming assets to enable the Company to continue to improve its overall credit quality and reduce problem loans. The allowance for credit losses as a percentage of period-end loans was 1.02% as of June 30, 2016, 1.05% as of December 31, 2015 and 1.07% as of June 30, 2015. Net charge-offs were $783 thousand and $968 thousand for the first six months of 2016 and 2015, respectively. Management believes that the provision for credit losses and the resulting allowance were adequate to provide for probable losses inherent in our loan portfolio at June 30, 2016.

37 

The following table presents a summary of the activity in the allowance for credit losses at or for the three and six months ended June 30, 2016 and 2015.

	At or for the Three Months Ended June 30,						At or for the Six Months Ended June 30,
(Dollars in thousands)	2016			2015			2016			2015
Allowance balance – beginning of period	$	8,309		$	7,798		$	8,316		$	7,695
Charge-offs:
Construction		(13	)		(216	)		(254	)		(579	)
Residential real estate		(102	)		(142	)		(118	)		(257	)
Commercial real estate		(265	)		(280	)		(503	)		(320	)
Commercial		(58	)		(25	)		(125	)		(149	)
Consumer		(2	)		(35	)		(10	)		(45	)
Totals		(440	)		(698	)		(1,010	)		(1,350	)
Recoveries:
Construction		10			104			16			107
Residential real estate		33			121			67			145
Commercial real estate		10			2			10			15
Commercial		57			35			122			82
Consumer		4			15			12			33
Totals		114			277			227			382
Net charge-offs		(326	)		(421	)		(783	)		(968	)
Provision for credit losses		375			540			825			1,190
Allowance balance – end of period	$	8,358		$	7,917		$	8,358		$	7,917
Average loans outstanding during the period	$	807,231		$	727,800		$	799,004		$	721,326
Net charge-offs (annualized) as a percentage of average loans outstanding during the period		0.16	%		0.23	%		0.20	%		0.27	%
Allowance for credit losses at period end as a percentage of average loans		1.04	%		1.09	%		1.05	%		1.10	%

Nonperforming Assets and Accruing TDRs

As shown in the following table, nonperforming assets decreased $918 thousand to $15.4 million at June 30, 2016 from $16.4 million at December 31, 2015, primarily due to decreases in other real estate owned of $2.4 million, offset by an increase in nonaccrual loans of $1.4 million. Accruing TDRs decreased $2.2 million to $13.3 million at June 30, 2016 from $15.5 million at December 31, 2015. Nonaccrual loans increased $1.4 million to $13.5 million at June 30, 2016 from $12.1 million at December 31, 2015, primarily due to an increase in nonaccrual residential real estate loans of $3.4 million consisting of two borrowers, partially offset by a decrease in nonaccrual construction loans of $2.1 million. The ratio of nonaccrual loans to total loans increased to 1.65% at June 30, 2016 from 1.52% at December 31, 2015.

The Company continues to focus on the resolution of its nonperforming and problem loans. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned; and selling loans. The reduction of nonperforming and problem loans is and will continue to be a high priority for the Company.

38 

The following table summarizes our nonperforming assets and accruing TDRs at June 30, 2016 and December 31, 2015.

	June 30,			December 31,
(Dollars in thousands)	2016			2015
Nonperforming assets
Nonaccrual loans
Construction	$	5,429		$	7,529
Residential real estate		5,625			2,259
Commercial real estate		2,186			2,022
Commercial		192			161
Consumer		99			122
Total nonaccrual loans		13,531			12,093
Loans 90 days or more past due and still accruing
Construction		-			-
Residential real estate		-			-
Commercial real estate		-			-
Commercial		-			-
Consumer		6			7
Total loans 90 days or more past due and still accruing		6			7
Other real estate owned		1,897			4,252
Total nonperforming assets	$	15,434		$	16,352
Accruing TDRs
Construction	$	4,241		$	4,069
Residential real estate		4,095			5,686
Commercial real estate		5,001			5,740
Commercial		-			-
Consumer		-			-
Total accruing TDRs	$	13,337		$	15,495
Total nonperforming assets and accruing TDRs	$	28,771		$	31,847
As a percent of total loans:
Nonaccrual loans		1.65	%		1.52	%
Accruing TDRs		1.62	%		1.95	%
Nonaccrual loans and accruing TDRs		3.27	%		3.47	%
As a percent of total loans and other real estate owned:
Nonperforming assets		1.88	%		2.05	%
Nonperforming assets and accruing TDRs		3.50	%		3.98	%
As a percent of total assets:
Nonaccrual loans		1.20	%		1.07	%
Nonperforming assets		1.37	%		1.44	%
Accruing TDRs		1.18	%		1.37	%
Nonperforming assets and accruing TDRs		2.55	%		2.81	%

Investment Securities

The investment portfolio is comprised of securities that are either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income, a separate component of stockholders’ equity. Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts. We have the intent and current ability to hold such securities until maturity. At June 30, 2016 and December 31, 2015, 98% of the portfolio was classified as available for sale and 2% as held to maturity. With the exception of municipal securities, our general practice is to classify all newly-purchased securities as available for sale. See Note 3 - Investment Securities, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

39 

Investment securities totaled $199.7 million at June 30, 2016, a $16.7 million, or 7.7%, decrease since December 31, 2015. The decrease was due to partially funding new loan growth in 2016. At the end of June 2016, 76.2% of the securities available for sale were mortgage-backed, 20.9% were U.S. Government agencies and 2.6% were U.S. Treasuries, compared to 72.5%, 25.2% and 2.3%, respectively, at year-end 2015. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at June 30, 2016 were $961.1 million, a $14.4 million, or 1.5%, decrease when compared to the level at December 31, 2015. The decrease in total deposits was mainly due to reductions in municipal deposits impacted by tax collections resulting in declines in checking deposits of $25.5 million, offset by an increase in money market and savings deposits of $19.5 million. In addition, time deposits declined $10.3 million due to the decreasing rate environment.

Short-Term Borrowings

Short-term borrowings at June 30, 2016 and December 31, 2015 were $6.9 million and $6.7 million, respectively. Short-term borrowings generally consist of securities sold under agreements to repurchase, which are issued in conjunction with cash management services for commercial depositors, overnight borrowings from correspondent banks and short-term advances from the Federal Home Loan Bank (the “FHLB”). Short-term advances are defined as those with original maturities of one year or less. At June 30, 2016 and December 31, 2015, short-term borrowings included only repurchase agreements.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, maturities in the investment portfolio, loan repayments and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net decrease in cash and cash equivalents was $12.6 million for the first half of 2016 compared to a net decrease in cash of $36.5 million for the first half of 2015. The decline in cash and cash equivalents in 2016 was mainly due to a decline in interest-bearing deposits, new loan growth, and the purchase of available for sale securities. These cash outflows were almost entirely funded by proceeds from the sale of investment securities.

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term funds markets through arrangements with correspondent banks. The Bank had $13 million in federal funds lines of credit and a reverse repurchase agreement available on a short-term basis from correspondent banks at both June 30, 2016 and December 31, 2015. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had credit availability of approximately $159.2 million and $130.2 million at June 30, 2016 and December 31, 2015, respectively. These lines of credit are paid for monthly on a fee basis of 0.09%. The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB. Management is not aware of any demands, commitments, events or uncertainties that are likely to materially affect our future ability to maintain liquidity at satisfactory levels.

Total stockholders’ equity increased $5.4 million to $152.3 million at June 30, 2016 when compared to December 31, 2015 primarily due to current year’s earnings.

Basel III

The FRB and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's (“BCBS”) capital guidelines for U.S. banks. Under the final rules, minimum requirements will increase for both the quantity and quality of capital held by the Company. The rules include a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer became effective as of January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules. The final rules also revise the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

The phase-in period for the final rules became effective for the Company on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. As of June 30, 2016, the Company's capital levels remained characterized as "well-capitalized" under the new rules.

40 

The following tables present the capital ratios for Shore Bancshares, Inc., Talbot Bank and CNB as of June 30, 2016 and December 31, 2015.

	Tier 1			Common Equity			Tier 1			Total
	leverage			Tier 1			risk-based			risk-based
June 30, 2016	ratio			ratio			capital ratio			capital ratio
Company		12.04	%		15.89	%		15.89	%		16.93	%
Talbot Bank		10.79	%		14.02	%		14.02	%		15.05	%
CNB		10.28	%		13.53	%		13.53	%		14.57	%

	Tier 1			Common Equity			Tier 1			Total
	leverage			Tier 1			risk-based			risk-based
December 31, 2015	ratio			Ratio			capital ratio			capital ratio
Company		11.29	%		15.55	%		15.55	%		16.61	%
Talbot Bank		9.72	%		13.25	%		13.25	%		14.30	%
CNB		9.88	%		13.53	%		13.53	%		14.63	%

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the 2015 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management believes that there have been no material changes in our market risks, the procedures used to evaluate and mitigate these risks, or our actual and simulated sensitivity positions since December 31, 2015.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“CEO”) and its principal accounting officer (“PAO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of June 30, 2016 was carried out under the supervision and with the participation of management, including the CEO and the PAO. Based on that evaluation, the Company’s management, including the CEO and the PAO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at June 30, 2016.

There was no change in our internal control over financial reporting during the first quarter of 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

41 

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the 2015 Annual Report. Management does not believe that any material changes in our risk factors have occurred since they were last disclosed in our 2015 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

Item 6. Exhibits.

The exhibits filed or furnished with this quarterly report are shown on the Exhibit List that follows the signatures to this report, which list is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SHORE BANCSHARES, INC.
Date: August 9, 2016	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President & Chief Executive Officer
		(Principal Executive Officer)
Date: August 9, 2016	By:	/s/ Edward C. Allen
		Edward C. Allen
		Vice President & Chief Financial Officer
		(Principal Financial Officer)

42 

EXHIBIT INDEX

Exhibit
Number	Description
10.1	Form of Performance Share/Restricted Stock Unit Award Agreement under the 2006 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on July 8, 2015).
31.1	Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
31.2	Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
32	Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).
101	Interactive Data File
101.INS	XBRL Instance Document (filed herewith)
101.SCH	XBRL Taxonomy Extension Schema (filed herewith)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
101.DEF	XBRL Taxonomy Extension Definition Linkbase (filed herewith)
101.LAB	XBRL Taxonomy Extension Label Linkbase (filed herewith)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

43 

EX-31.1

EXHIBIT 31.1

Certifications of the Principal Executive Officer

Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Lloyd L. Beatty, Jr., certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Shore Bancshares, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 9, 2016	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President & Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

Certifications of the Principal Accounting Officer

Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Edward C. Allen, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Shore Bancshares, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 9, 2016	By:	/s/ Edward C. Allen
		Edward C. Allen
		Vice President & Chief Financial Officer
		(Principal Financial Officer)

EX-32

EXHIBIT 32

Certification of Periodic Report

Pursuant to 18 U.S.C. Section 1350

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to, and for purposes only of, 18 U.S.C. § 1350, the undersigned hereby certifies that (i) the Quarterly Report of Shore Bancshares, Inc. on Form 10-Q for the quarter ended June 30, 2016 filed with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Shore Bancshares, Inc.

Date: August 9, 2016	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President & Chief Executive Officer
		(Principal Executive Officer)
Date: August 9, 2016	By:	/s/ Edward C. Allen
		Edward C. Allen
		Vice President & Chief Financial Officer
		(Principal Financial Officer)

XML

Document And Entity Information - shares	6 Months Ended
	Jun. 30, 2016	Jul. 31, 2016
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2
Entity Registrant Name	SHORE BANCSHARES INC
Entity Central Index Key	0001035092
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Trading Symbol	SHBI
Entity Common Stock, Shares Outstanding		12,662,746

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
ASSETS
Cash and due from banks	$ 15,753	$ 15,080
Interest-bearing deposits with other banks	45,455	54,223
Federal funds sold	9	4,508
Cash and cash equivalents	61,217	73,811
Investment securities:
Available for sale, at fair value	195,681	212,165
Held to maturity, at amortized cost - fair value of $4,121 (2016) and $4,243 (2015)	3,995	4,191
Loans	821,079	795,114
Less: allowance for credit losses	(8,358)	(8,316)
Loans, net	812,721	786,798
Premises and equipment, net	16,708	16,864
Goodwill	11,931	11,931
Other intangible assets, net	1,145	1,211
Other real estate owned, net	1,897	4,252
Other assets	20,395	23,920
TOTAL ASSETS	1,125,690	1,135,143
Deposits:
Noninterest-bearing	231,614	229,686
Interest-bearing	729,480	745,778
Total deposits	961,094	975,464
Short-term borrowings	6,868	6,672
Other liabilities	5,407	6,040
TOTAL LIABILITIES	973,369	988,176
STOCKHOLDERS’ EQUITY
Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 12,654,849 (2016) and 12,631,160 (2015)	127	126
Additional paid in capital	63,995	63,815
Retained earnings	87,071	83,097
Accumulated other comprehensive income (loss)	1,128	(71)
TOTAL STOCKHOLDERS’ EQUITY	152,321	146,967
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$ 1,125,690	$ 1,135,143

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Securities held to maturity, estimated fair value (in dollars)	$ 4,121	$ 4,243
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	35,000,000	35,000,000
Common Stock, Shares, Issued	12,654,849	12,631,160
Common stock, shares outstanding	12,654,849	12,631,160

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
INTEREST INCOME
Interest and fees on loans	$ 9,117	$ 8,581	$ 18,078	$ 17,072
Interest and dividends on investment securities:
Taxable	824	932	1,694	1,856
Tax-exempt	2	3	4	6
Interest on federal funds sold	2	0	5	1
Interest on deposits with other banks	58	26	130	52
Total interest income	10,003	9,542	19,911	18,987
INTEREST EXPENSE
Interest on deposits	617	856	1,278	1,757
Interest on short-term borrowings	3	3	7	8
Total interest expense	620	859	1,285	1,765
NET INTEREST INCOME	9,383	8,683	18,626	17,222
Provision for credit losses	375	540	825	1,190
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	9,008	8,143	17,801	16,032
NONINTEREST INCOME
Service charges on deposit accounts	870	658	1,683	1,292
Trust and investment fee income	364	450	715	919
Insurance agency commissions	1,941	1,932	4,700	4,407
Other noninterest income	866	748	1,484	1,255
Total noninterest income	4,041	3,788	8,582	7,873
NONINTEREST EXPENSE
Salaries and wages	4,422	4,393	8,899	8,706
Employee benefits	964	924	2,078	2,080
Occupancy expense	583	611	1,196	1,237
Furniture and equipment expense	248	233	483	488
Data processing	854	868	1,663	1,651
Directors’ fees	131	116	235	239
Amortization of other intangible assets	33	33	66	66
FDIC insurance premium expense	268	306	550	690
Write-downs of other real estate owned	66	54	73	81
Legal and professional fees	609	373	994	1,299
Other noninterest expenses	1,187	1,389	2,467	2,467
Total noninterest expense	9,365	9,300	18,704	19,004
INCOME BEFORE INCOME TAXES	3,684	2,631	7,679	4,901
Income tax expense	1,412	1,004	2,947	1,865
NET INCOME	$ 2,272	$ 1,627	$ 4,732	$ 3,036
Basic net income per common share (in dollars per share)	$ 0.18	$ 0.13	$ 0.37	$ 0.24
Diluted net income per common share (in dollars per share)	0.18	0.13	0.37	0.24
Dividends paid per common share (in dollars per share)	$ 0.03	$ 0	$ 0.06	$ 0

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Net income	$ 2,272	$ 1,627	$ 4,732	$ 3,036
Securities available for sale:
Unrealized holding gains (losses) on available-for-sale securities	422	(1,723)	2,011	(495)
Tax effect	(170)	695	(812)	199
Net of tax amount	252	(1,028)	1,199	(296)
Total other comprehensive income (loss)	252	(1,028)	1,199	(296)
Comprehensive income	$ 2,524	$ 599	$ 5,931	$ 2,740

XML

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Total	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]
Balances at Dec. 31, 2014	$ 140,469	$ 126	$ 63,532	$ 76,495	$ 316
Net income	3,036	0	0	3,036	0
Unrealized gains (losses) on available-for-sale securities, net of taxes	(296)	0	0	0	(296)
Stock-based compensation	193	0	193	0	0
Balances at Jun. 30, 2015	143,402	126	63,725	79,531	20
Balances at Dec. 31, 2015	146,967	126	63,815	83,097	(71)
Net income	4,732	0	0	4,732	0
Unrealized gains (losses) on available-for-sale securities, net of taxes	1,199	0	0	0	1,199
Common shares issued for employee stock- based awards	3	0	3	0	0
Stock-based compensation	178	1	177	0	0
Cash dividends declared	(758)	0	0	(758)	0
Balances at Jun. 30, 2016	$ 152,321	$ 127	$ 63,995	$ 87,071	$ 1,128

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 4,732	$ 3,036
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	825	1,190
Depreciation and amortization	1,230	1,228
Discount accretion on debt securities	(16)	(47)
Stock-based compensation expense	178	193
Excess tax benefits from stock-based arrangements	(14)	(2)
Deferred income tax expense	2,438	1,582
Losses on disposals of premises and equipment	2	1
(Gains) Losses on sales of other real estate owned	(2)	47
Write-downs of other real estate owned	73	81
Net changes in:
Accrued interest receivable	(123)	143
Other assets	272	(783)
Accrued interest payable	(20)	(33)
Other liabilities	(614)	(676)
Net cash provided by operating activities	8,961	5,960
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities and principal payments of investment securities available for sale	26,092	27,663
Purchases of investment securities available for sale	(8,143)	(20,773)
Proceeds from maturities and principal payments of investment securities held to maturity	192	112
Net change in loans	(26,750)	(31,750)
Purchases of premises and equipment	(317)	(969)
Proceeds from sales of other real estate owned	2,284	1,562
Net cash used in investing activities	(6,642)	(24,155)
CASH FLOWS FROM FINANCING ACTIVITIES:
Noninterest-bearing deposits	1,928	9,864
Interest-bearing deposits	(16,297)	(29,959)
Short-term borrowings	197	1,821
Proceeds from the issuance of common stock	3	2
Excess tax benefits from stock-based arrangements	14	0
Common stock dividends paid	(758)	0
Net cash used in financing activities	(14,913)	(18,272)
Net decrease in cash and cash equivalents	(12,594)	(36,467)
Cash and cash equivalents at beginning of period	73,811	96,223
Cash and cash equivalents at end of period	61,217	59,756
Supplemental cash flows information:
Interest paid	1,303	1,798
Income taxes paid	523	279
Transfers from loans to other real estate owned	0	497
Change in unrealized (gain)/loss on securities available for sale	$ (1,893)	$ 105

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

Basis of Presentation and Significant Accounting Policies [Text Block]

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at June 30, 2016, the consolidated results of operations and comprehensive income for the three and six months ended June 30, 2016 and 2015, and changes in stockholders’ equity and cash flows for the six months ended June 30, 2016 and 2015, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2015 were derived from the 2015 audited financial statements. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015. For purposes of comparability, certain reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Effective July 1, 2016, the Company’s two bank subsidiaries, The Talbot Bank of Easton Maryland and CNB were consolidated into one bank known as Shore United Bank. In these notes to the consolidated financial statements and the management discussion and analysis section, the term “the Bank” refers to Shore United Bank, unless the context requires stipulating results of the individual banks before the consolidation occurred.

Recent Accounting Standards

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” amendment requires entities to recognize revenue to depict the transfer of promised goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for periods beginning after January 1, 2017. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date” – ASU 2015-14 amendments defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” – ASU 2016-08 amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” – ASU 2016-10 amendments clarify that contractual provisions that, explicitly or implicitly, require an entity to transfer control of additional goods or services to a customer should be distinguished from contractual provisions that, explicitly or implicitly, define the attributes of a single promised license. Attributes of a promised license define the scope of a customer’s right to use or right to access an entity’s intellectual property and, therefore, do not define whether the entity satisfies its performance obligation at a point in time or over time and do not create an obligation for the entity to transfer any additional rights to use or access its intellectual property. The Company is evaluating the impact that ASU 2014-09 and all amendments thereof will have on our consolidated financial statements.

ASU 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The amendments in this ASU are effective for interim or annual reporting periods beginning after December 15, 2015; early adoption is permitted. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. As of June 30, 2016, the Company has share-based payment awards that included performance targets that could be achieved after the requisite service period. The adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of ASU No. 2015-05 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-01 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our financial statements.

ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this Update is permitted for all entities. The Company is evaluating the impact that ASU 2016-02 will have on our consolidated financial statements.

ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU, simplifies the treatment and accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is evaluating the impact that ASU 2016-09 will have on our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and available-for sale securities. At this time, the Company will continue to evaluate the impact and implementation of this standard to meet the effective date for consolidated financial statements beginning in 2019.

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

Note 2 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
(In thousands, except per share data)	2016		2015		2016		2015
Net income	$	2,272	$	1,627	$	4,732	$	3,036
Weighted average shares outstanding - Basic		12,648		12,629		12,642		12,627
Dilutive effect of common stock equivalents		17		9		15		9
Weighted average shares outstanding - Diluted		12,665		12,638		12,657		12,636
Earnings per common share - Basic	$	0.18	$	0.13	$	0.37	$	0.24
Earnings per common share - Diluted	$	0.18	$	0.13	$	0.37	$	0.24

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and six months ended June 30, 2016 and 2015.

XML

Investment Securities

6 Months Ended

Jun. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 3 – Investment Securities

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
June 30, 2016
U.S. Treasury	$	5,011	$	4	$	-	$	5,015
U.S. Government agencies		40,834		151		121		40,864
Mortgage-backed		147,299		2,001		158		149,142
Equity		644		16		-		660
Total	$	193,788	$	2,172	$	279	$	195,681
December 31, 2015
U.S. Treasury	$	5,078	$	1	$	-	$	5,079
U.S. Government agencies		49,630		89		190		49,529
Mortgage-backed		156,939		639		662		156,916
Equity		637		4		-		641
Total	$	212,284	$	733	$	852	$	212,165
Held-to-maturity securities:
June 30, 2016
U.S. Government agencies	$	2,380	$	3	$	-	$	2,383
States and political subdivisions		1,615		123		-		1,738
Total	$	3,995	$	126	$	-	$	4,121
December 31, 2015
U.S. Government agencies	$	2,575	$	-	$	60	$	2,515
States and political subdivisions		1,616		112		-		1,728
Total	$	4,191	$	112	$	60	$	4,243

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at June 30, 2016 and December 31, 2015.

	Less than 12 Months				More than 12 Months				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2016
Available-for-sale securities:
U.S. Government agencies	$	2,997	$	3	$	-	$	118	$	2,997	$	121
Mortgage-backed		10,347		30		11,311		128		21,658		158
Total	$	13,344	$	33	$	11,311	$	246	$	24,655	$	279

	Less than 12 Months				More than 12 Months				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2015
Available-for-sale securities:
U.S. Government agencies	$	18,981	$	57	$	-	$	133	$	18,981	$	190
Mortgage-backed		43,881		328		21,263		334		65,144		662
Total	$	62,862	$	385	$	21,263	$	467	$	84,125	$	852
Held-to-maturity securities:
U.S. Government agencies	$	-	$	-	$	2,515	$	60	$	2,515	$	60

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at June 30, 2016.

	Available for sale				Held to maturity
	Amortized		Estimated		Amortized		Estimated
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	20,031	$	20,060	$	210	$	210
Due after one year through five years		23,065		23,151		501		544
Due after five years through ten years		10,075		10,173		402		449
Due after ten years		139,973		141,637		2,882		2,918
		193,144		195,021		3,995		4,121
Equity securities		644		660		-		-
Total	$	193,788	$	195,681	$	3,995	$	4,121

The maturity dates for debt securities are determined using contractual maturity dates.

XML

Loans and Allowance for Credit Losses

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 4 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County and Dorchester County in Maryland and in Kent County, Delaware.

The following table provides information about the principal classes of the loan portfolio at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Construction	$	81,148	$	85,632
Residential real estate		320,041		307,063
Commercial real estate		345,713		330,253
Commercial		66,959		64,911
Consumer		7,218		7,255
Total loans		821,079		795,114
Allowance for credit losses		(8,358)		(8,316)
Total loans, net	$	812,721	$	786,798

Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans generally finance the construction of residential real estate for builders and individuals for single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

The following tables include impairment information relating to loans and the allowance for credit losses as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
June 30, 2016
Loans individually evaluated for impairment	$	9,670	$	9,719	$	7,188	$	192	$	99	$	-	$	26,868
Loans collectively evaluated for impairment		71,478		310,322		338,525		66,767		7,119		-		794,211
Total loans	$	81,148	$	320,041	$	345,713	$	66,959	$	7,218	$	-	$	821,079
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	764	$	207	$	276	$	45	$	-	$	-	$	1,292
Loans collectively evaluated for impairment		980		1,828		2,595		632		206		825		7,066
Total allowance for credit losses	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
December 31, 2015
Loans individually evaluated for impairment	$	11,598	$	7,945	$	7,762	$	161	$	122	$	-	$	27,588
Loans collectively evaluated for impairment		74,034		299,118		322,491		64,750		7,133		-		767,526
Total loans	$	85,632	$	307,063	$	330,253	$	64,911	$	7,255	$	-	$	795,114
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	619	$	435	$	340	$	-	$	7	$	-	$	1,401
Loans collectively evaluated for impairment		1,027		1,746		2,659		558		149		776		6,915
Total allowance for credit losses	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316

The following tables provide information on impaired loans and any related allowance by loan class as of June 30, 2016 and December 31, 2015. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken.

(Dollars in thousands)	Unpaid principal balance		Recorded investment with no allowance		Recorded investment with an allowance		Related allowance		Quarter-to- date average recorded investment		Year-to-date average recorded investment		Interest income recognized
June 30, 2016
Impaired nonaccrual loans:
Construction	$	11,000	$	2,562	$	2,867	$	739	$	5,489	$	6,353	$	-
Residential real estate		5,886		4,046		1,579		134		3,914		3,103		-
Commercial real estate		2,832		1,777		409		121		2,058		2,308		-
Commercial		212		147		45		45		164		161		-
Consumer		99		99		-		-		106		114		-
Total		20,029		8,631		4,900		1,039		11,731		12,039		-
Impaired accruing TDRs:
Construction		4,241		3,449		792		25		4,244		4,142		43
Residential real estate		4,095		2,719		1,376		73		4,931		5,300		102
Commercial real estate		5,001		1,589		3,412		155		5,066		5,215		85
Commercial		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-
Total		13,337		7,757		5,580		253		14,241		14,657		230
Total impaired loans:
Construction		15,241		6,011		3,659		764		9,733		10,495		43
Residential real estate		9,980		6,764		2,955		207		8,845		8,403		102
Commercial real estate		7,834		3,366		3,822		276		7,124		7,523		85
Commercial		212		147		45		45		164		161		-
Consumer		99		99		-		-		106		114		-
Total	$	33,366	$	16,387	$	10,481	$	1,292	$	25,972	$	26,696	$	230

											June 30, 2015
(Dollars in thousands)	Unpaid principal balance		Recorded investment with no allowance		Recorded investment with an allowance		Related allowance		Quarter-to- date average recorded investment		Year-to-date average recorded investment		Interest income recognized
December 31, 2015
Impaired nonaccrual loans:
Construction	$	11,850	$	4,647	$	2,882	$	588	$	8,478	$	8,169	$	-
Residential real estate		2,563		1,773		487		208		2,041		2,159		-
Commercial real estate		2,988		1,813		209		9		2,707		2,698		-
Commercial		175		161		-		-		95		72		-
Consumer		128		98		23		7		123		123		-
Total		17,704		8,492		3,601		812		13,444		13,221		-
Impaired accruing TDRs:
Construction		4,069		3,266		803		31		4,109		4,064		40
Residential real estate		5,686		2,380		3,306		227		7,393		6,866		160
Commercial real estate		5,740		1,702		4,038		331		6,238		6,255		116
Commercial		-		-		-		-		41		43		-
Consumer		-		-		-		-		-		-		-
Total		15,495		7,348		8,147		589		17,781		17,228		316
Total impaired loans:
Construction		15,919		7,913		3,685		619		12,587		12,233		40
Residential real estate		8,249		4,153		3,793		435		9,434		9,025		160
Commercial real estate		8,728		3,515		4,247		340		8,945		8,953		116
Commercial		175		161		-		-		136		115		-
Consumer		128		98		23		7		123		123		-
Total	$	33,199	$	15,840	$	11,748	$	1,401	$	31,225	$	30,449	$	316

The following tables provide a roll-forward for troubled debt restructurings as of June 30, 2016 and June 30, 2015.

(Dollars in thousands)	1/1/16 TDR Balance		New TDRs		Disbursements (Payments)		Charge offs		Reclassification/ Transfers In/(Out)		Payoffs		6/30/16 TDR Balance		Related Allowance
For the six months ended 6/30/2016
Accruing TDRs
Construction	$	4,069	$	-	$	172	$	-	$	-	$	-	$	4,241	$	25
Residential Real Estate		5,686		533		(350)		-		(1,595)		(179)		4,095		73
Commercial Real Estate		5,740		495		(659)		(117)		(458)		-		5,001		155
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	15,495	$	1,028	$	(837)	$	(117)	$	(2,053)	$	(179)	$	13,337	$	253
Nonaccrual TDRs
Construction	$	4,960	$	2,570	$	(1,847)	$	(254)	$	-	$	-	$	5,429	$	739
Residential Real Estate		445		-		(293)		-		1,595		-		1,747		72
Commercial Real Estate		-		-		-		(258)		458		-		200		112
Commercial		-		-		-		-		-		-		-		-
Consumer		23		-		(23)		-		-		-		-		-
Total	$	5,428	$	2,570	$	(2,163)	$	(512)	$	2,053	$	-	$	7,376	$	923
Total TDRs	$	20,923	$	3,598	$	(3,000)	$	(629)	$	-	$	(179)	$	20,713	$	1,176

(Dollars in thousands)	1/1/15 TDR Balance		New TDRs		Disbursements (Payments)		Charge offs		Reclassification/ Transfers In/(Out)		Payoffs		6/30/15 TDR Balance		Related Allowance
For the six months ended 6/30/2015
Accruing TDRs
Construction	$	4,022	$	-	$	(39)	$	-	$	142	$	-	$	4,125	$	35
Residential Real Estate		6,368		1,837		(245)		-		(78)		-		7,882		267
Commercial Real Estate		6,237		-		(9)		-		-		-		6,228		21
Commercial		47		-		(7)		-		-		-		40		-
Consumer		-		-		-		-		-		-		-		-
Total	$	16,674	$	1,837	$	(300)	$	-	$	64	$	-	$	18,275	$	323
Nonaccrual TDRs
Construction	$	3,321	$	-	$	(100)	$	(579)	$	2,911	$	-	$	5,553	$	661
Residential Real Estate		3,382		-		(18)		-		(2,911)		-		453		-
Commercial Real Estate		346		-		(4)		(40)		(302)		-		-		-
Commercial		-		-		-		-		-		-		-		-
Consumer		25		-		(1)		-		-		-		24		-
Total	$	7,074	$	-	$	(123)	$	(619)	$	(302)	$	-	$	6,030	$	661
Total TDRs	$	23,748	$	1,837	$	(423)	$	(619)	$	(238)	$	-	$	24,305	$	984

The following tables provide information on loans that were modified and considered TDRs during the six months ended June 30, 2016 and June 30, 2015.

(Dollars in thousands)	Number of contracts		Premodification outstanding recorded investment		Postmodification outstanding recorded investment		Related allowance
TDRs:
For the six months ended June 30, 2016
Construction		-	$	-	$	-	$	-
Residential real estate		3		668		668		-
Commercial real estate		1		495		495		-
Commercial		-		-		-		-
Consumer		-		-		-		-
Total		4	$	1,163	$	1,163	$	-
For the six months ended June 30, 2015
Construction		-	$	-	$	-	$	-
Residential real estate		10		1,835		1,837		19
Commercial real estate		-		-		-		-
Commercial		-		-		-		-
Consumer		-		-		-		-
Total		10	$	1,835	$	1,837	$	19

 

During the three and six months ended June 30, 2016, there were four TDRs which were modified. The modifications to these TDRs consisted of reductions in principal, interest and rate as well as payment frequency for one of the TDRs.

The following tables provide information on TDRs that defaulted during the six months ended June 30, 2016 and June 30, 2015. Generally, a loan is considered in default when principal or interest is past due 90 days or more.

(Dollars in thousands)	Number of contracts		Recorded investment		Related allowance
TDRs that subsequently defaulted:
For the six months ended June 30, 2016
Construction		1	$	241	$	-
Residential real estate		-		-		-
Commercial real estate		2		375		-
Commercial		-		-		-
Consumer		-		-		-
Total		3	$	616	$	-
TDRs that subsequently defaulted:
For the six months ended June 30, 2015
Construction		-	$	-	$	-
Residential real estate		-		-		-
Commercial real estate		2		279		-
Commercial		-		-		-
Consumer		-		-		-
Total		2	$	279	$	-

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. They are assigned higher risk ratings than favorably rated loans in the calculation of the formula portion of the allowance for credit losses.

The following tables provide information on loan risk ratings as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	Pass/Performing		Special mention		Substandard		Doubtful		Total
June 30, 2016
Construction	$	67,567	$	4,061	$	9,520	$	-	$	81,148
Residential real estate		303,447		6,739		9,855		-		320,041
Commercial real estate		320,593		15,980		9,140		-		345,713
Commercial		65,795		733		431		-		66,959
Consumer		7,119		-		99		-		7,218
Total	$	764,521	$	27,513	$	29,045	$	-	$	821,079

(Dollars in thousands)	Pass/Performing		Special mention		Substandard		Doubtful		Total
December 31, 2015
Construction	$	70,214	$	3,903	$	11,515	$	-	$	85,632
Residential real estate		290,857		8,837		7,369		-		307,063
Commercial real estate		302,438		18,699		9,116		-		330,253
Commercial		63,628		1,075		208		-		64,911
Consumer		7,107		26		122		-		7,255
Total	$	734,244	$	32,540	$	28,330	$	-	$	795,114

The following tables provide information on the aging of the loan portfolio as of June 30, 2016 and December 31, 2015.

	Accruing
(Dollars in thousands)	Current			30-59 days past due			60-89 days past due			90 days or more past due			Total past due			Nonaccrual			Total
June 30, 2016
Construction	$	75,619		$	-		$	100		$	-		$	100		$	5,429		$	81,148
Residential real estate		311,432			934			2,050			-			2,984			5,625			320,041
Commercial real estate		342,536			731			260			-			991			2,186			345,713
Commercial		66,763			4			-			-			4			192			66,959
Consumer		7,094			19			-			6			25			99			7,218
Total	$	803,444		$	1,688		$	2,410		$	6		$	4,104		$	13,531		$	821,079
Percent of total loans		97.9	%		0.2	%		0.3	%		-	%		0.5	%		1.6	%		100	%

	Accruing
(Dollars in thousands)	Current			30-59 days past due			60-89 days past due			90 days or more past due			Total past due			Nonaccrual			Total
December 31, 2015
Construction	$	78,082		$	21		$	-		$	-		$	21		$	7,529		$	85,632
Residential real estate		300,563			2,139			2,102			-			4,241			2,259			307,063
Commercial real estate		327,370			-			861			-			861			2,022			330,253
Commercial		64,670			49			31			-			80			161			64,911
Consumer		7,107			13			6			7			26			122			7,255
Total	$	777,792		$	2,222		$	3,000		$	7		$	5,229		$	12,093		$	795,114
Percent of total loans		97.8	%		0.3	%		0.4	%		-	%		0.7	%		1.5	%		100	%

Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three months and six months ended June 30, 2016 and 2015. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the three months ended June 30, 2016
Allowance for credit losses:
Beginning balance	$	1,753	$	2,014	$	3,257	$	585	$	177	$	523	$	8,309
Charge-offs		(13)		(102)		(265)		(58)		(2)		-		(440)
Recoveries		10		33		10		57		4		-		114
Net charge-offs		(3)		(69)		(255)		(1)		2		-		(326)
Provision		(6)		90		(131)		93		27		302		375
Ending balance	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the three months ended June 30, 2015
Allowance for credit losses:
Beginning balance	$	1,884	$	2,124	$	2,339	$	441	$	180	$	830	$	7,798
Charge-offs		(216)		(142)		(280)		(25)		(35)		-		(698)
Recoveries		104		121		2		35		15		-		277
Net charge-offs		(112)		(21)		(278)		10		(20)		-		(421)
Provision		80		215		555		54		8		(372)		540
Ending balance	$	1,852	$	2,318	$	2,616	$	505	$	168	$	458	$	7,917

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the six months ended June 30, 2016
Allowance for credit losses:
Beginning balance	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316
Charge-offs		(254)		(118)		(503)		(125)		(10)		-		(1,010)
Recoveries		16		67		10		122		12		-		227
Net charge-offs		(238)		(51)		(493)		(3)		2		-		(783)
Provision		336		(95)		365		122		48		49		825
Ending balance	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the six months ended June 30, 2015
Allowance for credit losses:
Beginning balance	$	1,303	$	2,834	$	2,379	$	448	$	229	$	502	$	7,695
Charge-offs		(579)		(257)		(320)		(149)		(45)		-		(1,350)
Recoveries		107		145		15		82		33		-		382
Net charge-offs		(472)		(112)		(305)		(67)		(12)		-		(968)
Provision		1,021		(404)		542		124		(49)		(44)		1,190
Ending balance	$	1,852	$	2,318	$	2,616	$	505	$	168	$	458	$	7,917

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $1.2 million and $581 thousand as of June 30, 2016 and December 31, 2015, respectively.

XML

Other Assets

6 Months Ended

Jun. 30, 2016

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Other Assets Disclosure [Text Block]

Note 5 – Other Assets

The Company had the following other assets at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Nonmarketable investment securities	$	1,650	$	1,621
Accrued interest receivable		2,581		2,458
Deferred income taxes		8,883		12,132
Prepaid expenses		1,161		1,039
Other assets		6,120		6,670
Total	$	20,395	$	23,920

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Deferred tax assets:
Allowance for credit losses	$	3,338	$	3,316
Reserve for off-balance sheet commitments		121		121
Net operating loss carry forward		6,080		9,069
Write-downs of other real estate owned		327		308
Deferred income		1,269		1,155
Unrealized losses on available-for-sale securities		-		48
Accrued expenses		892		946
AMT carryover		535		-
Other		176		191
Total deferred tax assets		12,738		15,154
Deferred tax liabilities:
Depreciation		218		271
Amortization on loans FMV adjustment		185		140
Purchase accounting adjustments		2,097		1,988
Deferred capital gain on branch sale		407		411
Unrealized gains on available-for-sale securities		763		-
Other		185		212
Total deferred tax liabilities		3,855		3,022
Net deferred tax assets	$	8,883	$	12,132

The Company’s deferred tax assets consist of net operating loss carryovers that will be used to offset taxable income in future periods through their statutory period of 20 years for federal tax purposes. As of December 31, 2015, 18 years of the statutory period remain available to offset future taxable income. No valuation allowance on these deferred tax assets was recorded at June 30, 2016 and December 31, 2015 as management believes it is more likely than not that all deferred tax assets will be realized based on the following positive material factors: 1) The Company was profitable for all four quarters of 2014, 2015 and the first and second quarters of 2016 on a GAAP basis. The net operating loss was originally created in the third quarter of 2013 and was solely attributable to Talbot Bank’s sale of loans and other real estate owned (the “Asset Sale”), which is considered non-recurring. 2) The Company had pre-tax income of $7.7 million and $11.5 million for the six months ended June 30, 2016 and year ended December 31, 2015, respectively, providing further evidence that the Asset Sale was producing positive results and confirming the expectation of utilizing the deferred tax assets. Alternatively, the Company has reviewed negative factors which would influence the conclusion of realizing the deferred tax assets. These factors include the following: 1) The Company could be subject to Section 382 of the Internal Revenue Code (“IRC”), which could further limit the realization of the net operating loss-related deferred tax asset (“NOL-DTA”). 2) Although the local economy of the market in which the Company operates has been showing continued signs of improvement over the past four years, if this trend flattens or reverses, there is a potential that this potential negative evidence could outweigh the prevailing positive factors.

Based on the aforementioned considerations, the Company has concluded that the predominance of observable positive evidence outweighs the future potential of negative evidence and therefore it is more likely than not that the Company will be able to realize in the future all of the net deferred tax assets.

XML

Other Liabilities

6 Months Ended

Jun. 30, 2016

Other Liabilities Disclosure [Abstract]

Other Liabilities Disclosure [Text Block]

Note 6 – Other Liabilities

The Company had the following other liabilities at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Accrued interest payable	$	87	$	106
Other accounts payable		2,170		2,775
Deferred compensation liability		1,387		1,464
Other liabilities		1,763		1,695
Total	$	5,407	$	6,040

XML

Stock-Based Compensation

6 Months Ended

Jun. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

Note 7 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur.

The following tables provide information on stock-based compensation expense for the three and six months ended June 30, 2016 and 2015.

	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2016		2015		2016		2015
Stock-based compensation expense	$	66	$	53	$	177	$	191
Proceeds from issuance of common stock		-		2		3		2

	June 30,
(Dollars in thousands)	2016		2015
Unrecognized stock-based compensation expense	$	179	$	96
Weighted average period unrecognized expense is expected to be recognized		0.8 years		0.6 years

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the six months ended June 30, 2016 and 2015.

June 30, 2016	Number		Weighted Average Grant
	of Shares		Date Fair Value
Nonvested at beginning of period		12,488	$	8.74
Granted		23,239		11.47
Vested		(18,662)		9.63
Cancelled		-		-
Nonvested at end of period		17,065	$	11.46

June 30, 2015	Number		Weighted Average Grant
	of Shares		Date Fair Value
Nonvested at beginning of period		14,251	$	8.33
Granted		11,915		9.19
Vested		(13,678)		8.90
Cancelled		-		-
Nonvested at end of period		12,488	$	8.34

The fair value of restricted stock awards that vested during the first six months of 2016 and 2015 was $180 thousand and $122 thousand, respectively.

 

The following table summarizes stock option activity for the Company under the 2006 and 2016 Equity Plan for the six months ended June 30, 2016 and 2015.

 

June 30, 2016			Weighted
	Number		Average
	of Shares		Exercise Price
Outstanding at beginning of period		61,327	$	8.05
Granted		12,443		11.12
Exercised		(450)		6.64
Expired/Cancelled		-		-
Outstanding at end of period		73,320	$	8.58
Exercisable at end of period		69,990	$	8.46

June 30, 2015			Weighted
	Number		Average
	of Shares		Exercise Price
Outstanding at beginning of period		27,108	$	6.64
Granted		34,219		9.18
Exercised		-		-
Expired/Cancelled		-		-
Outstanding at end of period		61,327	$	8.05
Exercisable at end of period		27,108	$	6.64

The weighted average fair value of stock options granted during 2016 was $5.03. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2016 and 2015.

 

	2016			2015
Dividend yield		0.73	%		0	%
Expected volatility		38.60	%		32	%
Risk-free interest rate		1.75	%		1.97	%
Expected contract life (in years)		10 years			7 years

 At the end of the second quarter of 2016, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $232 thousand based on the $11.75 market value per share of the Company’s common stock at June 30, 2016. Similarly, the aggregate intrinsic value of the options exercisable was $230 thousand at June 30, 2016. The intrinsic value on options exercised in 2016 was $2 thousand based on the $11.35 market value per share of the Company’s common stock at February 8, 2016. Since there were no options exercised during the first six months of 2015, there was no intrinsic value associated with stock options exercised and no cash received on exercise of options. At June 30, 2016, the weighted average remaining contract life of options outstanding was 5.7 years.

XML

Accumulated Other Comprehensive Income

6 Months Ended

Jun. 30, 2016

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Comprehensive Income (Loss) Note [Text Block]

Note 8 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the six months ended June 30, 2016 and 2015.

(Dollars in thousands)	Accumulated net unrealized holding gains (losses) on available for sale securities		Total accumulated other comprehensive income (loss)
Balance, December 31, 2015	$	(71)	$	(71)
Other comprehensive income		1,199		1,199
Balance, June 30, 2016	$	1,128	$	1,128
Balance, December 31, 2014	$	316	$	316
Other comprehensive income		(296)		(296)
Balance, June 30, 2015	$	20	$	20

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

Note 9 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities, mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities, and equity securities as Level 2.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first six months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Securities available for sale:
U.S. Treasury	$	5,015	$	5,015	$	-	$	-
U.S. Government agencies		40,864		-		40,864		-
Mortgage-backed		149,142		-		149,142		-
Equity		660		-		660		-
Total	$	195,681	$	5,015	$	190,666	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Securities available for sale:
U.S. Treasury	$	5,079	$	5,079	$	-	$	-
U.S. Government agencies		49,529		-		49,529		-
Mortgage-backed		156,916		-		156,916		-
Equity		641		-		641		-
Total	$	212,165	$	5,079	$	207,086	$	-

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Loans

The Company does not record loans at fair value on a recurring basis; however, from time to time, a loan is considered impaired and a valuation allowance may be established if there are losses associated with the loan. Loans are considered impaired if it is probable that payment of interest and principal will not be made in accordance with contractual terms. The fair value of impaired loans can be estimated using one of several methods, including the collateral value, market value of similar debt, liquidation value and discounted cash flows. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3. At June 30, 2016 and December 31, 2015, substantially all impaired loans were evaluated based on the fair value of the collateral and were classified as Level 2 in the fair value hierarchy.

Other Real Estate and Other Assets Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at fair value less estimated costs to sell. Fair value is based on independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. At June 30, 2016 and December 31, 2015, foreclosed assets were classified as Level 2 in the fair value hierarchy.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at June 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first six months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Impaired loans
Construction	$	8,906	$	-	$	8,906	$	-
Residential real estate		9,512		-		9,512		-
Commercial real estate		6,912		-		6,912		-
Commercial		147		-		147		-
Consumer		99		-		99		-
Total impaired loans		25,576		-		25,576		-
Other real estate owned		1,897		-		1,897		-
Total assets measured at fair value on a nonrecurring basis	$	27,473	$	-	$	27,473	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Impaired loans
Construction	$	10,979	$	-	$	10,979	$	-
Residential real estate		7,510		-		7,510		-
Commercial real estate		7,422		-		7,422		-
Commercial		161		-		161		-
Consumer		115		-		115		-
Total impaired loans		26,187		-		26,187		-
Other real estate owned		4,252		-		4,252		-
Total assets measured at fair value on a nonrecurring basis	$	30,439	$	-	$	30,439	$	-

The following information relates to the estimated fair values of financial assets and liabilities that are reported in the Company’s consolidated balance sheets at their carrying amounts. The discussion below describes the methods and assumptions used to estimate the fair value of each class of financial asset and liability for which it is practicable to estimate that value.

Cash and Cash Equivalents

Cash equivalents include interest-bearing deposits with other banks and federal funds sold. For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment Securities Held to Maturity

For all investments in debt securities, fair values are based on quoted prices. If a quoted price is not available, then fair value is estimated using quoted prices for similar securities.

Loans

The fair values of categories of fixed rate loans, such as commercial loans, residential real estate, and other consumer loans, are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Other loans, including variable rate loans, are adjusted for differences in loan characteristics.

Deposits and Short-Term Borrowings

The fair values of demand deposits, savings accounts, and certain money market deposits are the amounts payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. These estimates do not take into consideration the value of core deposit intangibles. Generally, the carrying amount of short-term borrowings is a reasonable estimate of fair value. The fair values of securities sold under agreements to repurchase (included in short-term borrowings) and long-term debt are estimated using the rates offered for similar borrowings.

Commitments to Extend Credit and Standby Letters of Credit

The majority of the Company’s commitments to grant loans and standby letters of credit are written to carry current market interest rates if converted to loans. In general, commitments to extend credit and letters of credit are not assignable by the Company or the borrower, so they generally have value only to the Company and the borrower. Therefore, it is impractical to assign any value to these commitments.

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets at their carrying amounts. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	June 30, 2016				December 31, 2015
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	61,217	$	61,217	$	73,811	$	73,811
Level 2 inputs
Investment securities held to maturity	$	3,995	$	4,121	$	4,191	$	4,243
Loans, net		812,721		816,765		786,798		788,187
Financial liabilities
Level 2 inputs
Deposits	$	961,094	$	930,514	$	975,464	$	922,161
Short-term borrowings		6,868		6,868		6,672		6,672

XML

Financial Instruments with Off-Balance Sheet Risk

6 Months Ended

Jun. 30, 2016

Financial Instruments With Off Balance Sheet Risk Disclosure [Abstract]

Financial Instruments With Off Balance Sheet Risk Disclosure [Text Block]

Note 10 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Commitments to extend credit	$	213,900	$	166,931
Letters of credit		6,786		7,087
Total	$	220,686	$	174,018

XML

Segment Reporting

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Segment Reporting Disclosure [Text Block]

Note 11 – Segment Reporting

The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses on the Eastern Shore of Maryland and Delaware through its 18-branch network and a loan production office in Delaware. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services.

Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and profit sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses.

The following table includes selected financial information by business segments for the first six months of 2016 and 2015.

	Community		Insurance Products		Parent		Consolidated
(Dollars in thousands)	Banking		and Services		Company		Total
2016
Interest income	$	19,785	$	-	$	126	$	19,911
Interest expense		(1,285)		-		-		(1,285)
Provision for credit losses		(825)		-		-		(825)
Noninterest income		3,850		4,732		-		8,582
Noninterest expense		(10,691)		(3,435)		(4,578)		(18,704)
Net intersegment (expense) income		(3,979)		(367)		4,346		-
Income (loss) before taxes		6,855		930		(106)		7,679
Income tax (expense) benefit		(2,616)		(369)		38		(2,947)
Net income (loss)	$	4,239	$	561	$	(68)	$	4,732
Total assets	$	1,097,433	$	9,347	$	18,910	$	1,125,690
2015
Interest income	$	18,887	$	-	$	100	$	18,987
Interest expense		(1,765)		-		-		(1,765)
Provision for credit losses		(1,190)		-		-		(1,190)
Noninterest income		3,433		4,440		-		7,873
Noninterest expense		(10,823)		(3,491)		(4,690)		(19,004)
Net intersegment (expense) income		(3,920)		(401)		4,321		-
Income (loss) before taxes		4,622		548		(269)		4,901
Income tax (expense) benefit		(1,758)		(209)		102		(1,865)
Net income (loss)	$	2,864	$	339	$	(167)	$	3,036
Total assets	$	1,059,857	$	10,187	$	14,308	$	1,084,352

XML

Subsequent Events

6 Months Ended

Jun. 30, 2016

Subsequent Events [Abstract]

Subsequent Events [Text Block]

Note 12 – Subsequent Events

On July 1, 2016, the Company announced the consolidation of its two subsidiary banks, The Talbot Bank of Easton Maryland and CNB, headquartered in Centreville, Maryland, into one bank known as Shore United Bank. The consolidation was approved by State of Maryland and Federal Reserve Bank of Richmond in June 2016. As a $1.1 billion bank, Shore United Bank conducts business through 18 existing branches, a loan production office, and wealth management office throughout the Eastern Shore of Maryland, and Delaware. As of June 30, 2016, the total amount paid in relation to the consolidation was $267 thousand, which includes $154 in capital expenditures not placed in service until July 1, 2016.

XML

Basis of Presentation (Policies)

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

Basis of Accounting, Policy [Policy Text Block]

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at June 30, 2016, the consolidated results of operations and comprehensive income for the three and six months ended June 30, 2016 and 2015, and changes in stockholders’ equity and cash flows for the six months ended June 30, 2016 and 2015, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2015 were derived from the 2015 audited financial statements. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2015. For purposes of comparability, certain reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Effective July 1, 2016, the Company’s two bank subsidiaries, The Talbot Bank of Easton Maryland and CNB were consolidated into one bank known as Shore United Bank. In these notes to the consolidated financial statements and the management discussion and analysis section, the term “the Bank” refers to Shore United Bank, unless the context requires stipulating results of the individual banks before the consolidation occurred.

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Standards

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” amendment requires entities to recognize revenue to depict the transfer of promised goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for periods beginning after January 1, 2017. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date” – ASU 2015-14 amendments defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” – ASU 2016-08 amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” – ASU 2016-10 amendments clarify that contractual provisions that, explicitly or implicitly, require an entity to transfer control of additional goods or services to a customer should be distinguished from contractual provisions that, explicitly or implicitly, define the attributes of a single promised license. Attributes of a promised license define the scope of a customer’s right to use or right to access an entity’s intellectual property and, therefore, do not define whether the entity satisfies its performance obligation at a point in time or over time and do not create an obligation for the entity to transfer any additional rights to use or access its intellectual property. The Company is evaluating the impact that ASU 2014-09 and all amendments thereof will have on our consolidated financial statements.

ASU 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The amendments in this ASU are effective for interim or annual reporting periods beginning after December 15, 2015; early adoption is permitted. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. As of June 30, 2016, the Company has share-based payment awards that included performance targets that could be achieved after the requisite service period. The adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of ASU No. 2015-05 did not have a material impact on the Company's Consolidated Financial Statements.

ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-01 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our financial statements.

ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this Update is permitted for all entities. The Company is evaluating the impact that ASU 2016-02 will have on our consolidated financial statements.

ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU, simplifies the treatment and accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is evaluating the impact that ASU 2016-09 will have on our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and available-for sale securities. At this time, the Company will continue to evaluate the impact and implementation of this standard to meet the effective date for consolidated financial statements beginning in 2019.

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
(In thousands, except per share data)	2016		2015		2016		2015
Net income	$	2,272	$	1,627	$	4,732	$	3,036
Weighted average shares outstanding - Basic		12,648		12,629		12,642		12,627
Dilutive effect of common stock equivalents		17		9		15		9
Weighted average shares outstanding - Diluted		12,665		12,638		12,657		12,636
Earnings per common share - Basic	$	0.18	$	0.13	$	0.37	$	0.24
Earnings per common share - Diluted	$	0.18	$	0.13	$	0.37	$	0.24

XML

Investment Securities (Tables)

6 Months Ended

Jun. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Schedule of Available-for-sale Securities Reconciliation [Table Text Block]

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
June 30, 2016
U.S. Treasury	$	5,011	$	4	$	-	$	5,015
U.S. Government agencies		40,834		151		121		40,864
Mortgage-backed		147,299		2,001		158		149,142
Equity		644		16		-		660
Total	$	193,788	$	2,172	$	279	$	195,681
December 31, 2015
U.S. Treasury	$	5,078	$	1	$	-	$	5,079
U.S. Government agencies		49,630		89		190		49,529
Mortgage-backed		156,939		639		662		156,916
Equity		637		4		-		641
Total	$	212,284	$	733	$	852	$	212,165
Held-to-maturity securities:
June 30, 2016
U.S. Government agencies	$	2,380	$	3	$	-	$	2,383
States and political subdivisions		1,615		123		-		1,738
Total	$	3,995	$	126	$	-	$	4,121
December 31, 2015
U.S. Government agencies	$	2,575	$	-	$	60	$	2,515
States and political subdivisions		1,616		112		-		1,728
Total	$	4,191	$	112	$	60	$	4,243

Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block]

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at June 30, 2016 and December 31, 2015.

	Less than 12 Months				More than 12 Months				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2016
Available-for-sale securities:
U.S. Government agencies	$	2,997	$	3	$	-	$	118	$	2,997	$	121
Mortgage-backed		10,347		30		11,311		128		21,658		158
Total	$	13,344	$	33	$	11,311	$	246	$	24,655	$	279

	Less than 12 Months				More than 12 Months				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2015
Available-for-sale securities:
U.S. Government agencies	$	18,981	$	57	$	-	$	133	$	18,981	$	190
Mortgage-backed		43,881		328		21,263		334		65,144		662
Total	$	62,862	$	385	$	21,263	$	467	$	84,125	$	852
Held-to-maturity securities:
U.S. Government agencies	$	-	$	-	$	2,515	$	60	$	2,515	$	60

Schedule of Securities Debt Maturities [Table Text Block]

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at June 30, 2016.

	Available for sale				Held to maturity
	Amortized		Estimated		Amortized		Estimated
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	20,031	$	20,060	$	210	$	210
Due after one year through five years		23,065		23,151		501		544
Due after five years through ten years		10,075		10,173		402		449
Due after ten years		139,973		141,637		2,882		2,918
		193,144		195,021		3,995		4,121
Equity securities		644		660		-		-
Total	$	193,788	$	195,681	$	3,995	$	4,121

XML

Loans and Allowance for Credit Losses (Tables)

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

Schedule of Financing Receivables [Table Text Block]

The following table provides information about the principal classes of the loan portfolio at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Construction	$	81,148	$	85,632
Residential real estate		320,041		307,063
Commercial real estate		345,713		330,253
Commercial		66,959		64,911
Consumer		7,218		7,255
Total loans		821,079		795,114
Allowance for credit losses		(8,358)		(8,316)
Total loans, net	$	812,721	$	786,798

Allowance for Credit Losses on Loans Receivables Additional Information [Table Text Block]

The following tables include impairment information relating to loans and the allowance for credit losses as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
June 30, 2016
Loans individually evaluated for impairment	$	9,670	$	9,719	$	7,188	$	192	$	99	$	-	$	26,868
Loans collectively evaluated for impairment		71,478		310,322		338,525		66,767		7,119		-		794,211
Total loans	$	81,148	$	320,041	$	345,713	$	66,959	$	7,218	$	-	$	821,079
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	764	$	207	$	276	$	45	$	-	$	-	$	1,292
Loans collectively evaluated for impairment		980		1,828		2,595		632		206		825		7,066
Total allowance for credit losses	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
December 31, 2015
Loans individually evaluated for impairment	$	11,598	$	7,945	$	7,762	$	161	$	122	$	-	$	27,588
Loans collectively evaluated for impairment		74,034		299,118		322,491		64,750		7,133		-		767,526
Total loans	$	85,632	$	307,063	$	330,253	$	64,911	$	7,255	$	-	$	795,114
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	619	$	435	$	340	$	-	$	7	$	-	$	1,401
Loans collectively evaluated for impairment		1,027		1,746		2,659		558		149		776		6,915
Total allowance for credit losses	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316

Impaired Financing Receivables [Table Text Block]

The following tables provide information on impaired loans and any related allowance by loan class as of June 30, 2016 and December 31, 2015. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken.

(Dollars in thousands)	Unpaid principal balance		Recorded investment with no allowance		Recorded investment with an allowance		Related allowance		Quarter-to- date average recorded investment		Year-to-date average recorded investment		Interest income recognized
June 30, 2016
Impaired nonaccrual loans:
Construction	$	11,000	$	2,562	$	2,867	$	739	$	5,489	$	6,353	$	-
Residential real estate		5,886		4,046		1,579		134		3,914		3,103		-
Commercial real estate		2,832		1,777		409		121		2,058		2,308		-
Commercial		212		147		45		45		164		161		-
Consumer		99		99		-		-		106		114		-
Total		20,029		8,631		4,900		1,039		11,731		12,039		-
Impaired accruing TDRs:
Construction		4,241		3,449		792		25		4,244		4,142		43
Residential real estate		4,095		2,719		1,376		73		4,931		5,300		102
Commercial real estate		5,001		1,589		3,412		155		5,066		5,215		85
Commercial		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-
Total		13,337		7,757		5,580		253		14,241		14,657		230
Total impaired loans:
Construction		15,241		6,011		3,659		764		9,733		10,495		43
Residential real estate		9,980		6,764		2,955		207		8,845		8,403		102
Commercial real estate		7,834		3,366		3,822		276		7,124		7,523		85
Commercial		212		147		45		45		164		161		-
Consumer		99		99		-		-		106		114		-
Total	$	33,366	$	16,387	$	10,481	$	1,292	$	25,972	$	26,696	$	230

											June 30, 2015
(Dollars in thousands)	Unpaid principal balance		Recorded investment with no allowance		Recorded investment with an allowance		Related allowance		Quarter-to- date average recorded investment		Year-to-date average recorded investment		Interest income recognized
December 31, 2015
Impaired nonaccrual loans:
Construction	$	11,850	$	4,647	$	2,882	$	588	$	8,478	$	8,169	$	-
Residential real estate		2,563		1,773		487		208		2,041		2,159		-
Commercial real estate		2,988		1,813		209		9		2,707		2,698		-
Commercial		175		161		-		-		95		72		-
Consumer		128		98		23		7		123		123		-
Total		17,704		8,492		3,601		812		13,444		13,221		-
Impaired accruing TDRs:
Construction		4,069		3,266		803		31		4,109		4,064		40
Residential real estate		5,686		2,380		3,306		227		7,393		6,866		160
Commercial real estate		5,740		1,702		4,038		331		6,238		6,255		116
Commercial		-		-		-		-		41		43		-
Consumer		-		-		-		-		-		-		-
Total		15,495		7,348		8,147		589		17,781		17,228		316
Total impaired loans:
Construction		15,919		7,913		3,685		619		12,587		12,233		40
Residential real estate		8,249		4,153		3,793		435		9,434		9,025		160
Commercial real estate		8,728		3,515		4,247		340		8,945		8,953		116
Commercial		175		161		-		-		136		115		-
Consumer		128		98		23		7		123		123		-
Total	$	33,199	$	15,840	$	11,748	$	1,401	$	31,225	$	30,449	$	316

Schedule of Financing Receivables Accruing and Non Accrual of Troubled Debt restructurings [Table Text Block]

The following tables provide a roll-forward for troubled debt restructurings as of June 30, 2016 and June 30, 2015.

(Dollars in thousands)	1/1/16 TDR Balance		New TDRs		Disbursements (Payments)		Charge offs		Reclassification/ Transfers In/(Out)		Payoffs		6/30/16 TDR Balance		Related Allowance
For the six months ended 6/30/2016
Accruing TDRs
Construction	$	4,069	$	-	$	172	$	-	$	-	$	-	$	4,241	$	25
Residential Real Estate		5,686		533		(350)		-		(1,595)		(179)		4,095		73
Commercial Real Estate		5,740		495		(659)		(117)		(458)		-		5,001		155
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	15,495	$	1,028	$	(837)	$	(117)	$	(2,053)	$	(179)	$	13,337	$	253
Nonaccrual TDRs
Construction	$	4,960	$	2,570	$	(1,847)	$	(254)	$	-	$	-	$	5,429	$	739
Residential Real Estate		445		-		(293)		-		1,595		-		1,747		72
Commercial Real Estate		-		-		-		(258)		458		-		200		112
Commercial		-		-		-		-		-		-		-		-
Consumer		23		-		(23)		-		-		-		-		-
Total	$	5,428	$	2,570	$	(2,163)	$	(512)	$	2,053	$	-	$	7,376	$	923
Total TDRs	$	20,923	$	3,598	$	(3,000)	$	(629)	$	-	$	(179)	$	20,713	$	1,176

(Dollars in thousands)	1/1/15 TDR Balance		New TDRs		Disbursements (Payments)		Charge offs		Reclassification/ Transfers In/(Out)		Payoffs		6/30/15 TDR Balance		Related Allowance
For the six months ended 6/30/2015
Accruing TDRs
Construction	$	4,022	$	-	$	(39)	$	-	$	142	$	-	$	4,125	$	35
Residential Real Estate		6,368		1,837		(245)		-		(78)		-		7,882		267
Commercial Real Estate		6,237		-		(9)		-		-		-		6,228		21
Commercial		47		-		(7)		-		-		-		40		-
Consumer		-		-		-		-		-		-		-		-
Total	$	16,674	$	1,837	$	(300)	$	-	$	64	$	-	$	18,275	$	323
Nonaccrual TDRs
Construction	$	3,321	$	-	$	(100)	$	(579)	$	2,911	$	-	$	5,553	$	661
Residential Real Estate		3,382		-		(18)		-		(2,911)		-		453		-
Commercial Real Estate		346		-		(4)		(40)		(302)		-		-		-
Commercial		-		-		-		-		-		-		-		-
Consumer		25		-		(1)		-		-		-		24		-
Total	$	7,074	$	-	$	(123)	$	(619)	$	(302)	$	-	$	6,030	$	661
Total TDRs	$	23,748	$	1,837	$	(423)	$	(619)	$	(238)	$	-	$	24,305	$	984

Troubled Debt Restructurings on Financing Receivables [Table Text Block]

The following tables provide information on loans that were modified and considered TDRs during the six months ended June 30, 2016 and June 30, 2015.

(Dollars in thousands)	Number of contracts		Premodification outstanding recorded investment		Postmodification outstanding recorded investment		Related allowance
TDRs:
For the six months ended June 30, 2016
Construction		-	$	-	$	-	$	-
Residential real estate		3		668		668		-
Commercial real estate		1		495		495		-
Commercial		-		-		-		-
Consumer		-		-		-		-
Total		4	$	1,163	$	1,163	$	-
For the six months ended June 30, 2015
Construction		-	$	-	$	-	$	-
Residential real estate		10		1,835		1,837		19
Commercial real estate		-		-		-		-
Commercial		-		-		-		-
Consumer		-		-		-		-
Total		10	$	1,835	$	1,837	$	19

Financing Receivable Credit Quality Indicators [Table Text Block]

The following tables provide information on loan risk ratings as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	Pass/Performing		Special mention		Substandard		Doubtful		Total
June 30, 2016
Construction	$	67,567	$	4,061	$	9,520	$	-	$	81,148
Residential real estate		303,447		6,739		9,855		-		320,041
Commercial real estate		320,593		15,980		9,140		-		345,713
Commercial		65,795		733		431		-		66,959
Consumer		7,119		-		99		-		7,218
Total	$	764,521	$	27,513	$	29,045	$	-	$	821,079

(Dollars in thousands)	Pass/Performing		Special mention		Substandard		Doubtful		Total
December 31, 2015
Construction	$	70,214	$	3,903	$	11,515	$	-	$	85,632
Residential real estate		290,857		8,837		7,369		-		307,063
Commercial real estate		302,438		18,699		9,116		-		330,253
Commercial		63,628		1,075		208		-		64,911
Consumer		7,107		26		122		-		7,255
Total	$	734,244	$	32,540	$	28,330	$	-	$	795,114

Past Due Financing Receivables [Table Text Block]

The following tables provide information on the aging of the loan portfolio as of June 30, 2016 and December 31, 2015.

	Accruing
(Dollars in thousands)	Current			30-59 days past due			60-89 days past due			90 days or more past due			Total past due			Nonaccrual			Total
June 30, 2016
Construction	$	75,619		$	-		$	100		$	-		$	100		$	5,429		$	81,148
Residential real estate		311,432			934			2,050			-			2,984			5,625			320,041
Commercial real estate		342,536			731			260			-			991			2,186			345,713
Commercial		66,763			4			-			-			4			192			66,959
Consumer		7,094			19			-			6			25			99			7,218
Total	$	803,444		$	1,688		$	2,410		$	6		$	4,104		$	13,531		$	821,079
Percent of total loans		97.9	%		0.2	%		0.3	%		-	%		0.5	%		1.6	%		100	%

	Accruing
(Dollars in thousands)	Current			30-59 days past due			60-89 days past due			90 days or more past due			Total past due			Nonaccrual			Total
December 31, 2015
Construction	$	78,082		$	21		$	-		$	-		$	21		$	7,529		$	85,632
Residential real estate		300,563			2,139			2,102			-			4,241			2,259			307,063
Commercial real estate		327,370			-			861			-			861			2,022			330,253
Commercial		64,670			49			31			-			80			161			64,911
Consumer		7,107			13			6			7			26			122			7,255
Total	$	777,792		$	2,222		$	3,000		$	7		$	5,229		$	12,093		$	795,114
Percent of total loans		97.8	%		0.3	%		0.4	%		-	%		0.7	%		1.5	%		100	%

Allowance for Credit Losses on Financing Receivables [Table Text Block]

Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the three months ended June 30, 2016
Allowance for credit losses:
Beginning balance	$	1,753	$	2,014	$	3,257	$	585	$	177	$	523	$	8,309
Charge-offs		(13)		(102)		(265)		(58)		(2)		-		(440)
Recoveries		10		33		10		57		4		-		114
Net charge-offs		(3)		(69)		(255)		(1)		2		-		(326)
Provision		(6)		90		(131)		93		27		302		375
Ending balance	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the three months ended June 30, 2015
Allowance for credit losses:
Beginning balance	$	1,884	$	2,124	$	2,339	$	441	$	180	$	830	$	7,798
Charge-offs		(216)		(142)		(280)		(25)		(35)		-		(698)
Recoveries		104		121		2		35		15		-		277
Net charge-offs		(112)		(21)		(278)		10		(20)		-		(421)
Provision		80		215		555		54		8		(372)		540
Ending balance	$	1,852	$	2,318	$	2,616	$	505	$	168	$	458	$	7,917

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the six months ended June 30, 2016
Allowance for credit losses:
Beginning balance	$	1,646	$	2,181	$	2,999	$	558	$	156	$	776	$	8,316
Charge-offs		(254)		(118)		(503)		(125)		(10)		-		(1,010)
Recoveries		16		67		10		122		12		-		227
Net charge-offs		(238)		(51)		(493)		(3)		2		-		(783)
Provision		336		(95)		365		122		48		49		825
Ending balance	$	1,744	$	2,035	$	2,871	$	677	$	206	$	825	$	8,358

(Dollars in thousands)	Construction		Residential real estate		Commercial real estate		Commercial		Consumer		Unallocated		Total
For the six months ended June 30, 2015
Allowance for credit losses:
Beginning balance	$	1,303	$	2,834	$	2,379	$	448	$	229	$	502	$	7,695
Charge-offs		(579)		(257)		(320)		(149)		(45)		-		(1,350)
Recoveries		107		145		15		82		33		-		382
Net charge-offs		(472)		(112)		(305)		(67)		(12)		-		(968)
Provision		1,021		(404)		542		124		(49)		(44)		1,190
Ending balance	$	1,852	$	2,318	$	2,616	$	505	$	168	$	458	$	7,917

XML

Other Assets (Tables)

6 Months Ended

Jun. 30, 2016

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Other Assets [Table Text Block]

The Company had the following other assets at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Nonmarketable investment securities	$	1,650	$	1,621
Accrued interest receivable		2,581		2,458
Deferred income taxes		8,883		12,132
Prepaid expenses		1,161		1,039
Other assets		6,120		6,670
Total	$	20,395	$	23,920

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Deferred tax assets:
Allowance for credit losses	$	3,338	$	3,316
Reserve for off-balance sheet commitments		121		121
Net operating loss carry forward		6,080		9,069
Write-downs of other real estate owned		327		308
Deferred income		1,269		1,155
Unrealized losses on available-for-sale securities		-		48
Accrued expenses		892		946
AMT carryover		535		-
Other		176		191
Total deferred tax assets		12,738		15,154
Deferred tax liabilities:
Depreciation		218		271
Amortization on loans FMV adjustment		185		140
Purchase accounting adjustments		2,097		1,988
Deferred capital gain on branch sale		407		411
Unrealized gains on available-for-sale securities		763		-
Other		185		212
Total deferred tax liabilities		3,855		3,022
Net deferred tax assets	$	8,883	$	12,132

XML

Other Liabilities (Tables)

6 Months Ended

Jun. 30, 2016

Other Liabilities Disclosure [Abstract]

Schedule of Other Liabilities [Table Text Block]

The Company had the following other liabilities at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Accrued interest payable	$	87	$	106
Other accounts payable		2,170		2,775
Deferred compensation liability		1,387		1,464
Other liabilities		1,763		1,695
Total	$	5,407	$	6,040

XML

Stock-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Share-based Compensation [Table Text Block]

The following tables provide information on stock-based compensation expense for the three and six months ended June 30, 2016 and 2015.

	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2016		2015		2016		2015
Stock-based compensation expense	$	66	$	53	$	177	$	191
Proceeds from issuance of common stock		-		2		3		2

	June 30,
(Dollars in thousands)	2016		2015
Unrecognized stock-based compensation expense	$	179	$	96
Weighted average period unrecognized expense is expected to be recognized		0.8 years		0.6 years

Schedule of Share-based Compensation, Restricted Stock Units Award Activity [Table Text Block]

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the six months ended June 30, 2016 and 2015.

June 30, 2016	Number		Weighted Average Grant
	of Shares		Date Fair Value
Nonvested at beginning of period		12,488	$	8.74
Granted		23,239		11.47
Vested		(18,662)		9.63
Cancelled		-		-
Nonvested at end of period		17,065	$	11.46

June 30, 2015	Number		Weighted Average Grant
	of Shares		Date Fair Value
Nonvested at beginning of period		14,251	$	8.33
Granted		11,915		9.19
Vested		(13,678)		8.90
Cancelled		-		-
Nonvested at end of period		12,488	$	8.34

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

The following table summarizes stock option activity for the Company under the 2006 and 2016 Equity Plan for the six months ended June 30, 2016 and 2015.

 

June 30, 2016			Weighted
	Number		Average
	of Shares		Exercise Price
Outstanding at beginning of period		61,327	$	8.05
Granted		12,443		11.12
Exercised		(450)		6.64
Expired/Cancelled		-		-
Outstanding at end of period		73,320	$	8.58
Exercisable at end of period		69,990	$	8.46

June 30, 2015			Weighted
	Number		Average
	of Shares		Exercise Price
Outstanding at beginning of period		27,108	$	6.64
Granted		34,219		9.18
Exercised		-		-
Expired/Cancelled		-		-
Outstanding at end of period		61,327	$	8.05
Exercisable at end of period		27,108	$	6.64

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2016 and 2015.

 

	2016			2015
Dividend yield		0.73	%		0	%
Expected volatility		38.60	%		32	%
Risk-free interest rate		1.75	%		1.97	%
Expected contract life (in years)		10 years			7 years

XML

Accumulated Other Comprehensive Income (Tables)

6 Months Ended

Jun. 30, 2016

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]

The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the six months ended June 30, 2016 and 2015.

(Dollars in thousands)	Accumulated net unrealized holding gains (losses) on available for sale securities		Total accumulated other comprehensive income (loss)
Balance, December 31, 2015	$	(71)	$	(71)
Other comprehensive income		1,199		1,199
Balance, June 30, 2016	$	1,128	$	1,128
Balance, December 31, 2014	$	316	$	316
Other comprehensive income		(296)		(296)
Balance, June 30, 2015	$	20	$	20

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

The tables below present the recorded amount of assets measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first six months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Securities available for sale:
U.S. Treasury	$	5,015	$	5,015	$	-	$	-
U.S. Government agencies		40,864		-		40,864		-
Mortgage-backed		149,142		-		149,142		-
Equity		660		-		660		-
Total	$	195,681	$	5,015	$	190,666	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Securities available for sale:
U.S. Treasury	$	5,079	$	5,079	$	-	$	-
U.S. Government agencies		49,529		-		49,529		-
Mortgage-backed		156,916		-		156,916		-
Equity		641		-		641		-
Total	$	212,165	$	5,079	$	207,086	$	-

Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at June 30, 2016 and December 31, 2015. No assets were transferred from one hierarchy level to another during the first six months of 2016 or 2015.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Impaired loans
Construction	$	8,906	$	-	$	8,906	$	-
Residential real estate		9,512		-		9,512		-
Commercial real estate		6,912		-		6,912		-
Commercial		147		-		147		-
Consumer		99		-		99		-
Total impaired loans		25,576		-		25,576		-
Other real estate owned		1,897		-		1,897		-
Total assets measured at fair value on a nonrecurring basis	$	27,473	$	-	$	27,473	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2015
Impaired loans
Construction	$	10,979	$	-	$	10,979	$	-
Residential real estate		7,510		-		7,510		-
Commercial real estate		7,422		-		7,422		-
Commercial		161		-		161		-
Consumer		115		-		115		-
Total impaired loans		26,187		-		26,187		-
Other real estate owned		4,252		-		4,252		-
Total assets measured at fair value on a nonrecurring basis	$	30,439	$	-	$	30,439	$	-

Schedule of Estimated Fair Values of Financial Assets and Liabilities [Table Text Block]

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets at their carrying amounts. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	June 30, 2016				December 31, 2015
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	61,217	$	61,217	$	73,811	$	73,811
Level 2 inputs
Investment securities held to maturity	$	3,995	$	4,121	$	4,191	$	4,243
Loans, net		812,721		816,765		786,798		788,187
Financial liabilities
Level 2 inputs
Deposits	$	961,094	$	930,514	$	975,464	$	922,161
Short-term borrowings		6,868		6,868		6,672		6,672

XML

Financial Instruments with Off-Balance Sheet Risk (Tables)

6 Months Ended

Jun. 30, 2016

Financial Instruments With Off Balance Sheet Risk Disclosure [Abstract]

Schedule of Commitments Outstanding [Table Text Block]

The following table provides information on commitments outstanding at June 30, 2016 and December 31, 2015.

(Dollars in thousands)	June 30, 2016		December 31, 2015
Commitments to extend credit	$	213,900	$	166,931
Letters of credit		6,786		7,087
Total	$	220,686	$	174,018

XML

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment [Table Text Block]

The following table includes selected financial information by business segments for the first six months of 2016 and 2015.

	Community		Insurance Products		Parent		Consolidated
(Dollars in thousands)	Banking		and Services		Company		Total
2016
Interest income	$	19,785	$	-	$	126	$	19,911
Interest expense		(1,285)		-		-		(1,285)
Provision for credit losses		(825)		-		-		(825)
Noninterest income		3,850		4,732		-		8,582
Noninterest expense		(10,691)		(3,435)		(4,578)		(18,704)
Net intersegment (expense) income		(3,979)		(367)		4,346		-
Income (loss) before taxes		6,855		930		(106)		7,679
Income tax (expense) benefit		(2,616)		(369)		38		(2,947)
Net income (loss)	$	4,239	$	561	$	(68)	$	4,732
Total assets	$	1,097,433	$	9,347	$	18,910	$	1,125,690
2015
Interest income	$	18,887	$	-	$	100	$	18,987
Interest expense		(1,765)		-		-		(1,765)
Provision for credit losses		(1,190)		-		-		(1,190)
Noninterest income		3,433		4,440		-		7,873
Noninterest expense		(10,823)		(3,491)		(4,690)		(19,004)
Net intersegment (expense) income		(3,920)		(401)		4,321		-
Income (loss) before taxes		4,622		548		(269)		4,901
Income tax (expense) benefit		(1,758)		(209)		102		(1,865)
Net income (loss)	$	2,864	$	339	$	(167)	$	3,036
Total assets	$	1,059,857	$	10,187	$	14,308	$	1,084,352

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Earnings Per Share Basic And Diluted [Line Items]
Net income	$ 2,272	$ 1,627	$ 4,732	$ 3,036
Weighted average shares outstanding - Basic (in shares)	12,648	12,629	12,642	12,627
Dilutive effect of common stock equivalents (in shares)	17	9	15	9
Weighted average shares outstanding - Diluted (in shares)	12,665	12,638	12,657	12,636
Earnings per common share - Basic (in dollars per share)	$ 0.18	$ 0.13	$ 0.37	$ 0.24
Earnings per common share - Diluted (in dollars per share)	$ 0.18	$ 0.13	$ 0.37	$ 0.24

XML

Investment Securities (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Amortized Cost	$ 193,788	$ 212,284
Available-for-sale securities, Gross Unrealized Gains	2,172	733
Available-for-sale securities, Gross Unrealized Losses	279	852
Available-for-sale securities, Estimated Fair Value	195,681	212,165
Held-to-maturity securities, Amortized Cost	3,995	4,191
Held-to-maturity securities, Gross Unrealized Gains	126	112
Held-to-maturity securities, Gross Unrealized Losses	0	60
Held-to-maturity securities, Estimated Fair Value	4,121	4,243
US Treasury Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Amortized Cost	5,011	5,078
Available-for-sale securities, Gross Unrealized Gains	4	1
Available-for-sale securities, Gross Unrealized Losses	0	0
Available-for-sale securities, Estimated Fair Value	5,015	5,079
US Government Corporations and Agencies Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Amortized Cost	40,834	49,630
Available-for-sale securities, Gross Unrealized Gains	151	89
Available-for-sale securities, Gross Unrealized Losses	121	190
Available-for-sale securities, Estimated Fair Value	40,864	49,529
Held-to-maturity securities, Amortized Cost	2,380	2,575
Held-to-maturity securities, Gross Unrealized Gains	3	0
Held-to-maturity securities, Gross Unrealized Losses	0	60
Held-to-maturity securities, Estimated Fair Value	2,383	2,515
US States and Political Subdivisions Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Held-to-maturity securities, Amortized Cost	1,615	1,616
Held-to-maturity securities, Gross Unrealized Gains	123	112
Held-to-maturity securities, Gross Unrealized Losses	0	0
Held-to-maturity securities, Estimated Fair Value	1,738	1,728
Collateralized Mortgage Backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Amortized Cost	147,299	156,939
Available-for-sale securities, Gross Unrealized Gains	2,001	639
Available-for-sale securities, Gross Unrealized Losses	158	662
Available-for-sale securities, Estimated Fair Value	149,142	156,916
Equity Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Amortized Cost	644	637
Available-for-sale securities, Gross Unrealized Gains	16	4
Available-for-sale securities, Gross Unrealized Losses	0	0
Available-for-sale securities, Estimated Fair Value	660	$ 641
Held-to-maturity securities, Amortized Cost	0
Held-to-maturity securities, Estimated Fair Value	$ 0

XML

Investment Securities (Details 1) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	$ 13,344	$ 62,862
Available-for-sale securities, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses	33	385
Available-for-sale securities, Continuous Unrealized Loss Position, More than 12 Months, Fair Value	11,311	21,263
Available-for-sale securities, Continuous Unrealized Loss Position, More than 12 Months, Unrealized Losses	246	467
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value	24,655	84,125
Available-for-sale securities, Continuous Unrealized Loss Position, Unrealized Losses	279	852
U.S. Government agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	2,997	18,981
Available-for-sale securities, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses	3	57
Available-for-sale securities, Continuous Unrealized Loss Position, More than 12 Months, Fair Value	0	0
Available-for-sale securities, Continuous Unrealized Loss Position, More than 12 Months, Unrealized Losses	118	133
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value	2,997	18,981
Available-for-sale securities, Continuous Unrealized Loss Position, Unrealized Losses	121	190
Held-to-maturity securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value		0
Held-to-maturity securities, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses		0
Held-to-maturity securities, Continuous Unrealized Loss Position, More than 12 Months, Fair Value		2,515
Held-to-maturity securities, Continuous Unrealized Loss Position, More than 12 Months, Unrealized Losses		60
Held-to-maturity securities, Continuous Unrealized Loss Position, Fair Value		2,515
Held-to-maturity securities, Continuous Unrealized Loss Position, Unrealized Losses		60
Mortgage-backed [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	10,347	43,881
Available-for-sale securities, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses	30	328
Available-for-sale securities, Continuous Unrealized Loss Position, More than 12 Months, Fair Value	11,311	21,263
Available-for-sale securities, Continuous Unrealized Loss Position, More than 12 Months, Unrealized Losses	128	334
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value	21,658	65,144
Available-for-sale securities, Continuous Unrealized Loss Position, Unrealized Losses	$ 158	$ 662

XML

Investment Securities (Details 2) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Available for sale, Amortized Cost, Due in one year or less	$ 20,031
Available for sale, Amortized Cost, Due after one year through five years	23,065
Available for sale, Amortized Cost, Due after five years through ten years	10,075
Available for sale, Amortized Cost, Due after ten years	139,973
Available for sale, Amortized Cost, Debt maturities	193,144
Available-for-sale securities, Amortized Cost	193,788	$ 212,284
Available for sale, Estimated Fair Value, Due in one year or less	20,060
Available for sale, Estimated Fair Value, Due after one year through five years	23,151
Available for sale, Estimated Fair Value, Due after five years through ten years	10,173
Available for sale, Estimated Fair Value, Due after ten years	141,637
Available for sale, Estimated Fair Value, Debt maturities	195,021
Available for sale, Estimated Fair Value, Total	195,681	212,165
Held to maturity securities, Amortized Cost, Due in one year or less	210
Held to maturity securities, Amortized Cost, Due after one year through five years	501
Held to maturity securities, Amortized Cost, Due after five years through ten years	402
Held to maturity securities, Amortized Cost, Due after ten years	2,882
Held to maturity securities, Amortized Cost, Debt maturities	3,995
Held to maturity securities, Amortized Cost, Total	3,995	4,191
Held to maturity securities, Estimated Fair Value, Due in one year or less	210
Held to maturity securities, Estimated Fair Value, Due after one year through five years	544
Held to maturity securities, Estimated Fair Value, Due after five years through ten years	449
Held to maturity securities, Estimated Fair Value, Due after ten years	2,918
Held to maturity securities, Estimated Fair Value, Debt maturities	4,121
Held-to-maturity securities, Estimated Fair Value, Total	4,121	4,243
Equity [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, Amortized Cost	644	637
Available for sale, Estimated Fair Value, Total	660	$ 641
Held to maturity securities, Amortized Cost, Total	0
Held-to-maturity securities, Estimated Fair Value, Total	$ 0

XML

Loans and Allowance for Credit Losses (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Construction	$ 81,148	$ 85,632
Residential real estate	320,041	307,063
Commercial real estate	345,713	330,253
Total loans	821,079	795,114
Allowance for credit losses	(8,358)	(8,316)
Total loans, net	812,721	786,798
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans And Leases Receivable Before Fees Gross	66,959	64,911
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans And Leases Receivable Before Fees Gross	$ 7,218	$ 7,255

XML

Loans and Allowance for Credit Losses (Details 1) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	$ 26,868	$ 27,588
Loans collectively evaluated for impairment	794,211	767,526
Total loans	821,079	795,114
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	1,292	1,401
Loans collectively evaluated for impairment	7,066	6,915
Total allowance for credit losses	8,358	8,316
Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	9,670	11,598
Loans collectively evaluated for impairment	71,478	74,034
Total loans	81,148	85,632
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	764	619
Loans collectively evaluated for impairment	980	1,027
Total allowance for credit losses	1,744	1,646
Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	9,719	7,945
Loans collectively evaluated for impairment	310,322	299,118
Total loans	320,041	307,063
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	207	435
Loans collectively evaluated for impairment	1,828	1,746
Total allowance for credit losses	2,035	2,181
Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	7,188	7,762
Loans collectively evaluated for impairment	338,525	322,491
Total loans	345,713	330,253
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	276	340
Loans collectively evaluated for impairment	2,595	2,659
Total allowance for credit losses	2,871	2,999
Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	192	161
Loans collectively evaluated for impairment	66,767	64,750
Total loans	66,959	64,911
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	45	0
Loans collectively evaluated for impairment	632	558
Total allowance for credit losses	677	558
Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	99	122
Loans collectively evaluated for impairment	7,119	7,133
Total loans	7,218	7,255
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	0	7
Loans collectively evaluated for impairment	206	149
Total allowance for credit losses	206	156
Unallocated [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	0	0
Loans collectively evaluated for impairment	0	0
Total loans	0	0
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	0	0
Loans collectively evaluated for impairment	825	776
Total allowance for credit losses	$ 825	$ 776

XML

Loans and Allowance for Credit Losses (Details 2) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2016	Dec. 31, 2015
Impaired nonaccrual loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	$ 20,029	$ 17,704	$ 20,029	$ 17,704
Recorded investment with no allowance	8,631	8,492	8,631	8,492
Recorded investment with an allowance	4,900	3,601	4,900	3,601
Related allowance	1,039	812	1,039	812
Average recorded investment	11,731	13,444	12,039	13,221
Interest income recognized			0	0
Impaired nonaccrual loans [Member] | Construction Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	11,000	11,850	11,000	11,850
Recorded investment with no allowance	2,562	4,647	2,562	4,647
Recorded investment with an allowance	2,867	2,882	2,867	2,882
Related allowance	739	588	739	588
Average recorded investment	5,489	8,478	6,353	8,169
Interest income recognized			0	0
Impaired nonaccrual loans [Member] | Residential Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	5,886	2,563	5,886	2,563
Recorded investment with no allowance	4,046	1,773	4,046	1,773
Recorded investment with an allowance	1,579	487	1,579	487
Related allowance	134	208	134	208
Average recorded investment	3,914	2,041	3,103	2,159
Interest income recognized			0	0
Impaired nonaccrual loans [Member] | Commercial Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	2,832	2,988	2,832	2,988
Recorded investment with no allowance	1,777	1,813	1,777	1,813
Recorded investment with an allowance	409	209	409	209
Related allowance	121	9	121	9
Average recorded investment	2,058	2,707	2,308	2,698
Interest income recognized			0	0
Impaired nonaccrual loans [Member] | Commercial Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	212	175	212	175
Recorded investment with no allowance	147	161	147	161
Recorded investment with an allowance	45	0	45	0
Related allowance	45	0	45	0
Average recorded investment	164	95	161	72
Interest income recognized			0	0
Impaired nonaccrual loans [Member] | Consumer Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	99	128	99	128
Recorded investment with no allowance	99	98	99	98
Recorded investment with an allowance	0	23	0	23
Related allowance	0	7	0	7
Average recorded investment	106	123	114	123
Interest income recognized			0	0
Impaired Accruing TDRs [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	13,337	15,495	13,337	15,495
Recorded investment with no allowance	7,757	7,348	7,757	7,348
Recorded investment with an allowance	5,580	8,147	5,580	8,147
Related allowance	253	589	253	589
Average recorded investment	14,241	17,781	14,657	17,228
Interest income recognized			230	316
Impaired Accruing TDRs [Member] | Construction Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,241	4,069	4,241	4,069
Recorded investment with no allowance	3,449	3,266	3,449	3,266
Recorded investment with an allowance	792	803	792	803
Related allowance	25	31	25	31
Average recorded investment	4,244	4,109	4,142	4,064
Interest income recognized			43	40
Impaired Accruing TDRs [Member] | Residential Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,095	5,686	4,095	5,686
Recorded investment with no allowance	2,719	2,380	2,719	2,380
Recorded investment with an allowance	1,376	3,306	1,376	3,306
Related allowance	73	227	73	227
Average recorded investment	4,931	7,393	5,300	6,866
Interest income recognized			102	160
Impaired Accruing TDRs [Member] | Commercial Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	5,001	5,740	5,001	5,740
Recorded investment with no allowance	1,589	1,702	1,589	1,702
Recorded investment with an allowance	3,412	4,038	3,412	4,038
Related allowance	155	331	155	331
Average recorded investment	5,066	6,238	5,215	6,255
Interest income recognized			85	116
Impaired Accruing TDRs [Member] | Commercial Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	0	0	0	0
Recorded investment with no allowance	0	0	0	0
Recorded investment with an allowance	0	0	0	0
Related allowance	0	0	0	0
Average recorded investment	0	41	0	43
Interest income recognized			0	0
Impaired Accruing TDRs [Member] | Consumer Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	0	0	0	0
Recorded investment with no allowance	0	0	0	0
Recorded investment with an allowance	0	0	0	0
Related allowance	0	0	0	0
Average recorded investment	0	0	0	0
Interest income recognized			0	0
Total Impired Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	33,366	33,199	33,366	33,199
Recorded investment with no allowance	16,387	15,840	16,387	15,840
Recorded investment with an allowance	10,481	11,748	10,481	11,748
Related allowance	1,292	1,401	1,292	1,401
Average recorded investment	25,972	31,225	26,696	30,449
Interest income recognized			230	316
Total Impired Loans [Member] | Construction Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	15,241	15,919	15,241	15,919
Recorded investment with no allowance	6,011	7,913	6,011	7,913
Recorded investment with an allowance	3,659	3,685	3,659	3,685
Related allowance	764	619	764	619
Average recorded investment	9,733	12,587	10,495	12,233
Interest income recognized			43	40
Total Impired Loans [Member] | Residential Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	9,980	8,249	9,980	8,249
Recorded investment with no allowance	6,764	4,153	6,764	4,153
Recorded investment with an allowance	2,955	3,793	2,955	3,793
Related allowance	207	435	207	435
Average recorded investment	8,845	9,434	8,403	9,025
Interest income recognized			102	160
Total Impired Loans [Member] | Commercial Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	7,834	8,728	7,834	8,728
Recorded investment with no allowance	3,366	3,515	3,366	3,515
Recorded investment with an allowance	3,822	4,247	3,822	4,247
Related allowance	276	340	276	340
Average recorded investment	7,124	8,945	7,523	8,953
Interest income recognized			85	116
Total Impired Loans [Member] | Commercial Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	212	175	212	175
Recorded investment with no allowance	147	161	147	161
Recorded investment with an allowance	45	0	45	0
Related allowance	45	0	45	0
Average recorded investment	164	136	161	115
Interest income recognized			0	0
Total Impired Loans [Member] | Consumer Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	99	128	99	128
Recorded investment with no allowance	99	98	99	98
Recorded investment with an allowance	0	23	0	23
Related allowance	0	7	0	7
Average recorded investment	$ 106	$ 123	114	123
Interest income recognized			$ 0	$ 0

XML

Loans and Allowance for Credit Losses (Details 3) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	$ 8,316
TDR Balance	8,358
Troubled Debt Restructuring [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	20,923	$ 23,748
New TDRs	3,598	1,837
Disbursements (Payments)	(3,000)	(423)
Charge offs	(629)	(619)
Reclassification/Transfers In/(Out)	0	(238)
Payoffs	(179)	0
TDR Balance	20,713	24,305
Related Allowance	1,176	984
Accruing Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	15,495	16,674
New TDRs	1,028	1,837
Disbursements (Payments)	(837)	(300)
Charge offs	(117)	0
Reclassification/Transfers In/(Out)	(2,053)	64
Payoffs	(179)	0
TDR Balance	13,337	18,275
Related Allowance	253	323
Nonaccrual Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	5,428	7,074
New TDRs	2,570	0
Disbursements (Payments)	(2,163)	(123)
Charge offs	(512)	(619)
Reclassification/Transfers In/(Out)	2,053	(302)
Payoffs	0	0
TDR Balance	7,376	6,030
Related Allowance	923	661
Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	1,646
TDR Balance	1,744
Construction [Member] | Accruing Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	4,069	4,022
New TDRs	0	0
Disbursements (Payments)	172	(39)
Charge offs	0	0
Reclassification/Transfers In/(Out)	0	142
Payoffs	0	0
TDR Balance	4,241	4,125
Related Allowance	25	35
Construction [Member] | Nonaccrual Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	4,960	3,321
New TDRs	2,570	0
Disbursements (Payments)	(1,847)	(100)
Charge offs	(254)	(579)
Reclassification/Transfers In/(Out)	0	2,911
Payoffs	0	0
TDR Balance	5,429	5,553
Related Allowance	739	661
Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	2,181
TDR Balance	2,035
Residential real estate [Member] | Accruing Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	5,686	6,368
New TDRs	533	1,837
Disbursements (Payments)	(350)	(245)
Charge offs	0	0
Reclassification/Transfers In/(Out)	(1,595)	(78)
Payoffs	(179)	0
TDR Balance	4,095	7,882
Related Allowance	73	267
Residential real estate [Member] | Nonaccrual Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	445	3,382
New TDRs	0	0
Disbursements (Payments)	(293)	(18)
Charge offs	0	0
Reclassification/Transfers In/(Out)	1,595	(2,911)
Payoffs	0	0
TDR Balance	1,747	453
Related Allowance	72	0
Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	2,999
TDR Balance	2,871
Commercial real estate [Member] | Accruing Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	5,740	6,237
New TDRs	495	0
Disbursements (Payments)	(659)	(9)
Charge offs	(117)	0
Reclassification/Transfers In/(Out)	(458)	0
Payoffs	0	0
TDR Balance	5,001	6,228
Related Allowance	155	21
Commercial real estate [Member] | Nonaccrual Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	0	346
New TDRs	0	0
Disbursements (Payments)	0	(4)
Charge offs	(258)	(40)
Reclassification/Transfers In/(Out)	458	(302)
Payoffs	0	0
TDR Balance	200	0
Related Allowance	112	0
Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	558
TDR Balance	677
Commercial [Member] | Accruing Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	0	47
New TDRs	0	0
Disbursements (Payments)	0	(7)
Charge offs	0	0
Reclassification/Transfers In/(Out)	0	0
Payoffs	0	0
TDR Balance	0	40
Related Allowance	0	0
Commercial [Member] | Nonaccrual Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	0	0
New TDRs	0	0
Disbursements (Payments)	0	0
Charge offs	0	0
Reclassification/Transfers In/(Out)	0	0
Payoffs	0	0
TDR Balance	0	0
Related Allowance	0	0
Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	156
TDR Balance	206
Consumer [Member] | Accruing Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	0	0
New TDRs	0	0
Disbursements (Payments)	0	0
Charge offs	0	0
Reclassification/Transfers In/(Out)	0	0
Payoffs	0	0
TDR Balance	0	0
Related Allowance	0	0
Consumer [Member] | Nonaccrual Troubled Debt Restructurings [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR Balance	23	25
New TDRs	0	0
Disbursements (Payments)	(23)	(1)
Charge offs	0	0
Reclassification/Transfers In/(Out)	0	0
Payoffs	0	0
TDR Balance	0	24
Related Allowance	$ 0	$ 0

XML

Loans and Allowance for Credit Losses (Details 4) $ in Thousands	6 Months Ended
	Jun. 30, 2016 USD ($)	Jun. 30, 2015 USD ($)
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	4	10
Premodification outstanding recorded investment	$ 1,163	$ 1,835
Postmodification outstanding recorded investment	1,163	1,837
Related allowance	$ 0	$ 19
Troubled Debt Restructurings [Member] | Construction Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	0	0
Premodification outstanding recorded investment	$ 0	$ 0
Postmodification outstanding recorded investment	0	0
Related allowance	$ 0	$ 0
Troubled Debt Restructurings [Member] | Residential Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	3	10
Premodification outstanding recorded investment	$ 668	$ 1,835
Postmodification outstanding recorded investment	668	1,837
Related allowance	$ 0	$ 19
Troubled Debt Restructurings [Member] | Commercial Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	1	0
Premodification outstanding recorded investment	$ 495	$ 0
Postmodification outstanding recorded investment	495	0
Related allowance	$ 0	$ 0
Troubled Debt Restructurings [Member] | Commercial Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	0	0
Premodification outstanding recorded investment	$ 0	$ 0
Postmodification outstanding recorded investment	0	0
Related allowance	$ 0	$ 0
Troubled Debt Restructurings [Member] | Consumer Loan [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	0	0
Premodification outstanding recorded investment	$ 0	$ 0
Postmodification outstanding recorded investment	0	0
Related allowance	$ 0	$ 0

XML

Loans and Allowance for Credit Losses (Details 5) $ in Thousands	6 Months Ended
	Jun. 30, 2016 USD ($)	Jun. 30, 2015 USD ($)
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	3	2
Recorded investment	$ 616	$ 279
Related allowance	$ 0	$ 0
Troubled Debt Restructurings That Subsequently Defaulted [Member] | Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	1	0
Recorded investment	$ 241	$ 0
Related allowance	$ 0	$ 0
Troubled Debt Restructurings That Subsequently Defaulted [Member] | Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	0	0
Recorded investment	$ 0	$ 0
Related allowance	$ 0	$ 0
Troubled Debt Restructurings That Subsequently Defaulted [Member] | Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	2	2
Recorded investment	$ 375	$ 279
Related allowance	$ 0	$ 0
Troubled Debt Restructurings That Subsequently Defaulted [Member] | Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	0	0
Recorded investment	$ 0	$ 0
Related allowance	$ 0	$ 0
Troubled Debt Restructurings That Subsequently Defaulted [Member] | Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts	0	0
Recorded investment	$ 0	$ 0
Related allowance	$ 0	$ 0

XML

Loans and Allowance for Credit Losses (Details 6) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	$ 821,079	$ 795,114
Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	81,148	85,632
Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	320,041	307,063
Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	345,713	330,253
Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	66,959	64,911
Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	7,218	7,255
Pass/Performing [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	764,521	734,244
Pass/Performing [Member] | Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	67,567	70,214
Pass/Performing [Member] | Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	303,447	290,857
Pass/Performing [Member] | Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	320,593	302,438
Pass/Performing [Member] | Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	65,795	63,628
Pass/Performing [Member] | Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	7,119	7,107
Special Mention [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	27,513	32,540
Special Mention [Member] | Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	4,061	3,903
Special Mention [Member] | Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	6,739	8,837
Special Mention [Member] | Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	15,980	18,699
Special Mention [Member] | Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	733	1,075
Special Mention [Member] | Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	0	26
Substandard [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	29,045	28,330
Substandard [Member] | Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	9,520	11,515
Substandard [Member] | Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	9,855	7,369
Substandard [Member] | Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	9,140	9,116
Substandard [Member] | Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	431	208
Substandard [Member] | Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	99	122
Doubtful [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	0	0
Doubtful [Member] | Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	0	0
Doubtful [Member] | Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	0	0
Doubtful [Member] | Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	0	0
Doubtful [Member] | Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	0	0
Doubtful [Member] | Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loan Risk Rating	$ 0	$ 0

XML

Loans and Allowance for Credit Losses (Details 7) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Current	$ 803,444	$ 777,792
Total past due	4,104	5,229
Nonaccrual	13,531	12,093
Total loans	$ 821,079	$ 795,114
Percent of total loans, Current	97.90%	97.80%
Percent of total loans, Total past due	0.50%	0.70%
Percent of total loans, Nonaccrual	1.60%	1.50%
Percent of total loans, Total loans	100.00%	100.00%
Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	$ 1,688	$ 2,222
Percent of total loans, Total past due	0.20%	0.30%
Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	$ 2,410	$ 3,000
Percent of total loans, Total past due	0.30%	0.40%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	$ 6	$ 7
Percent of total loans, Total past due	0.00%	0.00%
Construction [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Current	$ 75,619	$ 78,082
Total past due	100	21
Nonaccrual	5,429	7,529
Total loans	81,148	85,632
Construction [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	0	21
Construction [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	100	0
Construction [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	0	0
Residential real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Current	311,432	300,563
Total past due	2,984	4,241
Nonaccrual	5,625	2,259
Total loans	320,041	307,063
Residential real estate [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	934	2,139
Residential real estate [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	2,050	2,102
Residential real estate [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	0	0
Commercial real estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Current	342,536	327,370
Total past due	991	861
Nonaccrual	2,186	2,022
Total loans	345,713	330,253
Commercial real estate [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	731	0
Commercial real estate [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	260	861
Commercial real estate [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	0	0
Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Current	66,763	64,670
Total past due	4	80
Nonaccrual	192	161
Total loans	66,959	64,911
Commercial [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	4	49
Commercial [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	0	31
Commercial [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	0	0
Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Current	7,094	7,107
Total past due	25	26
Nonaccrual	99	122
Total loans	7,218	7,255
Consumer [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	19	13
Consumer [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	0	6
Consumer [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Total past due	$ 6	$ 7

XML

Loans and Allowance for Credit Losses (Details 8) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Allowance for credit losses:
Beginning balance	$ 8,309	$ 7,798	$ 8,316	$ 7,695
Charge-offs	(440)	(698)	(1,010)	(1,350)
Recoveries	114	277	227	382
Net charge-offs	(326)	(421)	(783)	(968)
Provision	375	540	825	1,190
Ending balance	8,358	7,917	8,358	7,917
Construction [Member]
Allowance for credit losses:
Beginning balance	1,753	1,884	1,646	1,303
Charge-offs	(13)	(216)	(254)	(579)
Recoveries	10	104	16	107
Net charge-offs	(3)	(112)	(238)	(472)
Provision	(6)	80	336	1,021
Ending balance	1,744	1,852	1,744	1,852
Residential real estate [Member]
Allowance for credit losses:
Beginning balance	2,014	2,124	2,181	2,834
Charge-offs	(102)	(142)	(118)	(257)
Recoveries	33	121	67	145
Net charge-offs	(69)	(21)	(51)	(112)
Provision	90	215	(95)	(404)
Ending balance	2,035	2,318	2,035	2,318
Commercial real estate [Member]
Allowance for credit losses:
Beginning balance	3,257	2,339	2,999	2,379
Charge-offs	(265)	(280)	(503)	(320)
Recoveries	10	2	10	15
Net charge-offs	(255)	(278)	(493)	(305)
Provision	(131)	555	365	542
Ending balance	2,871	2,616	2,871	2,616
Commercial [Member]
Allowance for credit losses:
Beginning balance	585	441	558	448
Charge-offs	(58)	(25)	(125)	(149)
Recoveries	57	35	122	82
Net charge-offs	(1)	10	(3)	(67)
Provision	93	54	122	124
Ending balance	677	505	677	505
Consumer [Member]
Allowance for credit losses:
Beginning balance	177	180	156	229
Charge-offs	(2)	(35)	(10)	(45)
Recoveries	4	15	12	33
Net charge-offs	2	(20)	2	(12)
Provision	27	8	48	(49)
Ending balance	206	168	206	168
Unallocated Financing Receivables [Member]
Allowance for credit losses:
Beginning balance	523	830	776	502
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Net charge-offs	0	0	0	0
Provision	302	(372)	49	(44)
Ending balance	$ 825	$ 458	$ 825	$ 458

XML

Loans and Allowance for Credit Losses (Details Textual) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Residential Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans and Leases Receivable Net Reported Amount Additions	$ 1,200	$ 581

XML

Other Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Other Assets [Line Items]
Nonmarketable investment securities	$ 1,650	$ 1,621
Accrued interest receivable	2,581	2,458
Deferred income taxes	8,883	12,132
Prepaid expenses	1,161	1,039
Other assets	6,120	6,670
Total	$ 20,395	$ 23,920

XML

Other Assets (Details 1) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Deferred tax assets:
Allowance for credit losses	$ 3,338	$ 3,316
Reserve for off-balance sheet commitments	121	121
Net operating loss carry forward	6,080	9,069
Write-downs of other real estate owned	327	308
Deferred income	1,269	1,155
Unrealized losses on available-for-sale securities	0	48
Accrued expenses	892	946
AMT carryover	535	0
Other	176	191
Total deferred tax assets	12,738	15,154
Deferred tax liabilities:
Depreciation	218	271
Amortization on loans FMV adjustment	185	140
Purchase accounting adjustments	2,097	1,988
Deferred capital gain on branch sale	407	411
Unrealized gains on available-for-sale securities	763	0
Other	185	212
Total deferred tax liabilities	3,855	3,022
Net deferred tax assets	$ 8,883	$ 12,132

XML

Other Assets (Details Textual) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest, Total	$ 3,684	$ 2,631	$ 7,679	$ 4,901	$ 11,500
Operating Loss Carryforwards Expiration Year			20 years		18 years

XML

Other Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Other Liabilities [Line Items]
Accrued interest payable	$ 87	$ 106
Other accounts payable	2,170	2,775
Deferred compensation liability	1,387	1,464
Other liabilities	1,763	1,695
Total	$ 5,407	$ 6,040

XML

Stock-Based Compensation (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense	$ 66	$ 53	$ 177	$ 191
Proceeds from issuance of common stock	0	2	3	2
Unrecognized stock-based compensation expense	$ 179	$ 96	$ 179	$ 96
Weighted average period unrecognized expense is expected to be recognized			9 months 18 days	7 months 6 days

XML

Stock-Based Compensation (Details 1) - Restricted Stock [Member] - $ / shares	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of Shares, Nonvested at beginning of period (in shares)	12,488	14,251
Number of Shares, Granted (in shares)	23,239	11,915
Number of Shares, Vested (in shares)	(18,662)	(13,678)
Number of Shares, Cancelled (in shares)	0	0
Number of Shares, Nonvested at end of period (in shares)	17,065	12,488
Weighted Average Grant Date Fair Value, Nonvested at beginning of period (in dollars per share)	$ 8.74	$ 8.33
Weighted Average Grant Date Fair Value, Granted (in dollars per share)	11.47	9.19
Weighted Average Grant Date Fair Value, Vested (in dollars per share)	9.63	8.9
Weighted Average Grant Date Fair Value, Cancelled (in dollars per share)	0	0
Weighted Average Grant Date Fair Value, Nonvested at end of period (in dollars per share)	$ 11.46	$ 8.34

XML

Stock-Based Compensation (Details 2) - Equity Option [Member] - $ / shares	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares, Outstanding at beginning of period (in shares)	61,327	27,108
Number of shares, Granted (in shares)	12,443	34,219
Number of shares, Exercised (in shares)	(450)	0
Number of shares, Expired/Cancelled (in shares)	0	0
Number of shares, Outstanding at end of period (in shares)	73,320	61,327
Number of shares, Exercisable at end of period (in shares)	69,990	27,108
Weighted Average Exercise Price, Outstanding at beginning of period	$ 8.05	$ 6.64
Weighted Average Exercise Price, Granted	11.12	9.18
Weighted Average Exercise Price, Exercised	6.64	0
Weighted Average Exercise Price, Expired/Cancelled	0	0
Weighted Average Exercise Price, Outstanding at end of period	8.58	8.05
Weighted Average Exercise Price, Exercisable at end of period	$ 8.46	$ 6.64

XML

Stock-Based Compensation (Details 3)	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Dividend yield	0.73%	0.00%
Expected volatility	38.60%	32.00%
Risk-free interest rate	1.75%	1.97%
Expected contract life (in years)	10 years	7 years

XML

Stock-Based Compensation (Details Textual) - Equity Plan 2006 [Member] - USD ($) $ / shares in Units, $ in Thousands		6 Months Ended
	Feb. 08, 2016	Jun. 30, 2016	Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value		$ 180	$ 122
Share Based Compensation Arrangement By Share Based Payment Award Estimated Fair Value Of Stock Price	$ 11.35	$ 11.75
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term		5 years 8 months 12 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value		$ 5.03
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value		$ 232
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value		2
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value		$ 230

XML

Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total accumulated other comprehensive income (loss), Beginning Balance	$ (71)	$ 316
Other comprehensive income	1,199	(296)
Total accumulated other comprehensive income (loss), Ending Balance	1,128	20
Accumulated Net Unrealized Holding Gains (Losses) On Available For Sale Securities [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total accumulated other comprehensive income (loss), Beginning Balance	(71)	316
Other comprehensive income	1,199	(296)
Total accumulated other comprehensive income (loss), Ending Balance	$ 1,128	$ 20

XML

Fair Value Measurements (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	$ 195,681	$ 212,165
Fair Value, Inputs, Level 1 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	5,015	5,079
Fair Value, Inputs, Level 2 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	190,666	207,086
Fair Value, Inputs, Level 3 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
US Treasury Securities [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	5,015	5,079
US Treasury Securities [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	5,015	5,079
US Treasury Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
US Treasury Securities [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
U.S. Government agencies [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	40,864	49,529
U.S. Government agencies [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
U.S. Government agencies [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	40,864	49,529
U.S. Government agencies [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
Mortgage-backed [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	149,142	156,916
Mortgage-backed [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
Mortgage-backed [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	149,142	156,916
Mortgage-backed [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
Equity [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	660	641
Equity [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	0	0
Equity [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	660	641
Equity [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	$ 0	$ 0

XML

Fair Value Measurements (Details 1) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Impaired loans:
Impaired loans	$ 25,576	$ 26,187
Other real estate owned	1,897	4,252
Total assets measured at fair value on a nonrecurring basis	27,473	30,439
Fair Value, Inputs, Level 1 [Member]
Impaired loans:
Impaired loans	0	0
Other real estate owned	0	0
Total assets measured at fair value on a nonrecurring basis	0	0
Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	25,576	26,187
Other real estate owned	1,897	4,252
Total assets measured at fair value on a nonrecurring basis	27,473	30,439
Fair Value, Inputs, Level 3 [Member]
Impaired loans:
Impaired loans	0	0
Other real estate owned	0	0
Total assets measured at fair value on a nonrecurring basis	0	0
Construction [Member]
Impaired loans:
Impaired loans	8,906	10,979
Construction [Member] | Fair Value, Inputs, Level 1 [Member]
Impaired loans:
Impaired loans	0	0
Construction [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	8,906	10,979
Construction [Member] | Fair Value, Inputs, Level 3 [Member]
Impaired loans:
Impaired loans	0	0
Residential Real Estate [Member]
Impaired loans:
Impaired loans	9,512	7,510
Residential Real Estate [Member] | Fair Value, Inputs, Level 1 [Member]
Impaired loans:
Impaired loans	0	0
Residential Real Estate [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	9,512	7,510
Residential Real Estate [Member] | Fair Value, Inputs, Level 3 [Member]
Impaired loans:
Impaired loans	0	0
Commercial Real Estate [Member]
Impaired loans:
Impaired loans	6,912	7,422
Commercial Real Estate [Member] | Fair Value, Inputs, Level 1 [Member]
Impaired loans:
Impaired loans	0	0
Commercial Real Estate [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	6,912	7,422
Commercial Real Estate [Member] | Fair Value, Inputs, Level 3 [Member]
Impaired loans:
Impaired loans	0	0
Commercial [Member]
Impaired loans:
Impaired loans	147	161
Commercial [Member] | Fair Value, Inputs, Level 1 [Member]
Impaired loans:
Impaired loans	0	0
Commercial [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	147	161
Commercial [Member] | Fair Value, Inputs, Level 3 [Member]
Impaired loans:
Impaired loans	0	0
Consumer [Member]
Impaired loans:
Impaired loans	99	115
Consumer [Member] | Fair Value, Inputs, Level 1 [Member]
Impaired loans:
Impaired loans	0	0
Consumer [Member] | Fair Value, Inputs, Level 2 [Member]
Impaired loans:
Impaired loans	99	115
Consumer [Member] | Fair Value, Inputs, Level 3 [Member]
Impaired loans:
Impaired loans	$ 0	$ 0

XML

Fair Value Measurements (Details 2) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015	Dec. 31, 2014
Financial assets, Carrying Amount
Cash and cash equivalents, Carrying Amount	$ 61,217	$ 73,811	$ 59,756	$ 96,223
Investment securities held to maturity, Carrying Amount	3,995	4,191
Loans, net, Carrying Amount	812,721	786,798
Financial liabilities, Carrying Amount
Deposits, Carrying Amount	961,094	975,464
Short-term borrowings, Carrying Amount	6,868	6,672
Financial assets, Estimated Fair Value
Investment securities held to maturity, Estimated Fair Value	4,121	4,243
Fair Value, Inputs, Level 1 [Member]
Financial assets, Carrying Amount
Cash and cash equivalents, Carrying Amount	61,217	73,811
Financial assets, Estimated Fair Value
Cash and cash equivalents, Estimated Fair Value	61,217	73,811
Fair Value, Inputs, Level 2 [Member]
Financial assets, Carrying Amount
Investment securities held to maturity, Carrying Amount	3,995	4,191
Loans, net, Carrying Amount	812,721	786,798
Financial liabilities, Carrying Amount
Deposits, Carrying Amount	961,094	975,464
Short-term borrowings, Carrying Amount	6,868	6,672
Financial assets, Estimated Fair Value
Investment securities held to maturity, Estimated Fair Value	4,121	4,243
Loans, net, Estimated Fair Value	816,765	788,187
Financial liabilities, Estimated Fair Value
Deposits, Estimated Fair Value	930,514	922,161
Short-term borrowings, Estimated Fair Value	$ 6,868	$ 6,672

XML

Financial Instruments with Off-Balance Sheet Risk (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Commitments to extend credit	$ 213,900	$ 166,931
Letters of credit	6,786	7,087
Total	$ 220,686	$ 174,018

XML

Segment Reporting (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Segment Reporting Information [Line Items]
Interest income	$ 10,003	$ 9,542	$ 19,911	$ 18,987
Interest expense	(620)	(859)	(1,285)	(1,765)
Provision for credit losses	(375)	(540)	(825)	(1,190)
Noninterest income	4,041	3,788	8,582	7,873
Noninterest expense	(9,365)	(9,300)	(18,704)	(19,004)
Net intersegment (expense) income			0	0
Income (loss) before taxes	3,684	2,631	7,679	4,901	$ 11,500
Income tax (expense) benefit	(1,412)	(1,004)	(2,947)	(1,865)
Net income (loss)	2,272	1,627	4,732	3,036
Total assets	1,125,690	1,084,352	1,125,690	1,084,352	$ 1,135,143
Community Banking [Member]
Segment Reporting Information [Line Items]
Interest income			19,785	18,887
Interest expense			(1,285)	(1,765)
Provision for credit losses			(825)	(1,190)
Noninterest income			3,850	3,433
Noninterest expense			(10,691)	(10,823)
Net intersegment (expense) income			(3,979)	(3,920)
Income (loss) before taxes			6,855	4,622
Income tax (expense) benefit			(2,616)	(1,758)
Net income (loss)			4,239	2,864
Total assets	1,097,433	1,059,857	1,097,433	1,059,857
Insurance Products and Services [Member]
Segment Reporting Information [Line Items]
Interest income			0	0
Interest expense			0	0
Provision for credit losses			0	0
Noninterest income			4,732	4,440
Noninterest expense			(3,435)	(3,491)
Net intersegment (expense) income			(367)	(401)
Income (loss) before taxes			930	548
Income tax (expense) benefit			(369)	(209)
Net income (loss)			561	339
Total assets	9,347	10,187	9,347	10,187
Parent Company [Member]
Segment Reporting Information [Line Items]
Interest income			126	100
Interest expense			0	0
Provision for credit losses			0	0
Noninterest income			0	0
Noninterest expense			(4,578)	(4,690)
Net intersegment (expense) income			4,346	4,321
Income (loss) before taxes			(106)	(269)
Income tax (expense) benefit			38	102
Net income (loss)			(68)	(167)
Total assets	$ 18,910	$ 14,308	$ 18,910	$ 14,308

XML

Subsequent Events (Details Textual) $ in Thousands	1 Months Ended
	Jul. 31, 2016 USD ($)	Jul. 01, 2016 USD ($)	Jun. 30, 2016 USD ($)	Dec. 31, 2015 USD ($)	Jun. 30, 2015 USD ($)
Subsequent Event [Line Items]
Assets, Total			$ 1,125,690	$ 1,135,143	$ 1,084,352
Shore United Bank [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Assets, Total		$ 1,100,000
Number of Operating Segments	18
Business Combination, Consideration Transferred	$ 267
Capital Expenditures Incurred But Not Placed for Service	$ 154