XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,409us-gaap_NetIncomeLoss $ 1,258us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for credit losses 650us-gaap_ProvisionForLoanLossesExpensed 975us-gaap_ProvisionForLoanLossesExpensed
Depreciation and amortization 621us-gaap_OtherDepreciationAndAmortization 555us-gaap_OtherDepreciationAndAmortization
Discount accretion on debt securities (18)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (12)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Stock-based compensation expense 136us-gaap_ShareBasedCompensation 22us-gaap_ShareBasedCompensation
Deferred income tax expense 618us-gaap_DeferredIncomeTaxExpenseBenefit 699us-gaap_DeferredIncomeTaxExpenseBenefit
Losses (gains) on sales of other real estate owned 48us-gaap_GainsLossesOnSalesOfOtherRealEstate (7)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Write-downs of other real estate owned 27us-gaap_ImpairmentOfRealEstate 75us-gaap_ImpairmentOfRealEstate
Net changes in:    
Accrued interest receivable 59us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 68us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets (399)us-gaap_IncreaseDecreaseInOtherOperatingAssets 156us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accrued interest payable (17)us-gaap_IncreaseDecreaseInInterestPayableNet (3)us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities (594)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 154us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 2,540us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,940us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and principal payments of investment securities available for sale 8,697us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 16,811us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of investment securities available for sale (11,736)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (22,024)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities and principal payments of investment securities held to maturity 112us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 108us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net change in loans (11,904)us-gaap_ProceedsFromLoanOriginations1 9,162us-gaap_ProceedsFromLoanOriginations1
Purchases of premises and equipment (678)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (143)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of other real estate owned 644us-gaap_ProceedsFromSaleOfOtherRealEstate 48us-gaap_ProceedsFromSaleOfOtherRealEstate
Net cash (used in) provided by investing activities (14,865)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 3,962us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Noninterest-bearing deposits 7,704us-gaap_NetChangeNoninterestBearingDepositsDomestic (7,338)us-gaap_NetChangeNoninterestBearingDepositsDomestic
Interest-bearing deposits (15,934)us-gaap_NetChangeInterestBearingDepositsDomestic 3,314us-gaap_NetChangeInterestBearingDepositsDomestic
Short-term borrowings 290us-gaap_ProceedsFromRepaymentsOfShortTermDebt (2,070)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net cash used in financing activities (7,940)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (6,094)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (20,265)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,808us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 96,223us-gaap_CashAndCashEquivalentsAtCarryingValue 131,090us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 75,958us-gaap_CashAndCashEquivalentsAtCarryingValue 132,898us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 923us-gaap_InterestPaid 1,136us-gaap_InterestPaid
Income taxes paid 95us-gaap_IncomeTaxesPaid 2us-gaap_IncomeTaxesPaid
Transfers from loans to other real estate owned 497us-gaap_TransferOfOtherRealEstate 1,010us-gaap_TransferOfOtherRealEstate
Transfers from loans held for sale to loans $ 0us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1 $ 3,521us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1