XML 61 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 5,051us-gaap_NetIncomeLoss $ (9,634)us-gaap_NetIncomeLoss $ (9,638)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:      
Provision for credit losses 3,350us-gaap_ProvisionForLoanLossesExpensed 27,784us-gaap_ProvisionForLoanLossesExpensed 27,745us-gaap_ProvisionForLoanLossesExpensed
Depreciation and amortization 2,312us-gaap_OtherDepreciationAndAmortization 2,392us-gaap_OtherDepreciationAndAmortization 2,648us-gaap_OtherDepreciationAndAmortization
Discount accretion on debt securities (60)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (43)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (70)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Stock-based compensation expense 87us-gaap_ShareBasedCompensation [1] 78us-gaap_ShareBasedCompensation 209us-gaap_ShareBasedCompensation
Excess tax benefit from stock-based arrangements 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (26)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (106)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income tax expense (benefit) 2,836us-gaap_DeferredIncomeTaxExpenseBenefit (6,132)us-gaap_DeferredIncomeTaxExpenseBenefit (4,768)us-gaap_DeferredIncomeTaxExpenseBenefit
Gains on sales of investment securities (23)us-gaap_GainLossOnInvestments (913)us-gaap_GainLossOnInvestments (278)us-gaap_GainLossOnInvestments
Losses (gains) on disposals of premises and equipment 82us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (192)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Losses on sales and write-downs of other real estate owned 687us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 1,669us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 2,015us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Gain on sale of wholesale insurance subsidiary (114)us-gaap_GainLossOnSaleOfInsuranceBlock 0us-gaap_GainLossOnSaleOfInsuranceBlock 0us-gaap_GainLossOnSaleOfInsuranceBlock
Loss on termination of cash flow hedge 0us-gaap_LossOnCashFlowHedgeIneffectiveness 1,306us-gaap_LossOnCashFlowHedgeIneffectiveness 1,339us-gaap_LossOnCashFlowHedgeIneffectiveness
Net changes in:      
Accrued interest receivable (102)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 235us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 1,137us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets 170us-gaap_IncreaseDecreaseInOtherOperatingAssets 4,703us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,351us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accrued interest payable (53)us-gaap_IncreaseDecreaseInInterestPayableNet (114)us-gaap_IncreaseDecreaseInInterestPayableNet (230)us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities (1,044)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,458)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 224us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 13,179us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 19,847us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 21,386us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from maturities and principal payments of investment securities available for sale 43,418us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 38,512us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 47,854us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of investment securities available for sale 988us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 40,351us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 6,275us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from sales of investment securities held to maturity 113us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 0us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 0us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Purchases of investment securities available for sale (133,006)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (87,243)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (69,491)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities and principal payments of investment securities held to maturity 443us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 439us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 3,810us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net change in loans (3,982)us-gaap_ProceedsFromLoanOriginations1 12,957us-gaap_ProceedsFromLoanOriginations1 23,896us-gaap_ProceedsFromLoanOriginations1
Proceeds from sale of loans 0us-gaap_ProceedsFromSaleOfLoansReceivable 20,565us-gaap_ProceedsFromSaleOfLoansReceivable 0us-gaap_ProceedsFromSaleOfLoansReceivable
Purchases of premises and equipment (2,077)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (545)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,202)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of premises and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 317us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sales of other real estate owned 1,697us-gaap_ProceedsFromSaleOfOtherRealEstate 5,325us-gaap_ProceedsFromSaleOfOtherRealEstate 5,742us-gaap_ProceedsFromSaleOfOtherRealEstate
Proceeds from sale of subsidiary 2,878us-gaap_ProceedsFromSaleOfInsuranceInvestments 0us-gaap_ProceedsFromSaleOfInsuranceInvestments 0us-gaap_ProceedsFromSaleOfInsuranceInvestments
Return of investment (investment in) unconsolidated subsidiary 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 85us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net cash (used in) provided by investing activities (89,528)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 30,450us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 16,201us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Noninterest-bearing deposits 21,017us-gaap_NetChangeNoninterestBearingDepositsDomestic 18,805us-gaap_NetChangeNoninterestBearingDepositsDomestic 20,191us-gaap_NetChangeNoninterestBearingDepositsDomestic
Interest-bearing deposits (5,482)us-gaap_NetChangeInterestBearingDepositsDomestic (134,610)us-gaap_NetChangeInterestBearingDepositsDomestic 19,163us-gaap_NetChangeInterestBearingDepositsDomestic
Short-term borrowings (5,332)us-gaap_RepaymentsOfShortTermDebt (3,621)us-gaap_RepaymentsOfShortTermDebt (4,056)us-gaap_RepaymentsOfShortTermDebt
Proceeds from issuance of common stock 31,279us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefit from stock-based arrangements 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 26us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 106us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repayment of long-term debt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (455)us-gaap_RepaymentsOfLongTermDebt
Common stock dividends paid 0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock (85)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities 41,482us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (119,400)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 34,864us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (34,867)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (69,103)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 72,451us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 131,090us-gaap_CashAndCashEquivalentsAtCarryingValue 200,193us-gaap_CashAndCashEquivalentsAtCarryingValue 127,742us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 96,223us-gaap_CashAndCashEquivalentsAtCarryingValue 131,090us-gaap_CashAndCashEquivalentsAtCarryingValue 200,193us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:      
Interest paid 4,300us-gaap_InterestPaid 6,589us-gaap_InterestPaid 10,792us-gaap_InterestPaid
Income taxes paid 243us-gaap_IncomeTaxesPaid 265us-gaap_IncomeTaxesPaid 163us-gaap_IncomeTaxesPaid
Transfers from loans to other real estate owned 2,295us-gaap_TransferOfOtherRealEstate 3,071us-gaap_TransferOfOtherRealEstate 6,031us-gaap_TransferOfOtherRealEstate
Transfers from loans to loans held for sale 0us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 23,635us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 0us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1
Transfers from loans held for sale to loans $ 3,521us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1 $ 0us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1 $ 0us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1
[1] On January 7, 2015 restricted stock and options were granted to executive officers in the amount of $62 thousand in restricted stock awards and $117 thousand in option awards. The restricted stock and options immediately vested 50% on the grant date of January 7, 2015, in which the amount of $90 thousand was accrued at December 31, 2014 and recorded as an other liability. On January 7, 2015 the liability for the restricted shares and the options was reclassified to additional paid-in-capital. The January 7, 2015 awarded grants are excluded from the tables above because including them would not properly reflect the outstanding shares at December 31, 2014.