XML 17 R112.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT COMPANY FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:                              
Net income (loss) $ 1,226us-gaap_NetIncomeLoss $ 1,262us-gaap_NetIncomeLoss $ 1,305us-gaap_NetIncomeLoss $ 1,258us-gaap_NetIncomeLoss $ 1,175us-gaap_NetIncomeLoss $ (11,392)us-gaap_NetIncomeLoss $ 361us-gaap_NetIncomeLoss $ 222us-gaap_NetIncomeLoss $ (5,074)us-gaap_NetIncomeLoss $ (1,821)us-gaap_NetIncomeLoss $ 293us-gaap_NetIncomeLoss $ (3,036)us-gaap_NetIncomeLoss $ 5,051us-gaap_NetIncomeLoss $ (9,634)us-gaap_NetIncomeLoss $ (9,638)us-gaap_NetIncomeLoss
Adjustments to reconcile net (income) loss to cash provided by operating activities:                              
Stock-based compensation expense                         87us-gaap_ShareBasedCompensation [1] 78us-gaap_ShareBasedCompensation 209us-gaap_ShareBasedCompensation
Excess tax benefit from stock-based arrangements                         0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (26)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (106)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net (increase) decrease in other assets                         170us-gaap_IncreaseDecreaseInOtherOperatingAssets 4,703us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,351us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase (decrease) in other liabilities                         (1,044)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,458)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 224us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities                         13,179us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 19,847us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 21,386us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:                              
Proceeds from sale of securities                         988us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 40,351us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 6,275us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of premises and equipment                         (2,077)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (545)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,202)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities                         (89,528)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 30,450us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 16,201us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:                              
Repayment of long-term debt                         0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (455)us-gaap_RepaymentsOfLongTermDebt
Excess tax benefit from stock-based arrangements                         0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 26us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 106us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from issuance of common stock                         31,279us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Common stock dividends paid                         0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock (85)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities                         41,482us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (119,400)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 34,864us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents                         (34,867)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (69,103)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 72,451us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR       131,090us-gaap_CashAndCashEquivalentsAtCarryingValue       200,193us-gaap_CashAndCashEquivalentsAtCarryingValue       127,742us-gaap_CashAndCashEquivalentsAtCarryingValue 131,090us-gaap_CashAndCashEquivalentsAtCarryingValue 200,193us-gaap_CashAndCashEquivalentsAtCarryingValue 127,742us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 96,223us-gaap_CashAndCashEquivalentsAtCarryingValue       131,090us-gaap_CashAndCashEquivalentsAtCarryingValue       200,193us-gaap_CashAndCashEquivalentsAtCarryingValue       96,223us-gaap_CashAndCashEquivalentsAtCarryingValue 131,090us-gaap_CashAndCashEquivalentsAtCarryingValue 200,193us-gaap_CashAndCashEquivalentsAtCarryingValue
Shore Bancshares [Member]                              
Cash flows from operating activities:                              
Net income (loss)                         5,051us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(9,634)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(9,638)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Adjustments to reconcile net (income) loss to cash provided by operating activities:                              
Equity in undistributed net (income) loss of subsidiaries                         (5,030)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
11,219us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
12,435us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Depreciation and amortization                         379us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
386us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
367us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Stock-based compensation expense                         87us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
78us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
209us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Excess tax benefit from stock-based arrangements                         0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(26)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(106)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Net (increase) decrease in other assets                         (121)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
128us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(246)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Net increase (decrease) in other liabilities                         271us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(53)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(423)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Net cash provided by operating activities                         637us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
2,098us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
2,598us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Cash flows from investing activities:                              
Proceeds from sale of securities                         442us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Purchases of securities                         (10,112)us-gaap_ProceedsFromPaymentsForTradingSecurities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_ProceedsFromPaymentsForTradingSecurities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_ProceedsFromPaymentsForTradingSecurities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Purchases of premises and equipment                         (632)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(307)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(108)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Investment in subsidiaries                         (20,000)shbi_PaymentsToAcquireInterestInSubsidiaries
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(1,650)shbi_PaymentsToAcquireInterestInSubsidiaries
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(2,000)shbi_PaymentsToAcquireInterestInSubsidiaries
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Net cash used in investing activities                         (30,302)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(1,957)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(2,108)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Cash flows from financing activities:                              
Repayment of long-term debt                         (500)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(1,007)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Excess tax benefit from stock-based arrangements                         0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
26us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
106us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Proceeds from issuance of common stock                         31,279us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Common stock dividends paid                         0us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
0us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(85)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Net cash provided by (used in) financing activities                         30,779us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
26us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(986)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
Net increase (decrease) in cash and cash equivalents                         1,114us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
167us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
(496)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR       987us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
      820us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
      1,316us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
987us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
820us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
1,316us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 2,101us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
      $ 987us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
      $ 820us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
      $ 2,101us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
$ 987us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
$ 820us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= shbi_ShoreBancSharesMember
[1] On January 7, 2015 restricted stock and options were granted to executive officers in the amount of $62 thousand in restricted stock awards and $117 thousand in option awards. The restricted stock and options immediately vested 50% on the grant date of January 7, 2015, in which the amount of $90 thousand was accrued at December 31, 2014 and recorded as an other liability. On January 7, 2015 the liability for the restricted shares and the options was reclassified to additional paid-in-capital. The January 7, 2015 awarded grants are excluded from the tables above because including them would not properly reflect the outstanding shares at December 31, 2014.