XML 42 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Financing Receivables [Table Text Block]
The following table provides information about the principal classes of the loan portfolio at December 31, 2013 and 2012.
 
(Dollars in thousands)
 
2013
 
2012
 
Construction
 
$
64,591
 
$
108,051
 
Residential real estate
 
 
274,857
 
 
288,011
 
Commercial real estate
 
 
304,605
 
 
314,941
 
Commercial
 
 
57,195
 
 
60,786
 
Consumer
 
 
10,671
 
 
13,293
 
Total loans
 
 
711,919
 
 
785,082
 
Allowance for credit losses
 
 
(10,725)
 
 
(15,991)
 
Total loans, net
 
$
701,194
 
$
769,091
 
Allowance for Credit Losses on Loans Receivables Additional Information [Table Text Block]
The following tables include impairment information relating to loans and the allowance for credit losses as of December 31, 2013 and 2012.
 
 
 
 
 
 
Residential
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Construction
 
real estate
 
real estate
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
5,569
 
$
19,748
 
$
14,462
 
$
887
 
$
48
 
$
-
 
$
40,714
 
Loans collectively evaluated for impairment
 
 
59,022
 
 
255,109
 
 
290,143
 
 
56,308
 
 
10,623
 
 
-
 
 
671,205
 
Total loans
 
$
64,591
 
$
274,857
 
$
304,605
 
$
57,195
 
$
10,671
 
$
-
 
$
711,919
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
204
 
$
285
 
$
44
 
$
245
 
$
5
 
$
-
 
$
783
 
Loans collectively evaluated for impairment
 
 
1,756
 
 
3,569
 
 
2,985
 
 
1,021
 
 
238
 
 
373
 
 
9,942
 
Total allowance for credit losses
 
$
1,960
 
$
3,854
 
$
3,029
 
$
1,266
 
$
243
 
$
373
 
$
10,725
 
 
 
 
 
 
 
Residential
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Construction
 
real estate
 
real estate
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
37,029
 
$
18,549
 
$
32,447
 
$
715
 
$
87
 
$
-
 
$
88,827
 
Loans collectively evaluated for impairment
 
 
71,022
 
 
269,462
 
 
282,494
 
 
60,071
 
 
13,206
 
 
-
 
 
696,255
 
Total loans
 
$
108,051
 
$
288,011
 
$
314,941
 
$
60,786
 
$
13,293
 
$
-
 
$
785,082
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
941
 
$
598
 
$
614
 
$
-
 
$
48
 
$
-
 
$
2,201
 
Loans collectively evaluated for impairment
 
 
3,446
 
 
4,596
 
 
3,520
 
 
1,682
 
 
359
 
 
187
 
 
13,790
 
Total allowance for credit losses
 
$
4,387
 
$
5,194
 
$
4,134
 
$
1,682
 
$
407
 
$
187
 
$
15,991
 
Impaired Financing Receivables [Table Text Block]
The following tables provide information on impaired loans and any related allowance by loan class as of December 31, 2013 and 2012.  The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken.
 
 
 
 
 
 
Recorded
 
Recorded
 
 
 
 
 
 
 
 
 
Unpaid
 
investment
 
investment
 
 
 
 
Average
 
 
 
principal
 
with no
 
with an
 
Related
 
recorded
 
(Dollars in thousands)
 
balance
 
allowance
 
allowance
 
allowance
 
investment
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired nonaccrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
6,787
 
$
3,709
 
$
240
 
$
203
 
$
7,270
 
Residential real estate
 
 
7,692
 
 
3,862
 
 
1,304
 
 
225
 
 
10,240
 
Commercial real estate
 
 
5,218
 
 
4,261
 
 
410
 
 
38
 
 
7,829
 
Commercial
 
 
1,801
 
 
547
 
 
245
 
 
245
 
 
619
 
Consumer
 
 
56
 
 
43
 
 
5
 
 
5
 
 
48
 
Total
 
 
21,554
 
 
12,422
 
 
2,204
 
 
716
 
 
26,006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
1,620
 
 
1,527
 
 
93
 
 
1
 
 
14,405
 
Residential real estate
 
 
14,582
 
 
13,177
 
 
1,405
 
 
60
 
 
11,101
 
Commercial real estate
 
 
9,791
 
 
9,006
 
 
785
 
 
6
 
 
13,308
 
Commercial
 
 
95
 
 
95
 
 
-
 
 
-
 
 
105
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
 
26,088
 
 
23,805
 
 
2,283
 
 
67
 
 
38,919
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
8,407
 
 
5,236
 
 
333
 
 
204
 
 
21,675
 
Residential real estate
 
 
22,274
 
 
17,039
 
 
2,709
 
 
285
 
 
21,341
 
Commercial real estate
 
 
15,009
 
 
13,267
 
 
1,195
 
 
44
 
 
21,137
 
Commercial
 
 
1,896
 
 
642
 
 
245
 
 
245
 
 
724
 
Consumer
 
 
56
 
 
43
 
 
5
 
 
5
 
 
48
 
Total
 
$
47,642
 
$
36,227
 
$
4,487
 
$
783
 
$
64,925
 
 
 
 
 
 
Recorded
 
Recorded
 
 
 
 
 
 
 
Unpaid
 
investment
 
investment
 
 
 
Average
 
 
 
principal
 
with no
 
with an
 
Related
 
recorded
 
(Dollars in thousands)
 
balance
 
allowance
 
allowance
 
allowance
 
investment
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired nonaccrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
14,288
 
$
3,371
 
$
6,323
 
$
941
 
$
12,428
 
Residential real estate
 
 
17,975
 
 
9,469
 
 
2,063
 
 
598
 
 
17,472
 
Commercial real estate
 
 
19,515
 
 
11,838
 
 
2,729
 
 
614
 
 
12,975
 
Commercial
 
 
1,556
 
 
594
 
 
-
 
 
-
 
 
1,538
 
Consumer
 
 
92
 
 
39
 
 
48
 
 
48
 
 
55
 
Total
 
 
53,426
 
 
25,311
 
 
11,163
 
 
2,201
 
 
44,468
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
27,335
 
 
27,335
 
 
-
 
 
-
 
 
21,193
 
Residential real estate
 
 
7,017
 
 
7,017
 
 
-
 
 
-
 
 
5,064
 
Commercial real estate
 
 
17,880
 
 
17,880
 
 
-
 
 
-
 
 
16,252
 
Commercial
 
 
121
 
 
121
 
 
-
 
 
-
 
 
87
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
 
52,353
 
 
52,353
 
 
-
 
 
-
 
 
42,596
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
41,623
 
 
30,706
 
 
6,323
 
 
941
 
 
33,621
 
Residential real estate
 
 
24,992
 
 
16,486
 
 
2,063
 
 
598
 
 
22,536
 
Commercial real estate
 
 
37,395
 
 
29,718
 
 
2,729
 
 
614
 
 
29,227
 
Commercial
 
 
1,677
 
 
715
 
 
-
 
 
-
 
 
1,625
 
Consumer
 
 
92
 
 
39
 
 
48
 
 
48
 
 
55
 
Total
 
$
105,779
 
$
77,664
 
$
11,163
 
$
2,201
 
$
87,064
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables provide information on loans that were modified and considered TDRs during 2013 and 2012.
 
 
 
 
 
Premodification
 
Postmodification
 
 
 
 
 
 
 
outstanding
 
outstanding
 
 
 
 
 
Number of 
 
recorded
 
recorded
 
Related
 
(Dollars in thousands)
 
contracts
 
investment
 
investment
 
allowance
 
TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
3
 
$
218
 
$
218
 
$
-
 
Residential real estate
 
7
 
 
12,485
 
 
12,494
 
 
38
 
Commercial real estate
 
4
 
 
2,212
 
 
2,211
 
 
82
 
Commercial
 
-
 
 
-
 
 
-
 
 
-
 
Consumer
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
14
 
$
14,915
 
$
14,923
 
$
120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
12
 
$
17,347
 
$
17,361
 
$
-
 
Residential real estate
 
17
 
 
5,264
 
 
4,908
 
 
-
 
Commercial real estate
 
8
 
 
7,389
 
 
7,537
 
 
-
 
Commercial
 
2
 
 
76
 
 
60
 
 
-
 
Consumer
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
39
 
$
30,076
 
$
29,866
 
$
-
 
Troubled Debt Restructurings that Defaulted on Financing Receivables [Table Text Block]
The following tables provide information on TDRs that defaulted during 2013 and 2012.  Generally, a loan is considered in default when principal or interest is past due 90 days or more.
 
 
 
Number of
 
Recorded
 
Related
 
(Dollars in thousands)
 
contracts
 
investment
 
allowance
 
TDRs that subsequently defaulted (1):
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2013
 
 
 
 
 
 
 
 
 
Construction
 
-
 
$
-
 
$
-
 
Residential real estate
 
6
 
 
1,918
 
 
-
 
Commercial real estate
 
2
 
 
2,151
 
 
74
 
Commercial
 
-
 
 
-
 
 
-
 
Consumer
 
-
 
 
-
 
 
-
 
Total
 
8
 
$
4,069
 
$
74
 
 
 
 
 
 
 
 
 
 
 
TDRs that subsequently defaulted (2):
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2012
 
 
 
 
 
 
 
 
 
Construction
 
1
 
$
666
 
$
-
 
Residential real estate
 
3
 
 
913
 
 
-
 
Commercial real estate
 
-
 
 
-
 
 
-
 
Commercial
 
-
 
 
-
 
 
-
 
Consumer
 
-
 
 
-
 
 
-
 
Total
 
4
 
$
1,579
 
$
-
 
 
(1)  These loans were classified as TDRs during 2012.
(2)  These loans were classified as TDRs during 2011.
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables provide information on loan risk ratings as of December 31, 2013 and 2012.
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Pass/Performing
 
mention
 
Substandard
 
Doubtful
 
Nonaccrual
 
Total
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
40,210
 
$
15,708
 
$
4,724
 
$
-
 
$
3,949
 
$
64,591
 
Residential real estate
 
 
233,359
 
 
22,486
 
 
13,846
 
 
-
 
 
5,166
 
 
274,857
 
Commercial real estate
 
 
255,288
 
 
30,105
 
 
14,541
 
 
-
 
 
4,671
 
 
304,605
 
Commercial
 
 
52,032
 
 
3,691
 
 
680
 
 
-
 
 
792
 
 
57,195
 
Consumer
 
 
10,451
 
 
48
 
 
124
 
 
-
 
 
48
 
 
10,671
 
Total
 
$
591,340
 
$
72,038
 
$
33,915
 
$
-
 
$
14,626
 
$
711,919
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Pass/Performing
 
mention
 
Substandard
 
Doubtful
 
Nonaccrual
 
Total
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
45,385
 
$
30,817
 
$
22,155
 
$
-
 
$
9,694
 
$
108,051
 
Residential real estate
 
 
237,299
 
 
23,657
 
 
15,090
 
 
433
 
 
11,532
 
 
288,011
 
Commercial real estate
 
 
257,418
 
 
21,554
 
 
21,402
 
 
-
 
 
14,567
 
 
314,941
 
Commercial
 
 
55,432
 
 
3,062
 
 
1,639
 
 
59
 
 
594
 
 
60,786
 
Consumer
 
 
13,147
 
 
-
 
 
59
 
 
-
 
 
87
 
 
13,293
 
Total
 
$
608,681
 
$
79,090
 
$
60,345
 
$
492
 
$
36,474
 
$
785,082
 
Past Due Financing Receivables [Table Text Block]
The following tables provide information on the aging of the loan portfolio as of December 31, 2013 and 2012.
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30-59
 
 
60-89
 
 
90 days
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
days past
 
 
days past
 
 
or more
 
 
Total past
 
 
Non-
 
 
 
 
 
(Dollars in thousands)
 
Current
 
 
due
 
 
due
 
 
past due
 
 
due
 
 
accrual
 
 
Total
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
60,642
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
3,949
 
 
$
64,591
 
Residential real estate
 
 
265,182
 
 
 
2,765
 
 
 
1,724
 
 
 
20
 
 
 
4,509
 
 
 
5,166
 
 
 
274,857
 
Commercial real estate
 
 
299,295
 
 
 
639
 
 
 
-
 
 
 
-
 
 
 
639
 
 
 
4,671
 
 
 
304,605
 
Commercial
 
 
55,576
 
 
 
330
 
 
 
247
 
 
 
250
 
 
 
827
 
 
 
792
 
 
 
57,195
 
Consumer
 
 
10,469
 
 
 
23
 
 
 
131
 
 
 
-
 
 
 
154
 
 
 
48
 
 
 
10,671
 
Total
 
$
691,164
 
 
$
3,757
 
 
$
2,102
 
 
$
270
 
 
$
6,129
 
 
$
14,626
 
 
$
711,919
 
Percent of total loans
 
 
97.1
%
 
 
0.5
%
 
 
0.3
%
 
 
-
%
 
 
0.8
%
 
 
2.1
%
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30-59
 
 
60-89
 
 
90 days
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
days past
 
 
days past
 
 
or more
 
 
Total past
 
 
Non-
 
 
 
 
 
(Dollars in thousands)
 
Current
 
 
due
 
 
due
 
 
past due
 
 
due
 
 
accrual
 
 
Total
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
98,221
 
 
$
136
 
 
$
-
 
 
$
-
 
 
$
136
 
 
$
9,694
 
 
$
108,051
 
Residential real estate
 
 
272,311
 
 
 
3,116
 
 
 
762
 
 
 
290
 
 
 
4,168
 
 
 
11,532
 
 
 
288,011
 
Commercial real estate
 
 
298,522
 
 
 
887
 
 
 
800
 
 
 
165
 
 
 
1,852
 
 
 
14,567
 
 
 
314,941
 
Commercial
 
 
59,746
 
 
 
380
 
 
 
66
 
 
 
-
 
 
 
446
 
 
 
594
 
 
 
60,786
 
Consumer
 
 
13,125
 
 
 
57
 
 
 
19
 
 
 
5
 
 
 
81
 
 
 
87
 
 
 
13,293
 
Total
 
$
741,925
 
 
$
4,576
 
 
$
1,647
 
 
$
460
 
 
$
6,683
 
 
$
36,474
 
 
$
785,082
 
Percent of total loans
 
 
94.5
%
 
 
0.6
%
 
 
0.2
%
 
 
0.1
%
 
 
0.9
%
 
 
4.6
%
 
 
 
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for 2013 and 2012.
Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.
 
 
 
 
 
 
Residential
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Construction
 
real estate
 
real estate
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
4,387
 
$
5,194
 
$
4,134
 
$
1,682
 
$
407
 
$
187
 
$
15,991
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
 
 
(20,695)
 
 
(7,163)
 
 
(6,162)
 
 
(665)
 
 
(113)
 
 
-
 
 
(34,798)
 
Recoveries
 
 
161
 
 
545
 
 
161
 
 
839
 
 
42
 
 
-
 
 
1,748
 
Net charge-offs
 
 
(20,534)
 
 
(6,618)
 
 
(6,001)
 
 
174
 
 
(71)
 
 
-
 
 
(33,050)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision
 
 
18,107
 
 
5,278
 
 
4,896
 
 
(590)
 
 
(93)
 
 
186
 
 
27,784
 
Ending balance
 
$
1,960
 
$
3,854
 
$
3,029
 
$
1,266
 
$
243
 
$
373
 
$
10,725
 
 
 
 
 
 
 
Residential
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Construction
 
real estate
 
real estate
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
3,745
 
$
5,014
 
$
3,415
 
$
1,498
 
$
594
 
$
22
 
$
14,288
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
 
 
(7,826)
 
 
(9,838)
 
 
(2,954)
 
 
(5,451)
 
 
(576)
 
 
-
 
 
(26,645)
 
Recoveries
 
 
6
 
 
102
 
 
166
 
 
304
 
 
25
 
 
-
 
 
603
 
Net charge-offs
 
 
(7,820)
 
 
(9,736)
 
 
(2,788)
 
 
(5,147)
 
 
(551)
 
 
-
 
 
(26,042)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision
 
 
8,462
 
 
9,916
 
 
3,507
 
 
5,331
 
 
364
 
 
165
 
 
27,745
 
Ending balance
 
$
4,387
 
$
5,194
 
$
4,134
 
$
1,682
 
$
407
 
$
187
 
$
15,991