XML 58 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
NOTE 23.  PARENT COMPANY FINANCIAL INFORMATION
 
The following tables provide condensed financial information for Shore Bancshares, Inc. (Parent Company Only).
 
Condensed Balance Sheets
December 31,
 
(Dollars in thousands)
 
2013
 
2012
 
Assets
 
 
 
 
 
 
 
Cash
 
$
987
 
$
820
 
Investment in subsidiaries
 
 
102,815
 
 
113,529
 
Premises and equipment, net
 
 
2,726
 
 
2,616
 
Other assets
 
 
1,284
 
 
1,601
 
Total assets
 
$
107,812
 
$
118,566
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Deferred tax liability
 
$
1,628
 
$
1,687
 
Other liabilities
 
 
542
 
 
510
 
Long-term debt
 
 
2,343
 
 
2,343
 
Total liabilities
 
 
4,513
 
 
4,540
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
Common stock
 
 
85
 
 
85
 
Additional paid in capital
 
 
32,207
 
 
32,155
 
Retained earnings
 
 
71,444
 
 
81,078
 
Accumulated other comprehensive (loss) income
 
 
(437)
 
 
708
 
Total stockholders’ equity
 
 
103,299
 
 
114,026
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
107,812
 
$
118,566
 
 
Condensed Statements of Operations
For the Years Ended December 31,
 
(Dollars in thousands)
 
2013
 
2012
 
2011
 
Income
 
 
 
 
 
 
 
 
 
 
Dividends from subsidiaries
 
$
2,163
 
$
3,154
 
$
1,519
 
Management and other fees from subsidiaries
 
 
6,226
 
 
5,692
 
 
5,783
 
Other income
 
 
31
 
 
180
 
 
251
 
Total income
 
 
8,420
 
 
9,026
 
 
7,553
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
88
 
 
107
 
 
154
 
Salaries and employee benefits
 
 
4,447
 
 
4,188
 
 
3,977
 
Occupancy and equipment expense
 
 
508
 
 
463
 
 
471
 
Other operating expenses
 
 
1,853
 
 
1,529
 
 
1,360
 
Total expenses
 
 
6,896
 
 
6,287
 
 
5,962
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense and equity in
     undistributed net loss of subsidiaries
 
 
1,524
 
 
2,739
 
 
1,591
 
Income tax benefit
 
 
(61)
 
 
(58)
 
 
(190)
 
Income before equity in undistributed
     net loss of subsidiaries
 
 
1,585
 
 
2,797
 
 
1,781
 
 
 
 
 
 
 
 
 
 
 
 
Equity in undistributed net loss of subsidiaries
 
 
(11,219)
 
 
(12,435)
 
 
(2,678)
 
Net loss
 
$
(9,634)
 
$
(9,638)
 
$
(897)
 
 
Condensed Statements of Cash Flows
For the Years Ended December 31,
 
(Dollars in thousands)
 
2013
 
2012
 
2011
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(9,634)
 
$
(9,638)
 
$
(897)
 
Adjustments to reconcile net loss to cash provided by
   operating activities:
 
 
 
 
 
 
 
 
 
 
Equity in undistributed net loss of subsidiaries
 
 
11,219
 
 
12,435
 
 
2,678
 
Depreciation and amortization
 
 
386
 
 
367
 
 
404
 
Stock-based compensation expense
 
 
78
 
 
209
 
 
338
 
Excess tax benefit from stock-based arrangements
 
 
(26)
 
 
(106)
 
 
(45)
 
Net decrease (increase) in other assets
 
 
128
 
 
(246)
 
 
(253)
 
Net decrease in other liabilities
 
 
(53)
 
 
(423)
 
 
(99)
 
Net cash provided by operating activities
 
 
2,098
 
 
2,598
 
 
2,126
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of premises and equipment
 
 
(307)
 
 
(108)
 
 
(57)
 
Investment in unconsolidated subsidiary
 
 
-
 
 
-
 
 
(25)
 
Investment in subsidiaries
 
 
(1,650)
 
 
(2,000)
 
 
(550)
 
Net cash used in investing activities
 
 
(1,957)
 
 
(2,108)
 
 
(632)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Repayment of long-term debt
 
 
-
 
 
(1,007)
 
 
(782)
 
Excess tax benefit from stock-based arrangements
 
 
26
 
 
106
 
 
45
 
Repurchase of warrant
 
 
-
 
 
-
 
 
(25)
 
Common stock dividends paid
 
 
-
 
 
(85)
 
 
(760)
 
Net cash provided by (used in) financing activities
 
 
26
 
 
(986)
 
 
(1,522)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
 
167
 
 
(496)
 
 
(28)
 
Cash and cash equivalents at beginning of year
 
 
820
 
 
1,316
 
 
1,344
 
Cash and cash equivalents at end of year
 
$
987
 
$
820
 
$
1,316