XML 24 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2011
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 24. PARENT COMPANY FINANCIAL INFORMATION

 

The following tables provide condensed financial information for Shore Bancshares, Inc. (Parent Company Only).

 

Condensed Balance Sheets

December 31,

(Dollars in thousands)   2011     2010  
Assets                
Cash   $ 1,316     $ 1,344  
Investment in subsidiaries     121,567       123,570  
Premises and equipment, net     2,711       2,877  
Other assets     1,519       1,422  
Total assets   $ 127,113     $ 129,213  
                 
Liabilities                
Accrued interest payable   $ 91     $ 139  
Deferred tax liability     1,383       1,458  
Other liabilities     1,040       971  
Long-term debt     3,350       4,132  
Total liabilities     5,864       6,700  
                 
Stockholders’ equity                
Common stock     85       84  
Warrant     -       1,543  
Additional paid in capital     32,052       30,242  
Retained earnings     90,801       92,458  
Accumulated other comprehensive loss     (1,689 )     (1,814 )
Total stockholders’ equity     121,249       122,513  
                 
Total liabilities and stockholders’ equity   $ 127,113     $ 129,213  

 

Condensed Statements of (Loss) Income

For the Years Ended December 31,

 

(Dollars in thousands)   2011     2010     2009  
Income                        
Dividends from subsidiaries   $ 1,519     $ 2,786     $ 5,725  
Management and other fees from subsidiaries     5,783       6,095       5,952  
Other income     245       70       76  
Interest income     6       1       68  
Total income     7,553       8,952       11,821  
                         
Expenses                        
Interest expense     154       172       87  
Salaries and employee benefits     3,977       4,120       4,351  
Occupancy and equipment expense     471       494       427  
Other operating expenses     1,360       1,499       1,476  
Total expenses     5,962       6,285       6,341  
                         
Income before income tax expense and equity in undistributed net income of subsidiaries     1,591       2,667       5,480  
Income tax (benefit) expense     (190 )     151       125  
Income before equity in undistributed net income of subsidiaries     1,781       2,516       5,355  
                         
Equity in undistributed net (loss) income of subsidiaries     (2,678 )     (4,183 )     1,918  
Net (loss) income     (897 )     (1,667 )     7,273  
Preferred stock dividends and discount accretion     -       -       1,876  
Net (loss) income available to common stockholders   $ (897 )   $ (1,667 )   $ 5,397  

 

Condensed Statements of Cash Flows

For the Years Ended December 31,

 

(Dollars in thousands)   2011     2010     2009  
Cash flows from operating activities:                        
Net (loss) income   $ (897 )   $ (1,667 )   $ 7,273  
Adjustments to reconcile net (loss) income to cash provided by operating activities:                        
Equity in undistributed net loss (income) of subsidiaries     2,678       4,183       (1,918 )
Depreciation     223       235       215  
Stock-based compensation expense     338       390       102  
Excess tax expense from stock-based arrangements     (45 )     (20 )     (5 )
Net (increase) decrease in other assets     (72 )     308       (808 )
Net (decrease) increase in other liabilities     (99 )     406       114  
Net cash provided by operating activities     2,126       3,835       4,973  
                         
Cash flows from investing activities:                        
Purchases of premises and equipment     (57 )     (109 )     (333 )
Investment in unconsolidated subsidiary     (25 )     (25 )     -  
Investment in subsidiaries     (550 )     -       (3,400 )
Net cash used by investing activities     (632 )     (134 )     (3,733 )
                         
Cash flows from financing activities:                        
Net (decrease) increase in short-term borrowings     -       (3,378 )     3,378  
Proceeds from long-term debt     -       3,200       -  
Repayment of long-term debt     (782 )     (497 )     (518 )
Excess tax expense from stock-based arrangements     45       20       5  
Proceeds from issuance of preferred stock and warrant     -       -       25,000  
Redemption of preferred stock     -       -       (23,525 )
Repurchase of warrant     (25 )     -       -  
Proceeds from issuance of common stock     -       -       2  
Preferred stock dividends paid     -       -       (1,808 )
Common stock dividends paid     (760 )     (2,026 )     (5,386 )
Net cash used by financing activities     (1,522 )     (2,681 )     (2,852 )
                         
Net (decrease) increase in cash and cash equivalents     (28 )     1,020       (1,612 )
Cash and cash equivalents at beginning of year     1,344       324       1,936  
Cash and cash equivalents at end of year   $ 1,316     $ 1,344     $ 324