XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Total lease cost by class of underlying asset Total lease cost by class of underlying asset was as follows (in millions):
 
Pipelines,
Terminals,
and Tanks
 
Transportation
 
Feedstock
Processing
Equipment
 
Energy
and
Gases
 
Real
Estate
 
Other
 
Total
 
 
Marine
 
Rail
 
 
 
 
 
Three months ended
June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of right-of-use
(ROU) assets
$
28

 
$

 
$

 
$
3

 
$
1

 
$

 
$

 
$
32

Interest on lease liabilities
25

 

 

 
1

 

 

 

 
26

Operating lease cost
42

 
37

 
15

 
4

 
2

 
6

 
1

 
107

Variable lease cost
17

 
15

 

 

 

 
1

 

 
33

Short-term lease cost
2

 
14

 

 
7

 

 

 

 
23

Sublease income

 
(2
)
 

 

 

 

 

 
(2
)
Total lease cost
$
114

 
$
64

 
$
15

 
$
15

 
$
3

 
$
7

 
$
1

 
$
219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
$
12

 
$

 
$

 
$
1

 
$
1

 
$

 
$

 
$
14

Interest on lease liabilities
12

 

 

 
1

 
1

 

 

 
14

Operating lease cost
47

 
34

 
13

 
5

 
2

 
10

 
2

 
113

Variable lease cost
15

 
7

 

 

 

 

 

 
22

Short-term lease cost
4

 
12

 

 
8

 

 

 

 
24

Sublease income

 
(15
)
 

 

 

 
(1
)
 

 
(16
)
Total lease cost
$
90

 
$
38

 
$
13

 
$
15

 
$
4

 
$
9

 
$
2

 
$
171

 
Pipelines,
Terminals,
and Tanks
 
Transportation
 
Feedstock
Processing
Equipment
 
Energy
and
Gases
 
Real
Estate
 
Other
 
Total
 
 
Marine
 
Rail
 
 
 
 
 
Six months ended
June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
$
50

 
$

 
$

 
$
6

 
$
2

 
$

 
$

 
$
58

Interest on lease liabilities
46

 

 

 
1

 
1

 

 

 
48

Operating lease cost
84

 
76

 
30

 
8

 
4

 
12

 
2

 
216

Variable lease cost
33

 
33

 
1

 
1

 

 
1

 

 
69

Short-term lease cost
6

 
36

 

 
21

 

 

 

 
63

Sublease income

 
(8
)
 

 

 

 

 

 
(8
)
Total lease cost
$
219

 
$
137

 
$
31

 
$
37

 
$
7

 
$
13

 
$
2

 
$
446

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
$
20

 
$

 
$

 
$
2

 
$
2

 
$

 
$

 
$
24

Interest on lease liabilities
22

 

 

 
1

 
2

 

 

 
25

Operating lease cost
94

 
68

 
24

 
12

 
4

 
14

 
2

 
218

Variable lease cost
33

 
17

 

 

 

 

 

 
50

Short-term lease cost
7

 
26

 

 
14

 

 

 

 
47

Sublease income

 
(16
)
 

 

 

 
(2
)
 

 
(18
)
Total lease cost
$
176

 
$
95

 
$
24

 
$
29

 
$
8

 
$
12

 
$
2

 
$
346



Additional information related to operating and finance leases
The following table presents additional information related to our operating and finance leases (in millions, except for lease terms and discount rates):
 
June 30, 2020
 
December 31, 2019
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Finance
Leases
Supplemental balance sheet information
 
 
 
 
 
 
 
ROU assets, net reflected in the following
balance sheet line items:
 
 
 
 
 
 
 
Property, plant, and equipment, net
$

 
$
2,225

 
$

 
$
790

Deferred charges and other assets, net
1,273

 

 
1,329

 

Total ROU assets, net
$
1,273

 
$
2,225

 
$
1,329

 
$
790

 
 
 
 
 
 
 
 
Current lease liabilities reflected in the
following balance sheet line items:
 
 
 
 
 
 
 
Current portion of debt and finance lease
obligations
$

 
$
71

 
$

 
$
41

Accrued expenses
325

 

 
331

 

Noncurrent lease liabilities reflected in the
following balance sheet line items:
 
 
 
 
 
 
 
Debt and finance lease obligations,
less current portion

 
2,177

 

 
750

Other long-term liabilities
920

 

 
959

 

Total lease liabilities
$
1,245

 
$
2,248

 
$
1,290

 
$
791

 
 
 
 
 
 
 
 
Other supplemental information
 
 
 
 
 
 
 
Weighted-average remaining lease term
7.5 years

 
22.4 years

 
7.7 years

 
19.7 years

Weighted-average discount rate
4.7
%
 
4.3
%
 
4.9
%
 
5.2
%

Remaining minimum lease payments due under long-term operating leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
June 30, 2020
 
December 31, 2019
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Finance
Leases
2020 (a)
$
207

 
$
85

 
$
376

 
$
88

2021
287

 
171

 
250

 
86

2022
214

 
173

 
194

 
87

2023
179

 
178

 
160

 
91

2024
142

 
170

 
125

 
82

Thereafter
510

 
2,922

 
498

 
1,011

Total undiscounted lease payments
1,539

 
3,699

 
1,603

 
1,445

Less: Amount associated with discounting
294

 
1,451

 
313

 
654

Total lease liabilities
$
1,245

 
$
2,248

 
$
1,290

 
$
791

____________________
(a)
The amounts as of June 30, 2020 are for the remaining six months of 2020.
Remaining minimum lease payments due under long-term finance leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
June 30, 2020
 
December 31, 2019
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Finance
Leases
2020 (a)
$
207

 
$
85

 
$
376

 
$
88

2021
287

 
171

 
250

 
86

2022
214

 
173

 
194

 
87

2023
179

 
178

 
160

 
91

2024
142

 
170

 
125

 
82

Thereafter
510

 
2,922

 
498

 
1,011

Total undiscounted lease payments
1,539

 
3,699

 
1,603

 
1,445

Less: Amount associated with discounting
294

 
1,451

 
313

 
654

Total lease liabilities
$
1,245

 
$
2,248

 
$
1,290

 
$
791

____________________
(a)
The amounts as of June 30, 2020 are for the remaining six months of 2020.