XML 34 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Total lease cost by class of underlying asset Total lease cost by class of underlying asset was as follows (in millions):
 
Pipelines,
Terminals,
and Tanks
 
Transportation
 
Feedstock
Processing
Equipment
 
Energy
and
Gases
 
Real
Estate
 
Other
 
Total
 
 
Marine
 
Rail
 
 
 
 
 
Three months ended
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of right-of-use
(ROU) assets
$
22

 
$

 
$

 
$
3

 
$
1

 
$

 
$

 
$
26

Interest on lease liabilities
21

 

 

 

 
1

 

 

 
22

Operating lease cost
42

 
39

 
15

 
4

 
2

 
6

 
1

 
109

Variable lease cost
16

 
18

 
1

 
1

 

 

 

 
36

Short-term lease cost
4

 
22

 

 
14

 

 

 

 
40

Sublease income

 
(6
)
 

 

 

 

 

 
(6
)
Total lease cost
$
105

 
$
73

 
$
16

 
$
22

 
$
4

 
$
6

 
$
1

 
$
227

Three months ended
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
$
8

 
$

 
$

 
$
1

 
$
1

 
$

 
$

 
$
10

Interest on lease liabilities
10

 

 

 

 
1

 

 

 
11

Operating lease cost
47

 
34

 
11

 
7

 
2

 
4

 

 
105

Variable lease cost
18

 
10

 

 

 

 

 

 
28

Short-term lease cost
3

 
14

 

 
6

 

 

 

 
23

Sublease income

 
(1
)
 

 

 

 
(1
)
 

 
(2
)
Total lease cost
$
86

 
$
57

 
$
11

 
$
14

 
$
4

 
$
3

 
$

 
$
175



Additional information related to operating and finance leases
The following table presents additional information related to our operating and finance leases (in millions, except for lease terms and discount rates):
 
March 31, 2020
 
December 31, 2019
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Finance
Leases
Supplemental balance sheet information
 
 
 
 
 
 
 
ROU assets, net reflected in the following
balance sheet line items:
 
 
 
 
 
 
 
Property, plant, and equipment, net
$

 
$
2,203

 
$

 
$
790

Deferred charges and other assets, net
1,297

 

 
1,329

 

Total ROU assets, net
$
1,297

 
$
2,203

 
$
1,329

 
$
790

 
 
 
 
 
 
 
 
Current lease liabilities reflected in the
following balance sheet line items:
 
 
 
 
 
 
 
Current portion of debt and finance lease
obligations
$

 
$
63

 
$

 
$
41

Accrued expenses
342

 

 
331

 

Noncurrent lease liabilities reflected in the
following balance sheet line items:
 
 
 
 
 
 
 
Debt and finance lease obligations,
less current portion

 
2,149

 

 
750

Other long-term liabilities
928

 

 
959

 

Total lease liabilities
$
1,270

 
$
2,212

 
$
1,290

 
$
791

 
 
 
 
 
 
 
 
Other supplemental information
 
 
 
 
 
 
 
Weighted-average remaining lease term
7.5 years

 
22.9 years

 
7.7 years

 
19.7 years

Weighted-average discount rate
4.8
%
 
4.4
%
 
4.9
%
 
5.2
%

Remaining minimum lease payments due under long-term operating leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
March 31, 2020
 
December 31, 2019
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Finance
Leases
2020 (a)
$
302

 
$
123

 
$
376

 
$
88

2021
273

 
164

 
250

 
86

2022
205

 
165

 
194

 
87

2023
170

 
171

 
160

 
91

2024
133

 
162

 
125

 
82

Thereafter
489

 
2,895

 
498

 
1,011

Total undiscounted lease payments
1,572

 
3,680

 
1,603

 
1,445

Less: Amount associated with discounting
302

 
1,468

 
313

 
654

Total lease liabilities
$
1,270

 
$
2,212

 
$
1,290

 
$
791

____________________
(a)
The amounts as of March 31, 2020 are for the remaining nine months of 2020.
Remaining minimum lease payments due under long-term finance leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
March 31, 2020
 
December 31, 2019
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Finance
Leases
2020 (a)
$
302

 
$
123

 
$
376

 
$
88

2021
273

 
164

 
250

 
86

2022
205

 
165

 
194

 
87

2023
170

 
171

 
160

 
91

2024
133

 
162

 
125

 
82

Thereafter
489

 
2,895

 
498

 
1,011

Total undiscounted lease payments
1,572

 
3,680

 
1,603

 
1,445

Less: Amount associated with discounting
302

 
1,468

 
313

 
654

Total lease liabilities
$
1,270

 
$
2,212

 
$
1,290

 
$
791

____________________
(a)
The amounts as of March 31, 2020 are for the remaining nine months of 2020.