XML 50 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Statements, Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Revenues [1] $ 27,249 $ 30,849 $ 80,445 $ 88,303
Cost of sales:        
Cost of materials and other 24,335 27,701 72,396 79,317
Operating expenses (excluding depreciation and amortization expense reflected below) 1,239 1,193 3,629 3,439
Depreciation and amortization expense 556 504 1,645 1,499
Total cost of sales 26,130 29,398 77,670 84,255
Other operating expenses 10 10 14 41
General and administrative expenses (excluding depreciation and amortization expense reflected below) 217 209 625 695
Depreciation and amortization expense 11 13 39 39
Operating income (loss) 881 1,219 2,097 3,273
Equity in earnings of subsidiaries 0 0 0 0
Other income, net 34 42 68 88
Interest and debt expense, net of capitalized interest (111) (111) (335) (356)
Income before income tax expense (benefit) 804 1,150 1,830 3,005
Income tax expense (benefit) 165 276 376 674
Net income 639 874 1,454 2,331
Less: Net income attributable to noncontrolling interests 30 18 92 161
Net income attributable to Valero Energy Corporation stockholders 609 856 1,362 2,170
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Cost of sales:        
Cost of materials and other 0 0 0 0
Operating expenses (excluding depreciation and amortization expense reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Total cost of sales 0 0 0 0
Other operating expenses 0 0 0 0
General and administrative expenses (excluding depreciation and amortization expense reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Operating income (loss) 0 0 0 0
Equity in earnings of subsidiaries (952) (1,143) (2,323) (3,027)
Other income, net (178) (184) (532) (531)
Interest and debt expense, net of capitalized interest 178 184 532 531
Income before income tax expense (benefit) (952) (1,143) (2,323) (3,027)
Income tax expense (benefit) 0 0 0 0
Net income (952) (1,143) (2,323) (3,027)
Less: Net income attributable to noncontrolling interests 0 17 2 48
Net income attributable to Valero Energy Corporation stockholders (952) (1,160) (2,325) (3,075)
Valero Energy Corporation [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Cost of sales:        
Cost of materials and other 0 0 0 0
Operating expenses (excluding depreciation and amortization expense reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Total cost of sales 0 0 0 0
Other operating expenses 0 0 0 0
General and administrative expenses (excluding depreciation and amortization expense reflected below) 2 3 3 4
Depreciation and amortization expense 0 0 0 0
Operating income (loss) (2) (3) (3) (4)
Equity in earnings of subsidiaries 740 1,005 1,763 2,634
Other income, net 54 65 138 163
Interest and debt expense, net of capitalized interest (230) (230) (693) (681)
Income before income tax expense (benefit) 562 837 1,205 2,112
Income tax expense (benefit) (47) (19) (157) (58)
Net income 609 856 1,362 2,170
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Valero Energy Corporation stockholders 609 856 1,362 2,170
Valero Energy Partners LP [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Cost of sales:        
Cost of materials and other 0 0 0 0
Operating expenses (excluding depreciation and amortization expense reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Total cost of sales 0 0 0 0
Other operating expenses 0 0 0 0
General and administrative expenses (excluding depreciation and amortization expense reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Operating income (loss) 0 0 0 0
Equity in earnings of subsidiaries 112 85 299 241
Other income, net 0 0 0 1
Interest and debt expense, net of capitalized interest (12) (15) (36) (41)
Income before income tax expense (benefit) 100 70 263 201
Income tax expense (benefit) 0 0 0 1
Net income 100 70 263 200
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Valero Energy Corporation stockholders 100 70 263 200
Other Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 27,249 30,849 80,445 88,303
Cost of sales:        
Cost of materials and other 24,335 27,701 72,396 79,317
Operating expenses (excluding depreciation and amortization expense reflected below) 1,239 1,193 3,629 3,439
Depreciation and amortization expense 556 504 1,645 1,499
Total cost of sales 26,130 29,398 77,670 84,255
Other operating expenses 10 10 14 41
General and administrative expenses (excluding depreciation and amortization expense reflected below) 215 206 622 691
Depreciation and amortization expense 11 13 39 39
Operating income (loss) 883 1,222 2,100 3,277
Equity in earnings of subsidiaries 100 53 261 152
Other income, net 158 161 462 455
Interest and debt expense, net of capitalized interest (47) (50) (138) (165)
Income before income tax expense (benefit) 1,094 1,386 2,685 3,719
Income tax expense (benefit) 212 295 533 731
Net income 882 1,091 2,152 2,988
Less: Net income attributable to noncontrolling interests 30 1 90 113
Net income attributable to Valero Energy Corporation stockholders $ 852 $ 1,090 $ 2,062 $ 2,875
[1] Includes excise taxes on sales by certain of our international operations of $1,399 million and $1,338 million for the three months ended September 30, 2019 and 2018, respectively, and $4,139 million and $4,272 million for the nine months ended September 30, 2019 and 2018, respectively.