XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Total lease cost by class of underlying asset Total lease cost by class of underlying asset was as follows for the three months ended March 31, 2019 (in millions):
 
Pipelines,
Terminals,
and Tanks
 
Transportation
 
Feedstock
Processing
Equipment
 
Energy
and
Gases
 
Real
Estate
 
Total
 
 
Marine
 
Rail
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
$
8

 
$

 
$

 
$
1

 
$
1

 
$

 
$
10

Interest on lease liabilities
10

 

 

 

 
1

 

 
11

Operating lease cost
47

 
34

 
11

 
7

 
2

 
4

 
105

Variable lease cost
18

 
10

 

 

 

 

 
28

Short-term lease cost
3

 
14

 

 
6

 

 

 
23

Sublease income

 
(1
)
 

 

 

 
(1
)
 
(2
)
Total lease cost
$
86

 
$
57

 
$
11

 
$
14

 
$
4

 
$
3

 
$
175

Rental expense, net of sublease rental income In accordance with Topic 840, “rental expense, net of sublease rental income” was as follows for the three months ended March 31, 2018 (in millions):
Minimum rental expense
$
129

Contingent rental expense
6

Total rental expense
135

Less sublease rental income
10

Rental expense, net of sublease rental income
$
125

Additional information related to operating and finance leases The following table presents additional information related to our operating and finance leases as of March 31, 2019 (in millions, except for lease terms and discount rates):
 
 
March 31, 2019
 
 
Operating
Leases
 
Finance
Leases
Supplemental balance sheet information:
 
 
 
 
ROU assets, net reflected in the following
balance sheet line items:
 
 
 
 
Property, plant, and equipment, net
 
$

 
$
597

Deferred charges and other assets, net
 
1,303

 

Total ROU assets, net
 
$
1,303

 
$
597

 
 
 
 
 
Current lease liabilities reflected in the following
balance sheet line items:
 
 
 
 
Current portion of debt and finance lease obligations
 
$

 
$
25

Accrued expenses
 
304

 

Noncurrent lease liabilities reflected in the following
balance sheet line items:
 
 
 
 
Debt and finance lease obligations, less current portion
 

 
581

Other long-term liabilities
 
956

 

Total lease liabilities
 
$
1,260

 
$
606

 
 
 
 
 
Other supplemental information:
 
 
 
 
Weighted-average remaining lease term
 
8.3 years

 
23.3 years

Weighted-average discount rate
 
5.1
%
 
5.5
%
Remaining minimum lease payments due under long-term operating leases The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
March 31, 2019
 
December 31, 2018
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Capital
Leases
2019 (a)
$
273

 
$
51

 
$
359

 
$
69

2020
267

 
65

 
245

 
65

2021
191

 
63

 
178

 
62

2022
157

 
64

 
146

 
64

2023
131

 
65

 
123

 
65

Thereafter
576

 
939

 
514

 
957

Total undiscounted lease payments
1,595

 
1,247

 
$
1,565

 
1,282

Less amount associated with discounting
335

 
641

 
 
 
676

Total lease liabilities
$
1,260

 
$
606

 

 
$
606

____________________
(a)
The amounts as of March 31, 2019 are for the remaining nine months of 2019.
Remaining minimum lease payments due under long-term finance leases The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
March 31, 2019
 
December 31, 2018
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Capital
Leases
2019 (a)
$
273

 
$
51

 
$
359

 
$
69

2020
267

 
65

 
245

 
65

2021
191

 
63

 
178

 
62

2022
157

 
64

 
146

 
64

2023
131

 
65

 
123

 
65

Thereafter
576

 
939

 
514

 
957

Total undiscounted lease payments
1,595

 
1,247

 
$
1,565

 
1,282

Less amount associated with discounting
335

 
641

 
 
 
676

Total lease liabilities
$
1,260

 
$
606

 

 
$
606

____________________
(a)
The amounts as of March 31, 2019 are for the remaining nine months of 2019.